Frontierby eninvs

Language: EN / RU

← All research
Dark theme

Security Bank: Q3 2026 profit fell 3.0% even as net interest income grew just 1.9%

Contents
Security Bank Corporation

In its Q3 2026 report, Security Bank Corporation posted operating profit of PHP 4,045.8m and net profit of PHP 3,114.4m. Net interest income grew 1.9% year on year after a 140.5% jump in Q2 – a sharp deceleration. Quarterly net profit fell 3.0% year on year, while trailing-twelve-month net profit reached PHP 11,757.1m at a P/E of 3.98 and ROE of 8.05%. Our conclusion: rather attractive – on the portal's model the share trades at a 26% discount to fair value. Our view: the share is rather attractive at the current price; upside on the portal model +26%.

Our view: is there upside

Our view in numbers

MetricOur read
VerdictRather attractive
Upside on the portal model+26%
How the model worksfinancials model: annualised earnings to market cap, i.e. ROE against P/B
Dividend yield, 12m4.7%
Strongest case forThe 26% discount to fair value on the portal's model, combined with a 4.73% dividend yield, offers upside even without profit acceleration.
Strongest case againstNet interest income growth decelerated to 1.9% year on year and net profit fell 3.0%, which could lead to further profit decline and a dividend cut.
What would change the viewIf net interest income growth returns above 10% year on year in the next report, the verdict could be raised to attractive; if profit continues to fall, the verdict would move toward neutral.

Key takeaways

— Net interest income grew just 1.9% year on year after 140.5% in Q2 – growth decelerated sharply

— Quarterly net profit fell 3.0% year on year to PHP 3,114.4m on operating profit of PHP 4,045.8m

— Over the last twelve months the bank earned PHP 11,757.1m of net profit on PHP 35,700.0m of net interest income

— A P/E of 3.98 and ROE of 8.05% – the bank is cheaply valued, but returns on capital are modest

— A trailing dividend yield of 4.73% remains the main support for a holder

— On the portal's model the share trades 26% below fair value

Key figures, PHP bn

MetricQ3 2025Q3 2026Change
Net interest income17.2——
EBITDA5.86——
Operating profit4.134.05-2.1%
Net profit3.213.11-3.0%
Capex0.93——
EBITDA margin34.0%——
Net margin18.6%——

Net interest income grew just 1.9% year on year after 140.5% in Q2 – growth decelerated sharply

In Q3 2026 Security Bank's net interest income was PHP 17,556.3m, just 1.9% above the same quarter a year earlier. In Q2 growth was 140.5% year on year – so the growth rate decelerated sharply. The swing reflects a low base in Q2 2025, while the Q2 2026 spike likely reflected one-off factors that did not repeat in Q3.

The slowdown in net interest income growth is the main signal of the report. The bank is growing interest income far more slowly than in the previous quarter, which limits profit growth. At the same time, the absolute level remains high – PHP 17,556.3m for the quarter, above the Q3 2025 figure of PHP 17,223.5m.

For a bank, such growth is more stabilisation than deterioration. But after 140.5% in Q2, the market might have expected stronger growth. The deceleration to 1.9% suggests the loan book is growing modestly and the margin is not expanding.

Net interest income and profit by quarter

PeriodMeasurebn PHP
Q4 2024NII7.0158000000000005
Q1 2025NII11.881333
Q2 2025NII13.456582000000001
Q3 2025NII17.22349
Q4 2025NII24.371
Q1 2026NII15.161434
Q2 2026NII32.367
Q3 2026NII17.556262
Q4 2024EBITDA3.846203
Q1 2025EBITDA4.739288999999999
Q2 2025EBITDA4.454542999999999
Q3 2025EBITDA5.859952999999999
Q4 2025EBITDA4.414986
Q1 2026EBITDA4.856433999999999
Q2 2026EBITDA5.479098

EBITDA margin

PeriodMeasure%
Q4 2024EBITDA margin54.8
Q1 2025EBITDA margin39.9
Q2 2025EBITDA margin33.1
Q3 2025EBITDA margin34.0
Q4 2025EBITDA margin18.1
Q1 2026EBITDA margin32.0
Q2 2026EBITDA margin16.9
Q3 2026EBITDA margin—

Missing EBITDA shown as zero, as in the original chart

Revenue and EBITDA by quarter

Quarterly net profit fell 3.0% year on year to PHP 3,114.4m on operating profit of PHP 4,045.8m

Security Bank's net profit in Q3 2026 was PHP 3,114.4m, 3.0% below the Q3 2025 level of PHP 3,211.3m. Operating profit for the quarter was PHP 4,045.8m, also below last year's PHP 4,131.9m. Profit falling while net interest income grew 1.9% means costs or credit-loss provisions grew faster than income.

