Frontierby eninvs

Language: EN / RU

← All research
Dark theme

Charter Communications: revenue rose 9.1% on the Cox deal, but a $6.3bn franchise impairment turned profit into a loss

Contents
Charter Communications

On 6 November Charter Communications reported third-quarter 2026 results. Revenue came in at $14,922m, up 9.1% year on year, but reported-basis EBITDA fell to a loss of $905m and the net loss reached $2,397m, driven by a one-off $6,326m franchise impairment. Excluding it, adjusted EBITDA was $5,943m, up 6.9%, while net debt of $107,659m equals 7.47x trailing-twelve-month EBITDA. Our conclusion: the share is rather unattractive – the portal model puts upside to fair value at minus 52%. Our view: the share is rather unattractive at the current price; upside on the portal model -52%.

Our view: is there upside

Our view in numbers

MetricOur read
VerdictRather unattractive
Upside on the portal model-52%
How the model worksfundamental value-creation model: EBITDA growth times the target multiple, against market cap
EV/EBITDA now and 3-year average8.1 vs 6.4 – a 27% premium to its history
Net debt / EBITDA7.47 – high leverage
Strongest case forThe $2bn savings programme and more than $1bn of Cox synergies could restore profit faster than the model assumes, and adjusted EBITDA already rose 6.9% on an actual basis.
Strongest case againstEV/EBITDA of 8.1 is 27% above its own three-year average of 6.4, while organic revenue is falling 1.5% and free cash flow dropped to $674m.
What would change the viewThe verdict would improve if organic adjusted EBITDA stops falling and grows next quarter, and the EV/EBITDA multiple falls back to its three-year average of 6.4.

Key takeaways

— Revenue rose 9.1% only because of the Cox acquisition, while on a comparable basis it fell 1.5%

— The $2,397m loss was created by a one-off $6,326m franchise impairment, not by operations

— Adjusted EBITDA rose 6.9%, but on a comparable basis it fell 4.0%

— Free cash flow shrank to $674m – almost half the year-earlier level

— Net debt of $107,659m equals 7.47x trailing-twelve-month EBITDA

— The EV/EBITDA multiple of 8.1 is 27% above its own three-year average of 6.4

— The $2bn cost-savings programme is the main case for a profit recovery, but the effect is delayed

Key figures, USD bn

MetricQ3 2025Q3 2026Change
Revenue13.714.9+9.1%
EBITDA5.29-0.91-117.1%
Operating profit3.13-3.53-212.6%
Net profit1.14-2.40-310.8%
Operating cash flow4.484.03-10.1%
Capex3.053.03-0.8%
EBITDA margin38.7%-6.1%-44.8 pp
Net margin8.3%-16.1%-24.4 pp

Revenue rose 9.1% only because of the Cox acquisition, while on a comparable basis it fell 1.5%

Actual third-quarter revenue was $14,922m, up 9.1% year on year. The entire increase came from consolidating Cox Communications from 20 August 2026: without it, comparable revenue fell 1.5%, to $16,505m. That distinction matters – Charter's organic business is still shrinking.

On a comparable basis, internet revenue fell 3.7% to $7,097m on a 2.7% decline in internet customers and a 1.6% drop in monthly revenue per residential customer to $117.85. Video revenue fell 9.8% to $3,609m, including $286m of programmer streaming-app costs netted within video revenue. Mobile service (up 17.3%) and advertising (up 21.0% on political spending) provided support.

The quarterly acceleration in revenue growth from minus 1.7% in Q2 to plus 9.1% in Q3 is an acquisition effect, not an organic improvement. On a comparable basis the trend is still negative, and that is what will determine whether the company can return to growth after integration.

Revenue and EBITDA by quarter

PeriodMeasurebn USD
Q4 2024Revenue13.926
Q1 2025Revenue13.735
Q2 2025Revenue13.766
Q3 2025Revenue13.672
Q4 2025Revenue13.601
Q1 2026Revenue13.597
Q2 2026Revenue13.526
Q3 2026Revenue14.922
Q4 2024EBITDA5.557
Q1 2025EBITDA5.418
Q2 2025EBITDA5.455
Q3 2025EBITDA5.291
Q4 2025EBITDA5.455
Q1 2026EBITDA5.419
Q2 2026EBITDA5.26
Q3 2026EBITDA−0.905

EBITDA margin

PeriodMeasure%
Q4 2024EBITDA margin39.9
Q1 2025EBITDA margin39.4
Q2 2025EBITDA margin39.6
Q3 2025EBITDA margin38.7
Q4 2025EBITDA margin40.1
Q1 2026EBITDA margin39.9
Q2 2026EBITDA margin38.9
Q3 2026EBITDA margin−6.1

The $2,397m loss was created by a one-off $6,326m franchise impairment, not by operations

Net loss attributable to Charter shareholders in the third quarter was $2,397m against a profit of $1,137m a year earlier. The gap is almost entirely explained by a $6,326m franchise impairment, which the company names as the main cause of the loss. Without it, profit would have been positive.

