Frontierby eninvs

Language: EN / RU

← All research
Dark theme

Mexco Energy: revenue accelerated to +22.2%, but the profit gain came from oil price, not volume

Contents
Mexco Energy

On 12 November Mexco Energy reported results for the second quarter of fiscal 2027 (July-September 2026): revenue of $2.119m (+22.2% YoY), EBITDA of $1.288m (+25.6%) and net profit of $0.444m (+37.2%). The EBITDA margin rose to 60.8% from 59.1% and the net margin to 21.0% from 18.6%, while the company kept a net cash position of $0.856m. Our verdict: rather attractive – EV/EBITDA of 4.5 is only 4% above its own three-year average of 4.3, so there is almost no cushion, but revenue growth and a 1.03% dividend yield support it. Our view: the share is rather attractive at the current price; no portal model for this share; EV/EBITDA 4.5 against a 3-year average of 4.3, in line with its history.

Our view: is there upside

Our view in numbers

MetricOur read
VerdictRather attractive
Upside on the portal modelno portal model for this share
EV/EBITDA now and 3-year average4.5 vs 4.3 – in line with its history
Dividend yield, 12m1.0%
Net debt / EBITDA-0.23 – net cash
Strongest case forRevenue accelerated to +22.2% from +9.3% and the EBITDA margin rose to 60.8% with a net cash position of $0.856m – the company is growing without debt.
Strongest case againstGrowth rests on the oil price, not volume: oil production fell 7% over the half-year, and a 1.03% dividend yield does not compensate for that risk.
What would change the viewIf the average oil price holds next quarter at the level that produced 22.2% revenue growth, the verdict would move one step up to 'attractive'; a price fall or royalty investment above $3.2m for the half-year would move it down.

Key takeaways

— Revenue accelerated to +22.2% from +9.3% a quarter earlier, the fastest pace in five quarters

— Profit rose 37.2%, but the driver was the oil price, not volume: oil production fell 7% over the half-year

— The EBITDA margin rose to 60.8% while operating profit barely moved at $0.573m

— A net cash position of $0.856m and net debt/EBITDA of minus 0.23 mean there is no debt burden

— Operating cash flow of $0.973m for the quarter does not cover $3.2m of royalty investment over the half-year

— A 1.03% dividend yield rests on accounting profit rather than on cash flow

— EV/EBITDA of 4.5 is 4% above its own three-year average of 4.3 – fairly valued, with almost no cushion

Key figures, USD bn

MetricQ3 2025Q3 2026Change
Revenue0.000.00+22.2%
EBITDA0.000.00+25.6%
Operating profit0.000.00+58.0%
Net profit0.000.00+37.2%
Operating cash flow0.000.00-52.9%
Capex0.00——
EBITDA margin59.1%60.8%+1.7 pp
Net margin18.6%21.0%+2.4 pp

Revenue accelerated to +22.2% from +9.3% a quarter earlier, the fastest pace in five quarters

Revenue in the second quarter of fiscal 2027 was $2.119m against $1.735m a year earlier, up 22.2%. The prior quarter grew 9.3%, so the pace more than doubled. This is the best result since the quarter ended December 2024, when revenue was $1.891m.

The acceleration rests on price, not volume. In the press release the company states plainly: over the first half the average oil price rose 43%, the average gas price fell 23% and oil production declined 7%. Revenue for the six months still grew 21% to $4.102m, so the price factor outweighed lower production and gas prices.

For a holder this means the quarterly record is fragile: it rests on market conditions rather than on expanding output. The next report will show whether the oil price held at the level that produced this gain.

Revenue and EBITDA by quarter

PeriodMeasurebn USD
Q4 2024Revenue0.001891265
Q1 2025Revenue0.00199
Q2 2025Revenue0.001814176
Q3 2025Revenue0.001734743
Q4 2025Revenue0.001383887
Q1 2026Revenue0.001629
Q2 2026Revenue0.001983
Q3 2026Revenue0.0021190000000000002
Q4 2024EBITDA0.001082805
Q1 2025EBITDA0.0014119999999999998
Q2 2025EBITDA0.001006996
Q3 2025EBITDA0.001025343
Q4 2025EBITDA0.000755738
Q1 2026EBITDA0.001007
Q2 2026EBITDA0.0011669999999999999
Q3 2026EBITDA0.0012879999999999999

EBITDA margin

PeriodMeasure%
Q4 2024EBITDA margin57.3
Q1 2025EBITDA margin71.0
Q2 2025EBITDA margin55.5
Q3 2025EBITDA margin59.1
Q4 2025EBITDA margin54.6
Q1 2026EBITDA margin61.8
Q2 2026EBITDA margin58.9
Q3 2026EBITDA margin60.8

Profit rose 37.2%, but the driver was the oil price, not volume: oil production fell 7% over the half-year

Net profit for the quarter was $0.444m against $0.324m a year earlier, up 37.2%. That is faster than revenue because the margin widened: the net margin rose to 21.0% from 18.6%.