The 3.0% decline in net profit is moderate, but it shows the bank could not convert income growth into profit growth. At the same time, profit remains positive and substantial – PHP 3,114.4m for the quarter. Over the last twelve months net profit was PHP 11,757.1m, which at a market cap of PHP 46,794.8m gives a P/E of 3.98.

Profit falling while income rises is a warning sign for asset quality. If credit-loss provisions are rising, it may point to deterioration in the loan book. However, without provision data in the report, we can only state that profit fell while income grew.

Net profit by quarter

PeriodMeasurebn PHP
Q4 2024Net profit2.783446
Q1 2025Net profit2.821152
Q2 2025Net profit3.036911
Q3 2025Net profit3.211299
Q4 2025Net profit2.55823
Q1 2026Net profit2.7042100000000002
Q2 2026Net profit3.380226
Q3 2026Net profit3.114439

Over the last twelve months the bank earned PHP 11,757.1m of net profit on PHP 35,700.0m of net interest income

For the twelve months ended 30 September 2026, Security Bank earned PHP 11,757.1m of net profit on PHP 35,700.0m of net interest income. That implies a net margin of about 33% of net interest income – fairly high for a bank, but it also reflects high operating costs and credit-loss provisions.

LTM profit of PHP 11,757.1m is the valuation base. At a market cap of PHP 46,794.8m, the P/E is 3.98. Such a low multiple may indicate the market is pricing in asset-quality deterioration or slower growth. ROE of 8.05% is also modest – the bank earns less on capital than it could at a higher margin.

Comparing LTM profit with the quarterly figure shows Q3 2026 was not the strongest: PHP 3,114.4m for the quarter is about 26% of LTM profit. For a stable bank, quarterly profit should be roughly 25% of the annual figure, so Q3 is in line with the overall run rate but shows no growth.

A P/E of 3.98 and ROE of 8.05% – the bank is cheaply valued, but returns on capital are modest

A P/E of 3.98 is very low for a bank. With ROE at 8.05% and a price that gives such a return, the market values the bank's capital below book value. That may be justified if the market expects lower profit or deteriorating asset quality, but it may also mean undervaluation.

On the portal's model, which compares ROE with P/B, the share trades 26% below fair value. This is our own calculation, not a market consensus. It suggests that at current profit and capital the share has upside. However, the low ROE limits that upside: the bank does not show high returns on capital that could quickly close the discount.

We cannot compare the current P/E with its own three-year history – the facts contain no historical multiples. But the absolute level of 3.98 suggests the market values the bank very conservatively. For a holder, this means further multiple compression is unlikely, while profit growth or a higher ROE could lead to a re-rating.

A trailing dividend yield of 4.73% remains the main support for a holder

Security Bank's trailing twelve-month dividend yield is 4.73%. That is above the yield on many bank shares and provides a holder with regular income. However, the yield is based on past payments, and its sustainability depends on the bank's profit.

With LTM net profit of PHP 11,757.1m and a market cap of PHP 46,794.8m, a 4.73% yield requires about PHP 2,213m of dividends – roughly 19% of LTM profit. That payout level looks sustainable if profit does not fall significantly. However, the 3.0% year-on-year decline in quarterly profit may limit dividend growth.

Our estimate for the current year's dividend is our own, based on the facts. If the bank keeps its payout ratio near 19% of profit, the dividend should stay close to the current level. The risk of a cut is tied to a further fall in profit or to higher credit-loss provisions that would reduce the dividend base.