Part of the impairment was offset by a one-off $1,391m gain on debt extinguishment from bond exchanges. Income tax and the non-controlling interest also fell. On a comparable basis the loss was $2,079m against a profit of $952m a year earlier – the impairment determined the result there too.

Loss per share was $20.50 against income of $8.50 a year earlier. For valuing the business, what matters more is that the impairment is non-cash: operating cash flow stayed positive at $4,027m. But it signals that the carrying value of acquired assets came in below expectations.

Net profit by quarter

PeriodMeasurebn USD
Q4 2024Net profit1.466
Q1 2025Net profit1.217
Q2 2025Net profit1.301
Q3 2025Net profit1.137
Q4 2025Net profit1.332
Q1 2026Net profit1.163
Q2 2026Net profit1.292
Q3 2026Net profit−2.397

Adjusted EBITDA rose 6.9%, but on a comparable basis it fell 4.0%

Adjusted EBITDA on an actual basis was $5,943m, up 6.9% year on year, driven by the Cox acquisition. On a comparable basis it was $6,587m, down 4.0%, and down 3.0% excluding integration costs. That shows organic profitability is deteriorating.

The adjusted EBITDA margin on a comparable basis fell to 39.9% from 40.9% a year earlier. Higher mobile device costs, mobile direct costs and advertising costs weighed, partly offset by savings in marketing and customer operations.

On a reported basis, EBITDA (operating profit plus depreciation and amortisation) was minus $905m against plus $5,291m a year earlier – the gap is entirely explained by the franchise impairment, which sits in operating profit. The company's adjusted EBITDA excludes it.

Free cash flow shrank to $674m – almost half the year-earlier level

Operating cash flow in the third quarter was $4,027m against $4,480m a year earlier. The company attributes the decline to the timing of cash tax payments and one-off cash costs related to the Cox deal. Capital expenditure was $3,027m, barely changed year on year.

Free cash flow fell to $674m from $1,621m a year earlier. Besides operating cash flow, an unfavourable change in accrued capex expenses weighed – $326m against plus $192m a year earlier. That means far less cash is left after investment.

On a comparable basis, capex fell to $3,235m from $3,642m, and the company expects about $13.0bn for full-year 2026 excluding transition capex. Lower investment supports future cash flow, but for now free cash covers only a small part of the debt burden.

Valuation vs its own history

now vs the 3-year average

PeriodMeasure×
EV/EBITDANow8.077138291339198
EV/EBITDA3-year average6.3592621310693405

Net debt of $107,659m equals 7.47x trailing-twelve-month EBITDA

Net debt at 30 September 2026 was $107,659m, equal to 7.47x trailing-twelve-month EBITDA. That is a high level for a company with declining organic revenue. In the quarter Charter exchanged $5.5bn of notes for about $4.0bn in cash and new notes, cutting debt by about $1.5bn, and repaid $1.0bn of Cox notes at maturity.

Interest expense over the last twelve months was $5,143m. Against EBITDA of $14,417m over the same period, interest consumes more than a third of operating profit. The bond exchanges and partial repayment slightly reduce the future burden, but the overall level remains high.

A debt-to-EBITDA ratio of 7.47 is a level, not a direction: the facts contain no prior-period comparison. For a company spending about $13bn a year on capex, such debt limits flexibility and raises sensitivity to rates.

