Frontierby eninvs

Language: EN / RU

← All research
Dark theme

Titan Company: profit more than doubled on 8.6% revenue growth – margin came from costs, not jewellery demand

Contents

Titan Company's results for the second quarter of fiscal 2027 (July-September 2026) showed revenue of INR 203.4 bn (+8.6% YoY), EBITDA of INR 29.8 bn (+50.2%) and net profit of INR 23.9 bn (+113.7%). Profit more than doubled on modest revenue growth as margins recovered: EBITDA margin rose to 14.7% from 10.6% a year earlier, net margin to 11.8% from 6.0%. Leverage is high: net debt of INR 358.6 bn at 30 September 2026, equal to 3.5x LTM EBITDA. Our conclusion: rather attractive – the portal model puts the upside to fair value at +12%, and EV/EBITDA of 46.0 is 18% below its own three-year average of 55.9. Our view: the share is rather attractive at the current price; upside on the portal model +12%.

Our view: is there upside

Our view in numbers

MetricOur read
VerdictRather attractive
Upside on the portal model+12%
How the model worksfundamental value-creation model: EBITDA growth times the target multiple, against market cap
EV/EBITDA now and 3-year average46.0 vs 55.9 – a 18% discount to its history
Dividend yield, 12m0.3%
Net debt / EBITDA3.50 – high leverage
Strongest case forEV/EBITDA of 46.0 against its own three-year average of 55.9 is an 18% discount, and the portal model puts the upside at +12%.
Strongest case againstNet debt rose to INR 358.6 bn, or 3.5x LTM EBITDA, while revenue growth decelerated to 8.6%.
What would change the viewIf LTM EBITDA holds above INR 102.3 bn and revenue returns to double-digit growth, the verdict could move up to attractive.

Key takeaways

— Revenue grew only 8.6% – growth decelerated from 40.3% a quarter earlier

— Profit more than doubled not on sales but on margin: EBITDA margin 14.7% versus 10.6%

— Net debt rose to INR 358.6 bn – 3.5x LTM EBITDA

— EV/EBITDA of 46.0 is 18% below its own three-year average of 55.9 – the share is cheaper than its history

— A 0.3% dividend yield offers no support: the payout is small relative to the price

— The portal model puts the upside to fair value at +12%

Key figures, INR bn

MetricQ3 2025Q3 2026Change
Revenue187203+8.6%
EBITDA19.929.8+50.2%
Operating profit16.927.2+61.4%
Net profit11.223.9+113.7%
EBITDA margin10.6%14.7%+4.1 pp
Net margin6.0%11.8%+5.8 pp

Revenue grew only 8.6% – growth decelerated from 40.3% a quarter earlier

Revenue in the second quarter of fiscal 2027 was INR 203.4 bn, up 8.6% year on year. A quarter earlier, in the first quarter of fiscal 2027, growth was 40.3% – so the pace slowed sharply.

For a company that posted growth of between 28.8% and 107.6% in the previous four quarters, 8.6% is the weakest result in a year. In absolute terms revenue was almost flat versus the prior quarter: INR 203.4 bn against INR 207.9 bn.

The deceleration matters because revenue carried the growth story in earlier periods. If the top line grows at single-digit rates, further profit improvement must come from costs or prices rather than volumes.

Revenue and EBITDA by quarter

PeriodMeasurebn INR
Q4 2024Revenue177.4
Q1 2025Revenue138.97
Q2 2025Revenue148.14
Q3 2025Revenue187.25
Q4 2025Revenue249.15
Q1 2026Revenue288.51
Q2 2026Revenue207.87
Q3 2026Revenue203.37
Q4 2024EBITDA14.99
Q1 2025EBITDA15.37
Q2 2025EBITDA18.3
Q3 2025EBITDA19.87
Q4 2025EBITDA27.13
Q1 2026EBITDA19.37
Q2 2026EBITDA28.9
Q3 2026EBITDA29.84

EBITDA margin

PeriodMeasure%
Q4 2024EBITDA margin8.4
Q1 2025EBITDA margin11.1
Q2 2025EBITDA margin12.4
Q3 2025EBITDA margin10.6
Q4 2025EBITDA margin10.9
Q1 2026EBITDA margin6.7
Q2 2026EBITDA margin13.9
Q3 2026EBITDA margin14.7

Profit more than doubled not on sales but on margin: EBITDA margin 14.7% versus 10.6%

EBITDA in the second quarter of fiscal 2027 was INR 29.8 bn, up 50.2% year on year. With revenue up 8.6%, almost all of the EBITDA increase came from profitability: the margin rose to 14.7% from 10.6%.