Share price, three years

close, last point 2026-11-12

PeriodMeasurePHP per share
2023-11-13Closing price71.6
2023-11-13Closing price71.6
2023-11-14Closing price70.65
2023-11-14Closing price70.65
2023-11-15Closing price71.9
2023-11-16Closing price72.4
2023-11-17Closing price72.4
2023-11-20Closing price72.0
2023-11-21Closing price70.7
2023-11-22Closing price70.05
2023-11-23Closing price70.05
2023-11-24Closing price70.0
2023-11-28Closing price69.4
2023-11-29Closing price69.4
2023-11-30Closing price68.3
2023-12-01Closing price68.05
2023-12-04Closing price69.0
2023-12-05Closing price69.0
2023-12-06Closing price70.3
2023-12-07Closing price69.85
2023-12-11Closing price69.1
2023-12-12Closing price69.4
2023-12-13Closing price69.55
2023-12-14Closing price69.95
2023-12-15Closing price73.0
2023-12-18Closing price72.85
2023-12-19Closing price71.25
2023-12-20Closing price72.5
2023-12-21Closing price71.75
2023-12-22Closing price71.65
2023-12-27Closing price71.4
2023-12-28Closing price71.4
2023-12-29Closing price71.5
2024-01-02Closing price72.0
2024-01-03Closing price71.55
2024-01-04Closing price71.6
2024-01-05Closing price73.1
2024-01-08Closing price73.0
2024-01-09Closing price74.0
2024-01-10Closing price73.85
2024-01-11Closing price73.6
2024-01-12Closing price74.0
2024-01-15Closing price73.8
2024-01-16Closing price73.85
2024-01-17Closing price72.2
2024-01-18Closing price71.8
2024-01-19Closing price71.9
2024-01-22Closing price71.9
2024-01-23Closing price72.0
2024-01-24Closing price72.1
2024-01-25Closing price72.45
2024-01-26Closing price72.35
2024-01-29Closing price72.2
2024-01-30Closing price71.3
2024-01-31Closing price71.0
2024-02-01Closing price71.9
2024-02-02Closing price72.35
2024-02-05Closing price71.95
2024-02-06Closing price73.0
2024-02-07Closing price73.0
2024-02-08Closing price73.2
2024-02-12Closing price72.3
2024-02-13Closing price72.8
2024-02-14Closing price72.8
2024-02-15Closing price73.4
2024-02-16Closing price73.2
2024-02-19Closing price71.45
2024-02-20Closing price70.45
2024-02-21Closing price70.45
2024-02-22Closing price71.2
2024-02-23Closing price71.4
2024-02-26Closing price71.0
2024-02-27Closing price71.0
2024-02-28Closing price73.05
2024-02-29Closing price71.0
2024-03-01Closing price71.0
2024-03-01Closing price71.0
2024-03-04Closing price70.2
2024-03-04Closing price70.2
2024-03-05Closing price70.05
2024-03-06Closing price69.9
2024-03-07Closing price69.55
2024-03-07Closing price69.55
2024-03-08Closing price69.25
2024-03-11Closing price69.3
2024-03-12Closing price69.05
2024-03-13Closing price69.05
2024-03-14Closing price69.7
2024-03-15Closing price67.45
2024-03-18Closing price67.8
2024-03-19Closing price68.6
2024-03-20Closing price68.0
2024-03-21Closing price68.2
2024-03-22Closing price67.5
2024-03-25Closing price67.6
2024-03-26Closing price67.8
2024-03-27Closing price68.6
2024-04-01Closing price69.55
2024-04-01Closing price69.55
2024-04-02Closing price69.6
2024-04-03Closing price69.6
2024-04-04Closing price69.45
2024-04-05Closing price69.3
2024-04-08Closing price69.2
2024-04-11Closing price69.6
2024-04-11Closing price69.6
2024-04-12Closing price68.45
2024-04-15Closing price68.45
2024-04-16Closing price68.3
2024-04-17Closing price68.25
2024-04-18Closing price68.5
2024-04-19Closing price68.4
2024-04-19Closing price68.4
2024-04-22Closing price68.15
2024-04-23Closing price68.4
2024-04-24Closing price68.8
2024-04-25Closing price69.0
2024-04-26Closing price69.55
2024-04-26Closing price69.55
2024-04-29Closing price71.4
2024-04-30Closing price71.2
2024-05-02Closing price70.1
2024-05-02Closing price70.1
2024-05-03Closing price70.0
2024-05-06Closing price70.0
2024-05-07Closing price70.0
2024-05-08Closing price70.9
2024-05-08Closing price70.9
2024-05-09Closing price69.9
2024-05-10Closing price69.85
2024-05-13Closing price70.0
2024-05-14Closing price70.0
2024-05-15Closing price70.5
2024-05-16Closing price71.0
2024-05-17Closing price71.65
2024-05-17Closing price71.65
2024-05-20Closing price72.5
2024-05-21Closing price71.05
2024-05-22Closing price69.95
2024-05-23Closing price70.0
2024-05-24Closing price68.5
2024-05-27Closing price68.65
2024-05-28Closing price68.9
2024-05-29Closing price69.0
2024-05-30Closing price68.9
2024-05-31Closing price73.7
2024-06-03Closing price70.5
2024-06-03Closing price70.5
2024-06-04Closing price69.45