Share price, three years

close, last point 2026-11-10

PeriodMeasureUSD per share
2025-11-11Closing price209.22000122070312
2025-11-12Closing price213.07000732421875
2025-11-13Closing price204.8000030517578
2025-11-14Closing price203.10000610351562
2025-11-17Closing price201.83999633789062
2025-11-18Closing price200.69000244140625
2025-11-19Closing price194.22000122070312
2025-11-20Closing price194.7100067138672
2025-11-21Closing price203.0
2025-11-24Closing price199.0800018310547
2025-11-25Closing price200.75999450683594
2025-11-26Closing price199.80999755859375
2025-11-28Closing price200.1199951171875
2025-12-01Closing price196.94000244140625
2025-12-02Closing price197.72000122070312
2025-12-03Closing price199.9600067138672
2025-12-04Closing price199.97999572753906
2025-12-05Closing price205.10000610351562
2025-12-08Closing price204.64999389648438
2025-12-09Closing price205.1300048828125
2025-12-10Closing price213.2899932861328
2025-12-11Closing price212.05999755859375
2025-12-12Closing price206.60000610351562
2025-12-15Closing price209.52000427246094
2025-12-16Closing price211.2899932861328
2025-12-17Closing price209.66000366210938
2025-12-18Closing price206.5
2025-12-19Closing price205.0
2025-12-22Closing price206.02000427246094
2025-12-23Closing price205.27999877929688
2025-12-24Closing price208.4600067138672
2025-12-26Closing price207.16000366210938
2025-12-29Closing price209.0399932861328
2025-12-30Closing price209.60000610351562
2025-12-31Closing price208.75
2026-01-02Closing price209.27999877929688
2026-01-05Closing price210.00999450683594
2026-01-06Closing price210.6199951171875
2026-01-07Closing price206.36000061035156
2026-01-08Closing price209.7100067138672
2026-01-09Closing price210.58999633789062
2026-01-12Closing price206.6699981689453
2026-01-13Closing price197.88999938964844
2026-01-14Closing price202.33999633789062
2026-01-15Closing price194.61000061035156
2026-01-16Closing price189.75999450683594
2026-01-20Closing price184.1999969482422
2026-01-21Closing price187.3699951171875
2026-01-22Closing price192.6699981689453
2026-01-23Closing price191.69000244140625
2026-01-26Closing price193.7899932861328
2026-01-27Closing price182.99000549316406
2026-01-28Closing price182.80999755859375
2026-01-29Closing price191.52000427246094
2026-01-30Closing price206.1199951171875
2026-02-02Closing price213.61000061035156
2026-02-03Closing price212.74000549316406
2026-02-04Closing price224.17999267578125
2026-02-05Closing price223.52999877929688
2026-02-06Closing price231.13999938964844
2026-02-09Closing price238.25
2026-02-10Closing price248.19000244140625
2026-02-11Closing price241.07000732421875
2026-02-12Closing price238.0800018310547
2026-02-13Closing price239.08999633789062
2026-02-17Closing price237.00999450683594
2026-02-18Closing price239.13999938964844
2026-02-19Closing price231.5399932861328
2026-02-20Closing price230.16000366210938
2026-02-23Closing price227.52000427246094
2026-02-24Closing price231.85000610351562
2026-02-25Closing price225.75
2026-02-26Closing price228.3800048828125
2026-02-27Closing price234.6300048828125
2026-03-02Closing price232.8000030517578
2026-03-03Closing price229.41000366210938
2026-03-04Closing price232.0
2026-03-05Closing price229.94000244140625
2026-03-06Closing price232.24000549316406
2026-03-09Closing price222.80999755859375
2026-03-10Closing price219.3300018310547
2026-03-11Closing price224.36000061035156
2026-03-12Closing price215.0800018310547
2026-03-13Closing price218.19000244140625
2026-03-16Closing price217.64999389648438
2026-03-17Closing price222.52000427246094
2026-03-18Closing price209.0
2026-03-19Closing price211.6300048828125
2026-03-20Closing price213.00999450683594
2026-03-23Closing price216.61000061035156
2026-03-24Closing price217.60000610351562
2026-03-25Closing price218.91000366210938
2026-03-26Closing price218.50999450683594
2026-03-27Closing price219.13999938964844
2026-03-30Closing price220.94000244140625
2026-03-31Closing price215.8800048828125
2026-04-01Closing price216.27000427246094
2026-04-02Closing price219.7899932861328
2026-04-06Closing price219.97999572753906
2026-04-07Closing price223.8000030517578
2026-04-08Closing price221.6300048828125
2026-04-09Closing price223.22999572753906
2026-04-10Closing price218.82000732421875
2026-04-13Closing price226.3000030517578
2026-04-14Closing price215.57000732421875
2026-04-15Closing price220.2899932861328
2026-04-16Closing price235.97000122070312
2026-04-17Closing price236.6199951171875
2026-04-20Closing price244.69000244140625
2026-04-21Closing price241.9499969482422
2026-04-22Closing price242.49000549316406
2026-04-23Closing price241.77999877929688
2026-04-24Closing price180.1300048828125
2026-04-27Closing price174.61000061035156
2026-04-28Closing price173.11000061035156
2026-04-29Closing price158.64999389648438
2026-04-30Closing price165.1699981689453
2026-05-01Closing price171.74000549316406
2026-05-04Closing price165.33999633789062
2026-05-05Closing price158.22999572753906
2026-05-06Closing price156.52000427246094
2026-05-07Closing price160.24000549316406
2026-05-08Closing price154.86000061035156
2026-05-11Closing price147.7899932861328