For the half-year profit was $0.945m against $0.565m, up 67%. The gap between the quarterly and half-year rates comes from a weak base at the start of the year: in the quarter ended December 2025 profit was only $0.050m. The half-year gain is larger than the quarterly one, and that reflects the earlier slump rather than a one-off.

The cause of the profit growth is the same oil price. The company discloses no one-off items, and profit grew with revenue while operating profit barely moved at $0.573m. The main contribution therefore came from price, not from cost cuts.

Net profit by quarter

PeriodMeasurebn USD
Q4 2024Net profit0.000469133
Q1 2025Net profit0.000635
Q2 2025Net profit0.000241951
Q3 2025Net profit0.000323506
Q4 2025Net profit5.0245e−05
Q1 2026Net profit0.0007
Q2 2026Net profit0.000501
Q3 2026Net profit0.000444

The EBITDA margin rose to 60.8% while operating profit barely moved at $0.573m

EBITDA for the quarter was $1.288m, up 25.6%, with a margin of 60.8% against 59.1% a year earlier. Operating profit barely moved: $0.573m against $0.363m, up 58%, but the absolute contribution is small.

The gap between EBITDA and operating profit – $0.715m – is depreciation. It absorbs more than half of EBITDA, typical for a company that buys royalties rather than drills wells. The 60.8% EBITDA margin looks high, but the operating margin is far more modest.

For valuation it is EBITDA that matters: the EV/EBITDA multiple of 4.5 is calculated from it. But a holder should remember that more than half of that figure goes to asset wear rather than staying as cash.

A net cash position of $0.856m and net debt/EBITDA of minus 0.23 mean there is no debt burden

As of 30 September 2026 the company has a net cash position of $0.856m: cash exceeds debt. Net debt/EBITDA over the trailing twelve months is minus 0.23, meaning debt is negative.

This is a level, not a trend: the facts contain no earlier value for the ratio, so one cannot claim leverage rose or fell. One can only say there is no debt and no interest burden on profit.

For a company this small that is a real advantage: it can fund royalty purchases without external debt. But the $0.856m cash cushion is small against the $3.2m of investment over the half-year that the company's president mentions.

Valuation vs its own history

now vs the 3-year average

PeriodMeasure×
EV/EBITDANow4.4782876621693735
EV/EBITDA3-year average4.316187061335241

Operating cash flow of $0.973m for the quarter does not cover $3.2m of royalty investment over the half-year

Operating cash flow for the quarter was $0.973m, below EBITDA of $1.288m. The gap is working capital and taxes, but the flow remains positive and covers profit.

Investment matters more: over the first half the company put $3.2m into acquiring royalty interests, according to president Tammy McComic. That exceeds operating cash flow for the two quarters ($0.973m plus $1.5m in the prior quarter, $2.473m in total). The asset purchases were therefore funded from accumulated cash.

Separately, the company plans to participate in drilling 55 horizontal wells and completing 20 wells at an aggregate cost of about $1.8m for the fiscal year, of which $0.9m has already been spent. That is another outflow that will weigh on free cash flow.