2024-06-05Closing price69.6
2024-06-06Closing price70.0
2024-06-07Closing price70.0
2024-06-10Closing price69.8
2024-06-11Closing price69.9
2024-06-13Closing price68.35
2024-06-14Closing price67.6
2024-06-18Closing price67.75
2024-06-19Closing price67.4
2024-06-20Closing price67.45
2024-06-21Closing price66.15
2024-06-24Closing price66.15
2024-06-25Closing price65.15
2024-06-26Closing price62.6
2024-06-27Closing price63.0
2024-06-28Closing price62.9
2024-07-01Closing price62.9
2024-07-02Closing price62.7
2024-07-03Closing price63.2
2024-07-04Closing price63.0
2024-07-05Closing price63.0
2024-07-08Closing price62.75
2024-07-09Closing price62.85
2024-07-10Closing price62.9
2024-07-11Closing price63.0
2024-07-12Closing price65.0
2024-07-15Closing price65.3
2024-07-16Closing price65.05
2024-07-17Closing price64.0
2024-07-18Closing price64.1
2024-07-19Closing price64.1
2024-07-22Closing price63.8
2024-07-23Closing price63.8
2024-07-25Closing price63.8
2024-07-26Closing price63.95
2024-07-29Closing price64.0
2024-07-29Closing price64.0
2024-07-30Closing price63.85
2024-07-31Closing price64.4
2024-08-01Closing price65.95
2024-08-02Closing price65.45
2024-08-05Closing price64.0
2024-08-06Closing price64.0
2024-08-07Closing price64.0
2024-08-08Closing price63.8
2024-08-09Closing price64.2
2024-08-12Closing price64.0
2024-08-13Closing price62.7
2024-08-14Closing price62.8
2024-08-15Closing price61.15
2024-08-16Closing price61.6
2024-08-19Closing price62.0
2024-08-20Closing price61.3
2024-08-21Closing price61.25
2024-08-22Closing price60.6
2024-08-27Closing price60.15
2024-08-28Closing price61.2
2024-08-29Closing price61.0
2024-08-30Closing price60.0
2024-09-02Closing price62.7
2024-09-03Closing price63.35
2024-09-04Closing price65.95
2024-09-05Closing price69.0
2024-09-06Closing price71.8
2024-09-09Closing price78.2
2024-09-10Closing price77.3
2024-09-11Closing price77.2
2024-09-12Closing price77.05
2024-09-13Closing price77.35
2024-09-16Closing price77.45
2024-09-17Closing price77.3
2024-09-18Closing price82.0
2024-09-19Closing price84.1
2024-09-20Closing price89.5
2024-09-23Closing price96.5
2024-09-24Closing price97.95
2024-09-25Closing price95.8
2024-09-26Closing price96.3
2024-09-27Closing price96.35
2024-09-30Closing price95.95
2024-10-01Closing price97.0
2024-10-02Closing price97.05
2024-10-03Closing price98.95
2024-10-04Closing price98.75
2024-10-07Closing price98.7
2024-10-08Closing price95.3
2024-10-09Closing price91.0
2024-10-10Closing price94.9
2024-10-11Closing price94.2
2024-10-14Closing price94.0
2024-10-15Closing price98.2
2024-10-16Closing price97.0
2024-10-17Closing price99.15
2024-10-18Closing price97.6
2024-10-21Closing price95.9
2024-10-22Closing price94.5
2024-10-23Closing price95.0
2024-10-24Closing price92.5
2024-10-25Closing price93.3
2024-10-28Closing price94.05
2024-10-29Closing price92.0
2024-10-30Closing price92.95
2024-10-31Closing price92.05
2024-11-04Closing price91.7
2024-11-05Closing price91.8
2024-11-06Closing price92.0
2024-11-07Closing price87.15
2024-11-08Closing price86.0
2024-11-11Closing price86.5
2024-11-12Closing price80.05
2024-11-13Closing price79.1
2024-11-14Closing price80.0
2024-11-15Closing price81.0
2024-11-18Closing price82.0
2024-11-18Closing price82.0
2024-11-19Closing price84.65
2024-11-20Closing price85.0
2024-11-21Closing price84.0
2024-11-22Closing price84.5
2024-11-25Closing price89.0
2024-11-26Closing price86.55
2024-11-27Closing price83.85
2024-11-28Closing price85.5
2024-11-29Closing price86.8
2024-12-02Closing price86.8
2024-12-03Closing price85.15
2024-12-04Closing price85.0
2024-12-05Closing price85.2
2024-12-06Closing price85.0
2024-12-09Closing price83.2
2024-12-10Closing price83.2
2024-12-11Closing price84.0
2024-12-12Closing price83.1
2024-12-13Closing price86.9
2024-12-16Closing price86.3
2024-12-17Closing price85.0
2024-12-18Closing price86.85
2024-12-19Closing price85.95
2024-12-20Closing price87.5
2024-12-23Closing price87.3
2024-12-26Closing price87.0
2024-12-27Closing price87.0
2025-01-02Closing price84.75
2025-01-03Closing price83.5
2025-01-06Closing price84.1
2025-01-07Closing price84.0
2025-01-08Closing price83.9
2025-01-09Closing price83.95
2025-01-10Closing price83.7
2025-01-13Closing price81.5
2025-01-14Closing price76.85