2026-05-12Closing price147.9199981689453
2026-05-13Closing price143.05999755859375
2026-05-14Closing price148.0
2026-05-15Closing price140.3300018310547
2026-05-18Closing price141.2100067138672
2026-05-19Closing price142.5
2026-05-20Closing price144.61000061035156
2026-05-21Closing price148.89999389648438
2026-05-22Closing price145.14999389648438
2026-05-26Closing price144.0
2026-05-27Closing price147.17999267578125
2026-05-28Closing price147.25999450683594
2026-05-29Closing price144.0500030517578
2026-06-01Closing price142.60000610351562
2026-06-02Closing price140.27000427246094
2026-06-03Closing price129.00999450683594
2026-06-04Closing price129.0500030517578
2026-06-05Closing price132.1199951171875
2026-06-08Closing price132.1999969482422
2026-06-09Closing price135.3699951171875
2026-06-10Closing price137.7899932861328
2026-06-11Closing price139.13999938964844
2026-06-12Closing price145.82000732421875
2026-06-15Closing price143.7100067138672
2026-06-16Closing price141.77999877929688
2026-06-17Closing price132.0
2026-06-18Closing price126.2300033569336
2026-06-22Closing price125.54000091552734
2026-06-23Closing price131.75
2026-06-24Closing price131.4199981689453
2026-06-25Closing price129.64999389648438
2026-06-26Closing price133.63999938964844
2026-06-29Closing price146.1699981689453
2026-06-30Closing price142.2100067138672
2026-07-01Closing price139.83999633789062
2026-07-02Closing price137.1999969482422
2026-07-06Closing price135.44000244140625
2026-07-07Closing price138.02000427246094
2026-07-08Closing price133.5399932861328
2026-07-09Closing price134.35000610351562
2026-07-10Closing price130.72999572753906
2026-07-13Closing price131.3699951171875
2026-07-14Closing price127.91000366210938
2026-07-15Closing price131.24000549316406
2026-07-16Closing price133.3300018310547
2026-07-17Closing price131.3699951171875
2026-07-20Closing price129.16000366210938
2026-07-21Closing price127.79000091552734
2026-07-22Closing price129.22000122070312
2026-07-23Closing price126.5
2026-07-24Closing price123.30999755859375
2026-07-27Closing price131.61000061035156
2026-07-28Closing price139.97000122070312
2026-07-29Closing price145.1999969482422
2026-07-30Closing price142.0
2026-07-31Closing price144.97999572753906
2026-08-03Closing price144.10000610351562
2026-08-04Closing price153.07000732421875
2026-08-05Closing price153.1699981689453
2026-08-06Closing price157.44000244140625
2026-08-07Closing price152.57000732421875
2026-08-10Closing price153.2899932861328
2026-08-11Closing price157.69000244140625
2026-08-12Closing price150.22000122070312
2026-08-13Closing price156.52999877929688
2026-08-14Closing price154.27000427246094
2026-08-17Closing price144.10000610351562
2026-08-18Closing price148.35000610351562
2026-08-19Closing price152.47000122070312
2026-08-20Closing price147.75999450683594
2026-08-21Closing price150.1699981689453
2026-08-24Closing price150.3000030517578
2026-08-25Closing price155.13999938964844
2026-08-26Closing price153.88999938964844
2026-08-27Closing price148.32000732421875
2026-08-28Closing price153.6199951171875
2026-08-31Closing price152.44000244140625
2026-09-01Closing price146.19000244140625
2026-09-02Closing price158.97000122070312
2026-09-03Closing price151.3800048828125
2026-09-04Closing price151.99000549316406
2026-09-08Closing price145.74000549316406
2026-09-09Closing price133.88999938964844
2026-09-10Closing price140.55999755859375
2026-09-11Closing price145.77000427246094
2026-09-14Closing price143.35000610351562
2026-09-15Closing price141.1999969482422
2026-09-16Closing price135.0
2026-09-17Closing price133.3699951171875
2026-09-18Closing price128.1699981689453
2026-09-21Closing price123.3499984741211
2026-09-22Closing price117.26000213623047
2026-09-23Closing price116.61000061035156
2026-09-24Closing price117.55000305175781
2026-09-25Closing price112.91000366210938
2026-09-28Closing price111.4000015258789
2026-09-29Closing price110.66999816894531
2026-09-30Closing price110.9000015258789
2026-10-01Closing price111.37000274658203
2026-10-02Closing price109.29000091552734
2026-10-05Closing price107.7699966430664
2026-10-06Closing price108.63999938964844
2026-10-07Closing price106.95999908447266
2026-10-08Closing price109.66999816894531
2026-10-09Closing price103.37999725341797
2026-10-12Closing price102.4800033569336
2026-10-13Closing price106.94999694824219
2026-10-14Closing price105.13999938964844
2026-10-15Closing price109.98999786376953
2026-10-16Closing price110.11000061035156
2026-10-19Closing price108.51000213623047
2026-10-20Closing price110.02999877929688
2026-10-21Closing price107.26000213623047
2026-10-22Closing price111.7699966430664
2026-10-23Closing price108.61000061035156
2026-10-26Closing price102.18000030517578
2026-10-27Closing price104.93000030517578
2026-10-28Closing price105.38999938964844
2026-10-29Closing price109.0
2026-10-30Closing price111.48999786376953
2026-11-02Closing price115.54000091552734
2026-11-03Closing price113.79000091552734
2026-11-04Closing price120.25
2026-11-05Closing price125.86000061035156
2026-11-06Closing price118.06999969482422
2026-11-09Closing price121.19999694824219
2026-11-10Closing price134.09500122070312