Share price, three years

close, last point 2026-11-12

PeriodMeasureUSD per share
2025-11-12Closing price9.463000297546387
2025-11-13Closing price9.100000381469727
2025-11-14Closing price8.970000267028809
2025-11-17Closing price9.215999603271484
2025-11-18Closing price8.949999809265137
2025-11-19Closing price8.779999732971191
2025-11-20Closing price8.75
2025-11-21Closing price8.699999809265137
2025-11-24Closing price8.545000076293945
2025-11-25Closing price8.916999816894531
2025-11-26Closing price8.930000305175781
2025-11-28Closing price8.930000305175781
2025-12-01Closing price8.710000038146973
2025-12-02Closing price8.739999771118164
2025-12-03Closing price8.75
2025-12-04Closing price8.892000198364258
2025-12-05Closing price9.154000282287598
2025-12-08Closing price8.399999618530273
2025-12-09Closing price8.755000114440918
2025-12-10Closing price9.510000228881836
2025-12-11Closing price9.800000190734863
2025-12-12Closing price10.199999809265137
2025-12-15Closing price9.899999618530273
2025-12-16Closing price10.050000190734863
2025-12-17Closing price10.399999618530273
2025-12-18Closing price9.609999656677246
2025-12-19Closing price9.946999549865723
2025-12-22Closing price10.40999984741211
2025-12-23Closing price10.369999885559082
2025-12-24Closing price9.819999694824219
2025-12-26Closing price10.67300033569336
2025-12-29Closing price10.550000190734863
2025-12-30Closing price10.385000228881836
2025-12-31Closing price9.90999984741211
2026-01-02Closing price9.960000038146973
2026-01-05Closing price10.65999984741211
2026-01-06Closing price10.75
2026-01-07Closing price11.095999717712402
2026-01-08Closing price10.800000190734863
2026-01-09Closing price10.649999618530273
2026-01-12Closing price10.835000038146973
2026-01-13Closing price10.890000343322754
2026-01-14Closing price10.800000190734863
2026-01-15Closing price10.020000457763672
2026-01-16Closing price10.100000381469727
2026-01-20Closing price10.270000457763672
2026-01-21Closing price10.289999961853027
2026-01-22Closing price10.395000457763672
2026-01-23Closing price10.20300006866455
2026-01-26Closing price9.8100004196167
2026-01-27Closing price11.100000381469727
2026-01-28Closing price11.470000267028809
2026-01-29Closing price11.300000190734863
2026-01-30Closing price10.510000228881836
2026-02-02Closing price10.510000228881836
2026-02-03Closing price11.0
2026-02-04Closing price10.75
2026-02-05Closing price10.489999771118164
2026-02-06Closing price10.210000038146973
2026-02-09Closing price11.0
2026-02-10Closing price11.350000381469727
2026-02-11Closing price10.699999809265137
2026-02-12Closing price10.359999656677246
2026-02-13Closing price10.449999809265137
2026-02-17Closing price10.020000457763672
2026-02-18Closing price11.17199993133545
2026-02-19Closing price11.050000190734863
2026-02-20Closing price10.649999618530273
2026-02-23Closing price10.699999809265137
2026-02-24Closing price10.64900016784668
2026-02-25Closing price10.510000228881836
2026-02-26Closing price10.8100004196167
2026-02-27Closing price11.199999809265137
2026-03-02Closing price12.699999809265137
2026-03-03Closing price12.8100004196167
2026-03-04Closing price10.800000190734863
2026-03-05Closing price13.119999885559082
2026-03-06Closing price15.199999809265137
2026-03-09Closing price12.289999961853027
2026-03-10Closing price11.449999809265137
2026-03-11Closing price11.800000190734863
2026-03-12Closing price12.25
2026-03-13Closing price12.100000381469727
2026-03-16Closing price11.5
2026-03-17Closing price10.970000267028809
2026-03-18Closing price11.479999542236328
2026-03-19Closing price11.479999542236328
2026-03-20Closing price11.739999771118164
2026-03-23Closing price10.970000267028809
2026-03-24Closing price10.930000305175781
2026-03-25Closing price10.989999771118164
2026-03-26Closing price11.069999694824219
2026-03-27Closing price11.079999923706055
2026-03-30Closing price10.630000114440918
2026-03-31Closing price10.220000267028809
2026-04-01Closing price9.579999923706055
2026-04-02Closing price9.65999984741211
2026-04-06Closing price9.399999618530273
2026-04-07Closing price9.510000228881836
2026-04-08Closing price9.119999885559082
2026-04-09Closing price9.25
2026-04-10Closing price9.40999984741211
2026-04-13Closing price9.170000076293945
2026-04-14Closing price9.0
2026-04-15Closing price9.109999656677246
2026-04-16Closing price9.140000343322754
2026-04-17Closing price9.074999809265137
2026-04-20Closing price9.069999694824219
2026-04-21Closing price9.489999771118164
2026-04-22Closing price9.59000015258789
2026-04-23Closing price9.289999961853027
2026-04-24Closing price9.220000267028809
2026-04-27Closing price9.194999694824219
2026-04-28Closing price9.050000190734863
2026-04-29Closing price9.755000114440918
2026-04-30Closing price9.859999656677246
2026-05-01Closing price9.449999809265137
2026-05-04Closing price10.149999618530273
2026-05-05Closing price9.543999671936035
2026-05-06Closing price9.470000267028809
2026-05-07Closing price9.390000343322754
2026-05-08Closing price9.248000144958496
2026-05-11Closing price9.5600004196167
2026-05-12Closing price9.399999618530273
2026-05-13Closing price9.180000305175781