2025-01-15Closing price72.0
2025-01-16Closing price75.0
2025-01-17Closing price76.0
2025-01-20Closing price78.0
2025-01-21Closing price77.3
2025-01-22Closing price73.65
2025-01-23Closing price75.0
2025-01-24Closing price75.0
2025-01-27Closing price74.0
2025-01-28Closing price74.0
2025-01-30Closing price73.1
2025-01-31Closing price72.45
2025-02-03Closing price72.3
2025-02-04Closing price74.5
2025-02-05Closing price77.2
2025-02-06Closing price78.5
2025-02-07Closing price77.25
2025-02-10Closing price77.0
2025-02-11Closing price77.3
2025-02-12Closing price77.8
2025-02-13Closing price78.5
2025-02-14Closing price77.7
2025-02-17Closing price74.9
2025-02-18Closing price74.8
2025-02-19Closing price76.0
2025-02-20Closing price73.75
2025-02-21Closing price73.25
2025-02-24Closing price72.3
2025-02-25Closing price72.0
2025-02-26Closing price73.0
2025-02-27Closing price73.0
2025-02-28Closing price70.1
2025-03-03Closing price71.0
2025-03-04Closing price72.0
2025-03-05Closing price70.8
2025-03-06Closing price72.35
2025-03-07Closing price72.0
2025-03-10Closing price73.0
2025-03-11Closing price72.0
2025-03-12Closing price70.75
2025-03-13Closing price71.0
2025-03-14Closing price71.5
2025-03-17Closing price71.4
2025-03-18Closing price70.2
2025-03-19Closing price70.0
2025-03-20Closing price71.0
2025-03-21Closing price71.5
2025-03-24Closing price72.0
2025-03-24Closing price72.0
2025-03-25Closing price71.0
2025-03-26Closing price71.0
2025-03-27Closing price70.0
2025-03-28Closing price70.0
2025-03-31Closing price70.0
2025-04-02Closing price71.15
2025-04-03Closing price71.8
2025-04-04Closing price71.9
2025-04-07Closing price68.0
2025-04-08Closing price69.0
2025-04-10Closing price69.75
2025-04-11Closing price69.1
2025-04-14Closing price68.8
2025-04-15Closing price68.8
2025-04-16Closing price68.65
2025-04-21Closing price63.8
2025-04-22Closing price63.05
2025-04-23Closing price61.0
2025-04-24Closing price62.0
2025-04-25Closing price63.5
2025-04-28Closing price63.6
2025-04-29Closing price66.9
2025-04-30Closing price66.45
2025-05-02Closing price66.95
2025-05-05Closing price67.8
2025-05-06Closing price67.0
2025-05-07Closing price68.35
2025-05-08Closing price70.2
2025-05-09Closing price70.35
2025-05-13Closing price71.25
2025-05-14Closing price69.15
2025-05-15Closing price66.9
2025-05-16Closing price66.05
2025-05-19Closing price66.0
2025-05-20Closing price66.55
2025-05-21Closing price65.0
2025-05-22Closing price62.0
2025-05-23Closing price61.6
2025-05-26Closing price63.5
2025-05-27Closing price61.9
2025-05-28Closing price64.0
2025-05-29Closing price64.95
2025-05-30Closing price64.0
2025-06-02Closing price64.3
2025-06-03Closing price65.8
2025-06-04Closing price65.3
2025-06-05Closing price66.85
2025-06-09Closing price66.4
2025-06-10Closing price64.6
2025-06-11Closing price65.0
2025-06-13Closing price64.9
2025-06-16Closing price63.65
2025-06-17Closing price63.6
2025-06-18Closing price63.7
2025-06-19Closing price65.3
2025-06-20Closing price63.6
2025-06-23Closing price62.8
2025-06-24Closing price63.6
2025-06-25Closing price64.5
2025-06-26Closing price64.75
2025-06-27Closing price67.05
2025-06-30Closing price68.7
2025-07-01Closing price67.1
2025-07-02Closing price73.95
2025-07-03Closing price72.8
2025-07-04Closing price72.8
2025-07-07Closing price74.0
2025-07-08Closing price73.6
2025-07-09Closing price75.75
2025-07-10Closing price77.5
2025-07-11Closing price76.0
2025-07-14Closing price76.2
2025-07-15Closing price75.35
2025-07-16Closing price72.8
2025-07-17Closing price73.2
2025-07-18Closing price73.3
2025-07-21Closing price74.4
2025-07-22Closing price75.4
2025-07-23Closing price75.45
2025-07-24Closing price74.5
2025-07-25Closing price74.2
2025-07-28Closing price76.7
2025-07-29Closing price79.4
2025-07-30Closing price78.0
2025-07-31Closing price75.95
2025-08-01Closing price77.45
2025-08-04Closing price78.05
2025-08-05Closing price78.2
2025-08-06Closing price77.6
2025-08-07Closing price76.3
2025-08-08Closing price76.0
2025-08-11Closing price71.7
2025-08-12Closing price72.6
2025-08-13Closing price71.5
2025-08-14Closing price71.5
2025-08-15Closing price70.6
2025-08-18Closing price72.2
2025-08-19Closing price71.3
2025-08-20Closing price71.25
2025-08-22Closing price70.3
2025-08-26Closing price72.8
2025-08-27Closing price77.0
2025-08-28Closing price76.9