The EV/EBITDA multiple of 8.1 is 27% above its own three-year average of 6.4

Trailing-twelve-month EV/EBITDA is 8.1 against its own three-year average of 6.4, i.e. 27% above. On this multiple the share is more expensive than its three-year average. Trailing P/E is 11.0, but profit for the period includes one-off impairments, so the measure is distorted.

Market capitalisation is $15,348m against net debt of $107,659m – debt is almost seven times equity. That explains why EV/EBITDA is the key multiple: enterprise value is driven mainly by debt, not equity.

On the portal's model, upside to fair value is minus 52%. The model is built on EBITDA growth times a target multiple, and with declining organic EBITDA it produces a negative result. This is our own calculation, not a market consensus.

The $2bn cost-savings programme is the main case for a profit recovery, but the effect is delayed

Charter announced a new operating model and a $2bn annualised cost-savings programme over 18 months, on top of more than $1bn of Cox deal synergies. The programme involves exiting non-core activities, simplifying structures and improving procurement efficiency. It is the main case for a profit recovery.

The effect, however, is delayed: 18 months takes us to mid-2028, while integration costs already run at $76m a quarter. On a comparable basis adjusted EBITDA is falling 4.0%, and savings must first stop that decline and then reverse it.

The company also launched Spectrum in Cox territory from 16 September and reports strong demand and improving customer trends. That supports hope for a customer-base recovery, but comparable internet customers still fell by 233,000 in the quarter. Savings and customer growth are the two conditions for profit to start recovering.

Valuation on the latest reported figures

MetricValue
Market cap15.3 bn USD
P/E (LTM)11.0
EV/EBITDA (LTM)8.1
P/B0.75
Net debt / EBITDA (LTM)7.47
Operating cash flow (LTM)16.0 bn
ROE-68.6%
EV/EBITDA, 3-year average6.4

Bottom line

The quarter's strengths were actual revenue of $14,922m and adjusted EBITDA of $5,943m, but both grew only because of the Cox acquisition. Organically revenue fell 1.5% and adjusted EBITDA fell 4.0%, and free cash flow dropped to $674m. The $2,397m loss was created by a one-off $6,326m franchise impairment, not by operations, but it signals a revaluation of acquired assets. The key question for a holder is whether the $2bn savings programme can reverse the profit decline before debt at 7.47x EBITDA becomes too heavy. Our conclusion: the share is rather unattractive – the portal model puts upside to fair value at minus 52%. Our view: the share is rather unattractive at the current price; upside on the portal model -52%.