Net profit grew even faster – 2.1-fold, to INR 23.9 bn. Net margin rose to 11.8% from 6.0% a year earlier. The gap between EBITDA growth and net profit growth indicates that below the operating line – interest, depreciation or taxes – costs grew more slowly than profit.

Operating profit was INR 27.2 bn, or 91% of EBITDA, meaning depreciation absorbed less than a tenth of the operating result. That cost profile implies high operating profitability, but the company does not disclose which cost line drove the improvement.

Net profit by quarter

PeriodMeasurebn INR
Q4 2024Net profit10.47
Q1 2025Net profit8.71
Q2 2025Net profit10.91
Q3 2025Net profit11.2
Q4 2025Net profit16.84
Q1 2026Net profit11.79
Q2 2026Net profit17.77
Q3 2026Net profit23.93

Net debt rose to INR 358.6 bn – 3.5x LTM EBITDA

Net debt at 30 September 2026 was INR 358.6 bn. From 31 March 2026 it rose from INR 263.6 bn to INR 358.6 bn, an increase of INR 95.0 bn in six months. Over twelve months, from 30 September 2025, net debt rose from INR 157.8 bn to INR 358.6 bn – an increase of INR 200.8 bn.

The ratio of net debt to LTM EBITDA is 3.5x. At that level the company depends on stable operating cash flow: LTM EBITDA was INR 102.3 bn, and debt service absorbs a significant part of it.

Debt grew faster than profit: over twelve months net profit was INR 70.3 bn while net debt increased by INR 200.8 bn. That means the company funded growth partly with borrowed money, and leverage has become one of the main risk factors.

Net debt

at each reporting date, current net debt / EBITDA (LTM) = 3.5

PeriodMeasurebn INR
Q1 2025Net debt176.89
Q3 2025Net debt157.82
Q1 2026Net debt263.61
Q3 2026Net debt358.57

EV/EBITDA of 46.0 is 18% below its own three-year average of 55.9 – the share is cheaper than its history

The LTM EV/EBITDA multiple is 46.0. The three-year average is 55.9, so the current valuation is 18% below its own history. That is the only comparison the facts allow: no peer or sector figures are given.

The LTM P/E is 63.2. With net profit of INR 70.3 bn and a market capitalisation of INR 4,443.4 bn, that is a high valuation, though below the levels of previous years when profit was smaller.

The portal model puts the upside to fair value at +12%. This is our own estimate, not a market consensus. It rests on EBITDA growth and a target multiple, and with current leverage its main risk is the sustainability of EBITDA.

Valuation vs its own history

now vs the 3-year average

PeriodMeasure×
EV/EBITDANow46.00880454153492
EV/EBITDA3-year average55.928446397442

A 0.3% dividend yield offers no support: the payout is small relative to the price

The trailing twelve-month dividend yield is 0.3%. That is well below the yield available on risk-free instruments and below the company's average dividend yield in previous years.

The payout is small relative to profit: with net profit of INR 70.3 bn and a market capitalisation of INR 4,443.4 bn, a 0.3% yield means the company distributes only a minor share of earnings. The main cash flow goes to funding growth and servicing debt.

For a shareholder the dividend is not an argument for the investment: a 0.3% yield compensates neither the leverage risk nor the revenue deceleration. The dividend can be ignored in valuing the share.

The portal model puts the upside to fair value at +12%

Our valuation model, based on EBITDA growth and a target multiple, puts the upside to fair value at +12%. That is above zero but below the 30% threshold at which a share is considered attractive.

The model rests on current LTM EBITDA of INR 102.3 bn and a target multiple. If EBITDA holds at this level, the upside remains positive. If profit falls because of slower revenue or higher interest costs, the upside shrinks.

The comparison with its own history gives the same signal: EV/EBITDA of 46.0 against an average of 55.9 – an 18% discount. Both indicators point the same way, which reinforces the conclusion: the share is valued below its history, but not enough to claim a large margin of safety.

Valuation on the latest reported figures

MetricValue
Market cap4 443 bn INR
P/E (LTM)63.2
EV/EBITDA (LTM)46.0
P/B28.30
Net debt / EBITDA (LTM)3.50
ROE56.4%
Dividend yield (12m)0.3%
EV/EBITDA, 3-year average55.9

Bottom line

The strong point of the report was margin: EBITDA margin of 14.7% versus 10.6%, net profit up 2.1-fold. But that growth came from margin recovery, not from accelerating sales: revenue grew only 8.6% after 40.3% a quarter earlier. Leverage rose to 3.5x EBITDA, and that is what limits the margin of safety. A valuation below its own history (EV/EBITDA 46.0 versus 55.9) and the portal model's +12% upside support the share, but do not offer a large cushion. Our conclusion: rather attractive – the portal model puts the upside at +12%. Our view: the share is rather attractive at the current price; upside on the portal model +12%.