2025-08-29Closing price74.95
2025-09-01Closing price74.4
2025-09-02Closing price72.9
2025-09-03Closing price71.5
2025-09-04Closing price71.0
2025-09-05Closing price71.15
2025-09-08Closing price72.0
2025-09-09Closing price72.0
2025-09-10Closing price73.15
2025-09-11Closing price75.9
2025-09-12Closing price75.05
2025-09-15Closing price73.55
2025-09-16Closing price73.75
2025-09-17Closing price74.6
2025-09-18Closing price76.5
2025-09-19Closing price76.5
2025-09-22Closing price77.45
2025-09-23Closing price74.0
2025-09-24Closing price72.05
2025-09-25Closing price70.4
2025-09-26Closing price70.2
2025-09-29Closing price70.1
2025-09-30Closing price71.4
2025-10-01Closing price72.9
2025-10-02Closing price74.0
2025-10-03Closing price74.05
2025-10-06Closing price73.45
2025-10-07Closing price73.1
2025-10-08Closing price72.9
2025-10-09Closing price72.65
2025-10-10Closing price72.1
2025-10-13Closing price70.7
2025-10-14Closing price70.1
2025-10-15Closing price73.0
2025-10-16Closing price70.75
2025-10-17Closing price72.0
2025-10-20Closing price70.85
2025-10-21Closing price70.0
2025-10-22Closing price69.5
2025-10-23Closing price69.5
2025-10-24Closing price68.9
2025-10-27Closing price68.25
2025-10-28Closing price68.55
2025-10-29Closing price71.05
2025-10-30Closing price69.6
2025-11-03Closing price70.0
2025-11-04Closing price70.0
2025-11-05Closing price70.5
2025-11-06Closing price72.0
2025-11-07Closing price70.15
2025-11-10Closing price70.5
2025-11-11Closing price68.5
2025-11-12Closing price68.15
2025-11-13Closing price66.85
2025-11-14Closing price66.15
2025-11-17Closing price66.5
2025-11-18Closing price67.15
2025-11-19Closing price68.1
2025-11-20Closing price68.3
2025-11-21Closing price68.7
2025-11-24Closing price69.0
2025-11-25Closing price69.0
2025-11-26Closing price69.0
2025-11-27Closing price68.7
2025-11-27Closing price68.7
2025-11-28Closing price69.0
2025-12-01Closing price68.25
2025-12-02Closing price68.6
2025-12-03Closing price68.75
2025-12-04Closing price67.7
2025-12-05Closing price67.5
2025-12-09Closing price67.5
2025-12-10Closing price67.4
2025-12-11Closing price67.4
2025-12-12Closing price67.6
2025-12-15Closing price67.5
2025-12-16Closing price67.0
2025-12-17Closing price66.85
2025-12-18Closing price67.0
2025-12-19Closing price66.9
2025-12-22Closing price64.4
2025-12-23Closing price64.2
2025-12-26Closing price65.95
2025-12-29Closing price65.65
2026-01-02Closing price67.0
2026-01-05Closing price67.05
2026-01-06Closing price67.45
2026-01-07Closing price68.85
2026-01-08Closing price68.75
2026-01-09Closing price67.85
2026-01-12Closing price68.0
2026-01-13Closing price67.85
2026-01-14Closing price68.1
2026-01-15Closing price67.65
2026-01-16Closing price68.0
2026-01-19Closing price68.0
2026-01-19Closing price68.0
2026-01-20Closing price67.5
2026-01-21Closing price66.65
2026-01-22Closing price67.3
2026-01-23Closing price67.4
2026-01-26Closing price68.0
2026-01-27Closing price66.8
2026-01-28Closing price67.05
2026-01-29Closing price66.2
2026-01-30Closing price65.05
2026-02-02Closing price65.0
2026-02-03Closing price65.55
2026-02-04Closing price66.1
2026-02-05Closing price66.25
2026-02-06Closing price66.9
2026-02-09Closing price67.15
2026-02-10Closing price66.8
2026-02-11Closing price67.25
2026-02-12Closing price67.5
2026-02-13Closing price67.45
2026-02-16Closing price67.55
2026-02-18Closing price69.5
2026-02-19Closing price71.75
2026-02-20Closing price71.0
2026-02-23Closing price71.6
2026-02-24Closing price71.05
2026-02-25Closing price72.5
2026-02-26Closing price74.5
2026-02-27Closing price73.85
2026-03-02Closing price71.0
2026-03-03Closing price70.7
2026-03-04Closing price69.6
2026-03-05Closing price70.0
2026-03-06Closing price70.0
2026-03-09Closing price68.4
2026-03-10Closing price69.0
2026-03-11Closing price69.5
2026-03-12Closing price68.3
2026-03-13Closing price67.3
2026-03-13Closing price67.3
2026-03-13Closing price67.3
2026-03-16Closing price66.5
2026-03-17Closing price66.75
2026-03-18Closing price66.7
2026-03-19Closing price68.3
2026-03-23Closing price65.1
2026-03-24Closing price66.45
2026-03-25Closing price66.85
2026-03-26Closing price66.8
2026-03-27Closing price66.5
2026-03-30Closing price65.45
2026-03-31Closing price65.2
2026-04-01Closing price65.8
2026-04-06Closing price65.9
2026-04-07Closing price65.85
2026-04-08Closing price67.5
