Status: OK — incomplete — unset metrics listed below; Currency: USD; Amounts unit: millions; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Report (PDF)
PDF (local): /home/ubuntu/projects/frontier/data/raw_pdfs/AIRA/2024-06-30_H1_aa-fs-6m-2024-eng-final-for-issue-unlocked.pdf
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | — | Row: revenue (mln USD, batch apply) — [DeepSeek] revenue (mln USD, batch apply) |
| Operating profit | 6.722 | Row: operating_profit (mln USD, batch apply) · dashboard=6.722 mln — [DeepSeek] operating_profit (mln USD, batch apply) |
| D&A | 94.59 | Row: da (mln USD, batch apply) · dashboard=94.590 mln — [DeepSeek] da (mln USD, batch apply) |
| EBITDA | 101.31 | Row: computed as operating_profit + da · dashboard=101.312 mln — computed as operating_profit + da |
| Net profit | — | Row: net_profit (mln USD, batch apply) — [DeepSeek] net_profit (mln USD, batch apply) |
| Cash | 418.19 | Row: cash (mln USD, batch apply) · dashboard=418.190 mln — [DeepSeek] cash (mln USD, batch apply) |
| Debt short | 0 | Row: debt_short (mln USD, batch apply) · dashboard=0.000 mln — [DeepSeek] debt_short (mln USD, batch apply) |
| Debt long | 0 | Row: debt_long (mln USD, batch apply) · dashboard=0.000 mln — [DeepSeek] debt_long (mln USD, batch apply) |
| Net debt | -418.19 | Components: short debt 0 + long debt 0 + other financial liab. 0 + NCI 0 − cash 418.19 = net debt -418.19.Row: net_debt (mln USD, batch apply) · dashboard=-418.190 mln — [DeepSeek] net_debt (mln USD, batch apply) |
| Operating CF | 184.21 | Row: operating_cash_flow (mln USD, batch apply) · dashboard=184.206 mln — [DeepSeek] operating_cash_flow (mln USD, batch apply) |
| Investing CF | -45.92 | Row: investing_cash_flow (mln USD, batch apply) · dashboard=-45.921 mln — [DeepSeek] investing_cash_flow (mln USD, batch apply) |
| Assets | 1 687.42 | Row: total_assets (mln USD, batch apply) · dashboard=1,687.424 mln — [DeepSeek] total_assets (mln USD, batch apply) |
| Equity | 342.35 | Row: total_equity (mln USD, batch apply) · dashboard=342.346 mln — [DeepSeek] total_equity (mln USD, batch apply) |
| ✓ | Balance sheet identity (A = L + E) | TA (1,687) ≈ TL (1,345) + TE (342); residual +0 within 1%. |
| ✓ | Net debt formula | net_debt -418 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -418. |
| ✓ | EBITDA = OP + D&A | EBITDA (101) ≈ OP (7) + D&A (95) = 101. |
| ✓ | Cash ≤ total assets | Cash (418) ≤ total assets (1,687). |
| ✗ | Debt step-change vs prior period | Total interest-bearing debt fell 100% (720 → 0) but financing cash flow (0) is far smaller — extraction likely missed a debt line on this period. |
| Form | Pages |
|---|---|
| P&L | 14 |
| BS | 15 |
| CF | 15 |
Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).