Frontierby eninvs

Language: EN · RU

← Region

TIM S.A. USD

Update

Sector: Telecom

BR_TIMB

Price chart

22.05 USDDay -1.08%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
22.05 USD · -1.08%
Market cap
52.7 bn USD

Growth

Δ revenue y/y
6.5%
Δ EBITDA y/y
6.0%

Multiples

P/E (LTM)
48.3x
3y avg: 62.0x
P/B (FY)
12.3x
P/E (ann.)
90.1x
EV/EBITDA (LTM)
14.6x
3y avg: 16.7x
EV/EBITDA (ann.)
22.1x

Cash return

Dividend yield
1.2%
FCF yield (LTM)
0.5%

Value creation

fundamental value/yr, % of market cap
Value created / year
+4.2%
↓ details

Liquidity

Daily turnover (listing)
4.3 mln USD

Shares: yahoo_fundamentals_timeseries/TIMB

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 6 / Warn: 1 / Err: 1 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-12-31 FY✗Errors 1
2024-12-31 FY✓OK
2025-03-31 Q1⚠Warn 1
2025-06-30 Q2✓OK
2025-09-30 Q3✓OK
2025-12-31 FY✓OK
2025-12-31 Q4✓OK
2026-03-31 Q1✓OK
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-03-31Q1 2026 (3M)OK1216.7
y/y 6.5%
281.4
y/y 14.2%
310.8
y/y -0.4%
592.2
y/y 6.0%
146.1
y/y 2.4%
476.6-242.010331.6
y/y 2.4%
4365.3
y/y -0.1%
13.5%-212.7Link
2025-12-31Q4 2025 (3M)OK3559.8
y/y —
820.1
y/y —
947.3
y/y —
1767.4
y/y —
554.9
y/y —
1740.6-637.710178.4
y/y -2.6%
4286.2
y/y -12.5%
17.5%-148.7Link
2025-09-30Q3 2025 (3M)OK1199.7
y/y —
313.9
y/y —
317.9
y/y —
631.9
y/y —
215.9
y/y —
661.9-174.110255.7
y/y —
4507.1
y/y —
6.4%-146.3Link
2025-06-30Q2 2025 (3M)OK1179.8
y/y —
281.4
y/y —
317.5
y/y —
598.9
y/y —
174.4
y/y —
531.0-157.710181.2
y/y —
4491.4
y/y —
15.7%-15.8Link
2025-03-31Q1 2025 (3M)OK1142.9
y/y —
246.3
y/y —
312.1
y/y —
558.4
y/y —
142.6
y/y —
446.2-239.410092.5
y/y —
4371.7
y/y —
12.3%30.0Link
2024-12-31FY 2024 (12M)OK4722.6
y/y -1.0%
1021.9
y/y 8.2%
1303.9
y/y -8.5%
2325.8
y/y -1.8%
585.3
y/y 3.0%
2288.5-844.510453.2
y/y -5.5%
4900.1
y/y -5.9%
11.6%-41.4Link
2023-12-31FY 2023 (12M)OK4772.0
y/y —
944.5
y/y —
1425.0
y/y —
2369.5
y/y —
568.1
y/y —
2486.9-901.911064.2
y/y —
5208.9
y/y —
—138.8Link
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

01 0002 0003 0004 0005 0002023 FY2024 FY2025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-2%0%2%5%8%2023 FY2024 FY2025 q12025 q22025 q32025 q42026 q1

Cash flow

FCF ($ mln)

05001 0001 5002023 FY2024 FY2025 q12025 q22025 q32025 q42026 q1

Net debt / cash ($ mln)

-300-200-10001002023 FY2024 FY2025 q12025 q22025 q32025 q42026 q1

Revenue growth & acceleration

Growth steady →
Last-year revenue growth +1% vs -1% the year before — a +1.8 pp move. 3-year CAGR +5%.
revenue growth by year: 2023 +14% · 2024 -1% · 2025 +1%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: +4.2%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-03-31 vs 2025-03-31)
= (592 − 558) × 4.20
142
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (52 670 + -213) ÷ 2 485
21.1x
3. Target multiple
(Current EV/EBITDA + 7) ÷ 2
= (21.1 + 7) ÷ 2
14.1x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= 243 + 0 + 0 − 0
243
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (142 × 14.1 + 243) ÷ 52 670
+4.2%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-03-300.155 USDEx-dividend: 0.155 USD per sharePaidYahoo Finance (ex-div)
2025-08-040.119 USDEx-dividend: 0.119 USD per sharePaidYahoo Finance (ex-div)
2025-05-230.111 USDEx-dividend: 0.111 USD per sharePaidYahoo Finance (ex-div)
2025-04-100.491 USDEx-dividend: 0.491 USD per sharePaidYahoo Finance (ex-div)
2025-04-040.178 USDEx-dividend: 0.178 USD per sharePaidYahoo Finance (ex-div)
2025-02-210.072 USDEx-dividend: 0.072 USD per sharePaidYahoo Finance (ex-div)
2024-12-300.226 USDEx-dividend: 0.226 USD per sharePaidYahoo Finance (ex-div)
2024-09-300.108 USDEx-dividend: 0.108 USD per sharePaidYahoo Finance (ex-div)
2024-06-270.111 USDEx-dividend: 0.111 USD per sharePaidYahoo Finance (ex-div)
2024-04-100.535 USDEx-dividend: 0.535 USD per sharePaidYahoo Finance (ex-div)
2024-03-280.079 USDEx-dividend: 0.079 USD per sharePaidYahoo Finance (ex-div)
2023-12-220.272 USDEx-dividend: 0.272 USD per sharePaidYahoo Finance (ex-div)
2023-09-280.175 USDEx-dividend: 0.175 USD per sharePaidYahoo Finance (ex-div)
2023-06-230.124 USDEx-dividend: 0.124 USD per sharePaidYahoo Finance (ex-div)
2023-04-280.095 USDEx-dividend: 0.095 USD per sharePaidYahoo Finance (ex-div)
2023-04-110.249 USDEx-dividend: 0.249 USD per sharePaidYahoo Finance (ex-div)
2022-12-220.181 USDEx-dividend: 0.181 USD per sharePaidYahoo Finance (ex-div)
2022-09-220.19 USDEx-dividend: 0.19 USD per sharePaidYahoo Finance (ex-div)
2022-06-240.103 USDEx-dividend: 0.103 USD per sharePaidYahoo Finance (ex-div)
2022-04-010.08 USDEx-dividend: 0.08 USD per sharePaidYahoo Finance (ex-div)
2021-12-230.21 USDEx-dividend: 0.21 USD per sharePaidYahoo Finance (ex-div)
2021-10-060.051 USDEx-dividend: 0.051 USD per sharePaidYahoo Finance (ex-div)
2021-06-220.137 USDEx-dividend: 0.137 USD per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Investor reporting (IR): https://ri.tim.com.br/en/

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)