2026-05-14Closing price9.449999809265137
2026-05-15Closing price9.295000076293945
2026-05-18Closing price9.260000228881836
2026-05-19Closing price9.074000358581543
2026-05-20Closing price8.760000228881836
2026-05-21Closing price8.760000228881836
2026-05-22Closing price9.135000228881836
2026-05-26Closing price9.0
2026-05-27Closing price8.845000267028809
2026-05-28Closing price8.835000038146973
2026-05-29Closing price8.75
2026-06-01Closing price8.979999542236328
2026-06-02Closing price9.119999885559082
2026-06-03Closing price8.800000190734863
2026-06-04Closing price8.8100004196167
2026-06-05Closing price8.916000366210938
2026-06-08Closing price8.829999923706055
2026-06-09Closing price8.789999961853027
2026-06-10Closing price8.960000038146973
2026-06-11Closing price8.529999732971191
2026-06-12Closing price8.399999618530273
2026-06-15Closing price7.900000095367432
2026-06-16Closing price7.989999771118164
2026-06-17Closing price8.289999961853027
2026-06-18Closing price7.909999847412109
2026-06-22Closing price7.943999767303467
2026-06-23Closing price7.690000057220459
2026-06-24Closing price7.420000076293945
2026-06-25Closing price7.460000038146973
2026-06-26Closing price7.460000038146973
2026-06-29Closing price7.309999942779541
2026-06-30Closing price7.479000091552734
2026-07-01Closing price8.0
2026-07-02Closing price8.138999938964844
2026-07-06Closing price8.020000457763672
2026-07-07Closing price8.100000381469727
2026-07-08Closing price8.229999542236328
2026-07-09Closing price8.359999656677246
2026-07-10Closing price8.359999656677246
2026-07-13Closing price8.539999961853027
2026-07-14Closing price8.449999809265137
2026-07-15Closing price8.579999923706055
2026-07-16Closing price8.600000381469727
2026-07-17Closing price8.789999961853027
2026-07-20Closing price9.220000267028809
2026-07-21Closing price9.229999542236328
2026-07-22Closing price9.319999694824219
2026-07-23Closing price9.199999809265137
2026-07-24Closing price9.154999732971191
2026-07-27Closing price8.975000381469727
2026-07-28Closing price8.75
2026-07-29Closing price8.5600004196167
2026-07-30Closing price8.8100004196167
2026-07-31Closing price8.680000305175781
2026-08-03Closing price8.649999618530273
2026-08-04Closing price8.819999694824219
2026-08-05Closing price9.420000076293945
2026-08-06Closing price9.454999923706055
2026-08-07Closing price9.314000129699707
2026-08-10Closing price9.470000267028809
2026-08-11Closing price9.5
2026-08-12Closing price9.770000457763672
2026-08-13Closing price9.444999694824219
2026-08-14Closing price9.3100004196167
2026-08-17Closing price9.010000228881836
2026-08-18Closing price9.109999656677246
2026-08-19Closing price9.869999885559082
2026-08-20Closing price9.880000114440918
2026-08-21Closing price9.489999771118164
2026-08-24Closing price9.6899995803833
2026-08-25Closing price9.579999923706055
2026-08-26Closing price9.779999732971191
2026-08-27Closing price9.729999542236328
2026-08-28Closing price9.819999694824219
2026-08-31Closing price10.149999618530273
2026-09-01Closing price9.414999961853027
2026-09-02Closing price9.949999809265137
2026-09-03Closing price10.619999885559082
2026-09-04Closing price11.020000457763672
2026-09-08Closing price11.039999961853027
2026-09-09Closing price10.739999771118164
2026-09-10Closing price11.25
2026-09-11Closing price10.859999656677246
2026-09-14Closing price11.15999984741211
2026-09-15Closing price11.649999618530273
2026-09-16Closing price10.989999771118164
2026-09-17Closing price11.239999771118164
2026-09-18Closing price11.760000228881836
2026-09-21Closing price11.0
2026-09-22Closing price10.930000305175781
2026-09-23Closing price10.640000343322754
2026-09-24Closing price10.779999732971191
2026-09-25Closing price10.3100004196167
2026-09-28Closing price9.970000267028809
2026-09-29Closing price9.970000267028809
2026-09-30Closing price9.84000015258789
2026-10-01Closing price9.970000267028809
2026-10-02Closing price10.0600004196167
2026-10-05Closing price9.729999542236328
2026-10-06Closing price10.609999656677246
2026-10-07Closing price10.295000076293945
2026-10-08Closing price10.489999771118164
2026-10-09Closing price10.300000190734863
2026-10-12Closing price9.59000015258789
2026-10-13Closing price9.800000190734863
2026-10-14Closing price9.920000076293945
2026-10-15Closing price9.699999809265137
2026-10-16Closing price9.890000343322754
2026-10-19Closing price9.819999694824219
2026-10-20Closing price9.989999771118164
2026-10-21Closing price9.84000015258789
2026-10-22Closing price9.65999984741211
2026-10-23Closing price10.029999732971191
2026-10-26Closing price9.970000267028809
2026-10-27Closing price10.289999961853027
2026-10-28Closing price10.420000076293945
2026-10-29Closing price10.100000381469727
2026-10-30Closing price9.899999618530273
2026-11-02Closing price9.380000114440918
2026-11-03Closing price9.199999809265137
2026-11-04Closing price8.720000267028809
2026-11-05Closing price8.770000457763672
2026-11-06Closing price8.914999961853027
2026-11-09Closing price8.86299991607666
2026-11-10Closing price9.010000228881836
2026-11-11Closing price9.239999771118164
2026-11-12Closing price9.649999618530273