2026-04-10Closing price68.05
2026-04-13Closing price68.0
2026-04-14Closing price68.0
2026-04-15Closing price68.35
2026-04-16Closing price68.0
2026-04-17Closing price67.5
2026-04-20Closing price68.4
2026-04-21Closing price68.5
2026-04-22Closing price68.0
2026-04-23Closing price65.4
2026-04-24Closing price65.95
2026-04-27Closing price65.15
2026-04-28Closing price64.9
2026-04-29Closing price64.55
2026-04-30Closing price64.95
2026-05-04Closing price63.2
2026-05-05Closing price63.65
2026-05-06Closing price63.35
2026-05-07Closing price63.45
2026-05-08Closing price64.55
2026-05-11Closing price66.0
2026-05-12Closing price64.3
2026-05-13Closing price65.1
2026-05-14Closing price65.75
2026-05-15Closing price65.3
2026-05-18Closing price65.0
2026-05-19Closing price65.8
2026-05-20Closing price66.5
2026-05-21Closing price66.0
2026-05-22Closing price66.0
2026-05-25Closing price65.5
2026-05-26Closing price64.0
2026-05-28Closing price61.3
2026-05-29Closing price62.0
2026-06-01Closing price60.95
2026-06-02Closing price61.0
2026-06-03Closing price62.95
2026-06-04Closing price62.4
2026-06-05Closing price62.7
2026-06-08Closing price61.55
2026-06-09Closing price61.5
2026-06-10Closing price63.1
2026-06-11Closing price62.2
2026-06-15Closing price63.2
2026-06-15Closing price63.2
2026-06-16Closing price64.05
2026-06-17Closing price65.3
2026-06-18Closing price64.95
2026-06-19Closing price65.1
2026-06-22Closing price65.0
2026-06-23Closing price65.45
2026-06-24Closing price65.5
2026-06-25Closing price65.3
2026-06-26Closing price65.35
2026-06-29Closing price66.35
2026-06-30Closing price65.5
2026-07-01Closing price65.5
2026-07-02Closing price65.35
2026-07-03Closing price65.95
2026-07-06Closing price66.0
2026-07-07Closing price65.9
2026-07-08Closing price65.1
2026-07-09Closing price64.3
2026-07-10Closing price64.2
2026-07-13Closing price63.1
2026-07-14Closing price62.65
2026-07-15Closing price62.75
2026-07-16Closing price63.0
2026-07-17Closing price63.5
2026-07-20Closing price64.5
2026-07-21Closing price65.45
2026-07-21Closing price65.45
2026-07-22Closing price65.25
2026-07-23Closing price65.6
2026-07-24Closing price65.2
2026-07-27Closing price67.0
2026-07-28Closing price67.0
2026-07-29Closing price67.25
2026-07-30Closing price67.15
2026-07-31Closing price67.5
2026-08-03Closing price67.8
2026-08-04Closing price68.4
2026-08-05Closing price68.1
2026-08-06Closing price68.3
2026-08-07Closing price68.2
2026-08-10Closing price68.2
2026-08-11Closing price68.2
2026-08-12Closing price67.6
2026-08-13Closing price68.0
2026-08-14Closing price67.4
2026-08-17Closing price66.85
2026-08-18Closing price65.85
2026-08-19Closing price66.0
2026-08-20Closing price67.0
2026-08-24Closing price65.65
2026-08-25Closing price66.95
2026-08-26Closing price66.2
2026-08-27Closing price65.05
2026-08-28Closing price63.8
2026-09-01Closing price63.8
2026-09-02Closing price63.65
2026-09-03Closing price64.1
2026-09-04Closing price64.3
2026-09-07Closing price64.65
2026-09-08Closing price64.0
2026-09-09Closing price64.2
2026-09-10Closing price64.0
2026-09-11Closing price63.55
2026-09-14Closing price64.0
2026-09-15Closing price64.5
2026-09-16Closing price63.85
2026-09-17Closing price63.8
2026-09-18Closing price61.8
2026-09-21Closing price62.0
2026-09-22Closing price62.3
2026-09-23Closing price63.15
2026-09-24Closing price62.0
2026-09-25Closing price62.1
2026-09-28Closing price63.0
2026-09-29Closing price62.85
2026-09-30Closing price63.0
2026-10-01Closing price62.5
2026-10-02Closing price61.1
2026-10-05Closing price61.1
2026-10-06Closing price61.3
2026-10-07Closing price61.35
2026-10-08Closing price61.55
2026-10-09Closing price62.75
2026-10-12Closing price61.55
2026-10-13Closing price61.35
2026-10-14Closing price61.35
2026-10-15Closing price61.4
2026-10-16Closing price61.7
2026-10-19Closing price62.05
2026-10-20Closing price62.3
2026-10-21Closing price62.35
2026-10-22Closing price62.25
2026-10-23Closing price62.35
2026-10-26Closing price62.45
2026-10-27Closing price60.8
2026-10-28Closing price62.55
2026-10-29Closing price62.95
2026-10-30Closing price62.35
2026-11-03Closing price62.0
2026-11-04Closing price63.15
2026-11-05Closing price62.9
2026-11-06Closing price63.45
2026-11-09Closing price63.15
2026-11-10Closing price62.1
2026-11-11Closing price62.0
2026-11-12Closing price62.1

