Frontierby eninvs

Language: EN · RU

← Company

AIRA 2024-06-30 H1 — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF: Open the filing PDF (primary document)

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue587.2Row: Air Astana Q2/H1-2025 results release (ir.airastana.com), H1-2024 comparative in Q2-2025 release: USD 587.2M · dashboard=587.200 mln — Air Astana Q2/H1-2025 results release (ir.airastana.com), H1-2024 comparative in Q2-2025 release: USD 587.2M
Operating profit6.722Row: operating_profit (mln USD, batch apply) · dashboard=6.722 mln — [DeepSeek] operating_profit (mln USD, batch apply)
D&A94.59Row: da (mln USD, batch apply) · dashboard=94.590 mln — [DeepSeek] da (mln USD, batch apply)
EBITDA101.31Row: computed as operating_profit + da · dashboard=101.312 mln — computed as operating_profit + da
Net profit4.598Row: net_profit (mln USD, batch apply) · dashboard=4.598 mln — [DeepSeek] net_profit (mln USD, batch apply)
Cash418.19Row: cash (mln USD, batch apply) · dashboard=418.190 mln — [DeepSeek] cash (mln USD, batch apply)
Debt short0Row: debt_short (mln USD, batch apply) · dashboard=0.000 mln — [DeepSeek] debt_short (mln USD, batch apply)
Debt long0Row: debt_long (mln USD, batch apply) · dashboard=0.000 mln — [DeepSeek] debt_long (mln USD, batch apply)
Net debt-418.19Components: short debt 0 + long debt 0 + other financial liab. 0 + NCI 0 − cash 418.19 = net debt -418.19.Row: net_debt (mln USD, batch apply) · dashboard=-418.190 mln — [DeepSeek] net_debt (mln USD, batch apply)
Operating CF184.21Row: operating_cash_flow (mln USD, batch apply) · dashboard=184.206 mln — [DeepSeek] operating_cash_flow (mln USD, batch apply)
Investing CF-45.92Row: investing_cash_flow (mln USD, batch apply) · dashboard=-45.921 mln — [DeepSeek] investing_cash_flow (mln USD, batch apply)
Assets1 687.42Row: total_assets (mln USD, batch apply) · dashboard=1,687.424 mln — [DeepSeek] total_assets (mln USD, batch apply)
Equity342.35Row: total_equity (mln USD, batch apply) · dashboard=342.346 mln — [DeepSeek] total_equity (mln USD, batch apply)

Net debt structure (leases included, IFRS 16)

Short-term debt (incl. ST leases)0
Long-term debt (incl. LT leases)0
− Cash & equivalents418
Net debt-418

EBITDA → net profit bridge

EBITDA10117.3% of revenue
− D&A95
= Operating profit (EBIT)7 1.1% of revenue
− Net finance costs, tax and other — derived2
= Net profit50.8% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · Failed

Balance sheet identity (A = L + E)TA (1,687) ≈ TL (1,345) + TE (342); residual +0 within 1%.
Net debt formulanet_debt -418 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -418.
EBITDA = OP + D&AEBITDA (101) ≈ OP (7) + D&A (95) = 101.
Net profit vs operating profitNet profit (5) sits within a plausible band vs operating profit (7).
Cash ≤ total assetsCash (418) ≤ total assets (1,687).
Debt step-change vs prior periodTotal interest-bearing debt fell 100% (720 → 0) but financing cash flow (0) is far smaller — extraction likely missed a debt line on this period.

Statement pages (discovery)

FormPages
P&L14
BS15
CF15

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used