A 1.03% dividend yield rests on accounting profit rather than on cash flow

The trailing twelve-month dividend yield is 1.03%. The company pays dividends, but the amount is modest: with trailing twelve-month profit of $1.7m and a market cap of $19.7m, the payout is about $0.2m a year.

Our estimate for the current year is a payout close to last year's, provided profit stays positive. The payout rests on accounting profit rather than free cash flow: $3.2m of royalty investment over the half-year exceeds operating cash flow, so the dividend is funded from reserves.

A 1.03% yield is below the key rate and does not compensate for risk. A further increase in royalty investment or a fall in the oil price that hits profit could reduce the payout. For a holder the dividend is a nice extra, not a reason to buy the stock.

EV/EBITDA of 4.5 is 4% above its own three-year average of 4.3 – fairly valued, with almost no cushion

The trailing twelve-month EV/EBITDA multiple is 4.5 against its own three-year average of 4.3. The gap is +4%, so the stock trades in line with its history rather than at a discount.

The trailing twelve-month P/E is 11.7, which with profit of $1.7m and a market cap of $19.7m gives an earnings yield of about 8.5%. That is above the dividend yield but below the key rate.

Fair valuation means further gains can come only from earnings growth, not from a re-rating of the multiple. With revenue accelerating to +22.2% that is possible, but fragile: everything rests on the oil price.

Valuation on the latest reported figures

MetricValue
Market cap0.02 bn USD
P/E (LTM)11.7
EV/EBITDA (LTM)4.5
P/B0.99
Net debt / EBITDA (LTM)-0.23
Operating cash flow (LTM)0.00 bn
ROE8.6%
Dividend yield (12m)1.0%
EV/EBITDA, 3-year average4.3

Bottom line

The strong side of the report is revenue accelerating to +22.2% and the EBITDA margin rising to 60.8% with a net cash position of $0.856m. The weak side is the nature of that growth: it rests on the oil price while production falls, royalty investment exceeds operating cash flow, and a 1.03% dividend yield does not compensate for risk. Valuation is fair: EV/EBITDA of 4.5 is 4% above its own three-year average of 4.3, leaving almost no cushion. Our verdict: rather attractive – EV/EBITDA of 4.5 is only 4% above the three-year average of 4.3, so there is almost no cushion, but revenue growth and a 1.03% dividend yield support it. Our view: the share is rather attractive at the current price; no portal model for this share; EV/EBITDA 4.5 against a 3-year average of 4.3, in line with its history.