On the portal's model the share trades 26% below fair value

On the portal's model, which compares ROE with P/B, Security Bank's fair value is 26% above the current price. This is our own calculation based on current profit and capital. It suggests that if current metrics hold, the share has 26% upside.

However, the model does not account for possible asset-quality deterioration. If credit-loss provisions rise, profit and ROE will fall, and the model's fair value will drop. The model also ignores the dividend yield, which adds 4.73% to the share's total return.

For an investor, the combination of a 26% model discount and a 4.73% dividend yield makes the share attractive. But the low ROE of 8.05% means the bank is not growing fast, and the discount may persist. The key factor for narrowing the discount will be profit growth and a higher ROE.

Valuation on the latest reported figures

MetricValue
Market cap46.8 bn PHP
P/E (LTM)4.0
P/B0.30
ROE8.1%
Dividend yield (12m)4.7%

Bottom line

The report's strength remains profitability: PHP 3,114.4m of net profit for the quarter and PHP 11,757.1m over the last twelve months. However, net interest income growth decelerated to 1.9% year on year, and profit fell 3.0% – the bank is losing momentum. The 4.73% dividend yield and the 26% discount on the portal's model support the valuation, but the low ROE of 8.05% limits upside. Our conclusion: rather attractive – on the portal's model the share trades 26% below fair value. Our view: the share is rather attractive at the current price; upside on the portal model +26%.