Frontierby eninvs

Language: EN · RU

← Region

Amplify Energy (AMPY) USD

Sector: Oil & gas

Geography: USA

COMM_AMPY

Price chart

4.51 USDDay 8.41%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
4.51 USD · 8.41%
Market cap
182 mln USD

Growth

Δ revenue y/y
-22.9%
Δ EBITDA y/y
26.1%

Multiples

P/E (LTM)
4.2x
P/B (FY)
0.4x
P/E (ann.)
2.6x
EV/EBITDA (LTM)
1.7x
EV/EBITDA (ann.)
1.3x

Cash return

Dividend yield
—
FCF yield (LTM)
85.7%

Value creation

to target market cap (spot commodity model)
Upside (potential)
-12.9%
↓ details

Liquidity

Daily turnover (listing)
5.8 mln USD

Shares: yahoo_fundamentals_timeseries/AMPY

Financial results

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-06-30Q2 2026 (3M)OK52.7
y/y -22.9%
23.2
y/y 85.1%
4.9
y/y -49.8%
28.1
y/y 26.1%
17.3
y/y 171.0%
2.8-23.2576.1
y/y -25.3%
439.1
y/y 6.8%
16.1%≈ -40.4Link
2026-03-31Q1 2026 (3M)OK37.5
y/y -48.0%
-49.3
y/y —
5.7
y/y -33.4%
-43.7
y/y -1070.0%
-38.1
y/y —
4.5-21.6581.1
y/y -22.9%
420.6
y/y 4.4%
-34.7%-40.4Link
2025-12-31Q4 2025 (3M)OK56.6
y/y -18.0%
121.4
y/y —
-3.8
y/y -38.0%
117.6
y/y 5562.8%
85.4
y/y —
-26.922.2600.9
y/y -19.6%
458.7
y/y 12.2%
60.5%-59.5Link
2025-09-30Q3 2025 (3M)OK66.4
y/y -5.0%
-26.5
y/y -181.4%
9.0
y/y 11.1%
-17.5
y/y -143.0%
-21.0
y/y -192.6%
13.4-27.3731.4
y/y -1.1%
393.0
y/y -5.2%
-7.0%127.5Link
2025-06-30Q2 2025 (3M)OK68.4
y/y -14.0%
12.6
y/y -7.3%
9.8
y/y 24.8%
22.3
y/y 4.4%
6.4
y/y -10.3%
23.7-28.7771.3
y/y 7.1%
411.3
y/y 5.4%
6.3%135.0Link
2025-03-31Q1 2025 (3M)OK72.0
y/y -5.6%
-4.0
y/y —
8.5
y/y 3.1%
4.5
y/y —
-5.9
y/y —
25.5-25.2753.6
y/y 5.8%
402.9
y/y 5.8%
-5.8%130.5Link
2024-12-31Q4 2024 (3M)OK69.0
y/y -12.7%
-39.2
y/y -112.0%
8.4
y/y 10.3%
-38.9
y/y -97.2%
-30.1
y/y -117.0%
12.5-0.1747.1
y/y 1.3%
408.9
y/y 4.6%
-7.2%128.8Link
2024-09-30Q3 2024 (3M)OK69.9
y/y -9.0%
32.6
y/y —
8.1
y/y 8.2%
40.7
y/y —
22.7
y/y —
15.7-18.1739.2
y/y 3.1%
414.7
y/y 19.8%
7.5%125.6Link
2024-06-30Q2 2024 (3M)OK79.5
y/y 10.5%
13.6
y/y 105.6%
7.8
y/y 10.7%
21.4
y/y 56.5%
7.1
y/y -27.5%
15.4-20.9720.4
y/y 0.7%
390.3
y/y 9.0%
7.4%123.5Link
2024-03-31Q1 2024 (3M)OK76.3
y/y -4.5%
-9.1
y/y -134.1%
8.2
y/y 41.9%
-0.8
y/y -102.6%
-9.4
y/y -102.7%
7.7-23.7712.2
y/y -1.0%
381.0
y/y 9.8%
-9.7%118.5Link
2023-12-31Q4 2023 (3M)OK79.0
y/y —
67.7
y/y —
7.6
y/y —
67.8
y/y —
57.0
y/y —
10.41.2737.7
y/y —
391.0
y/y —
47.3%96.0Link
2023-09-30Q3 2023 (3M)OK76.8
y/y —
-12.3
y/y —
7.5
y/y —
-4.8
y/y —
-13.4
y/y —
18.0-8.8717.1
y/y —
346.0
y/y —
-5.1%120.6Link
2023-06-30Q2 2023 (3M)OK72.0
y/y —
6.6
y/y —
7.1
y/y —
13.7
y/y —
9.8
y/y —
4.9-10.7715.5
y/y —
358.1
y/y —
11.1%125.4Link
2023-03-31Q1 2023 (3M)OK79.9
y/y —
26.6
y/y —
5.8
y/y —
32.4
y/y —
352.8
y/y —
90.3-10.4719.3
y/y —
347.0
y/y —
—120.1Link

Net debt structure (leases included, IFRS 16) 2026-03-31

Short-term debt (incl. ST leases)1
− Cash & equivalents41
Net debt-40

Net debt / LTM EBITDA: -0.6x

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-500501002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Year-over-year change

-150%-100%-50%0%50%2024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Cash flow

FCF ($ mln)

-500501001502002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Net debt / cash ($ mln)

-100-500501001502024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Profit and cash

Profit is cash-backed
In a typical year of 2018 operating cash flow came to 2.60x of reported net profit; after capex, -0.49x.
year2018
cash flow / profit2.60x
accruals, % of assets-10.4%
Last twelve months (to 2026-06-30): 1.02x of profit came back as operating cash flow.
net debt / EBITDA 1.8x · EBIT covers interest 18.1x
Read from the reported annual statements: cash flow / profit is the median of the yearly operating cash flow over net profit for the years shown; accruals are (profit − operating cash flow) / assets, the classic gap between what was booked and what was collected. A gap can be growth in working capital, capitalised costs, revaluations or profit from associates — the panel points at it, the statements explain it. Not investment advice.

Production & Reserves

Physical operating metrics — supplementary, not part of the financial statements

Oil and Gas E and P

Proved reserves
38.10 mln boe
2025
Reserve life (R/P)
5.6 yrs
reserves ÷ annual output
Annual production
6.75 mln boe
2025

Production, mln boe

11.76201412.54201510.5620168.1120179.71201811.652019115.6120208.7820217.5620227.4820237.1520246.752025

Proved reserves

YearReserves, mln boe
202538.10
202492.96
202398.08
2022124.03
2021121.23
2020113.85
2019163.00
201872.50
2017108.95

Production

YearProduction, mln boeper day, mln boe
20260.58 * (3M)
−64.2%		0.01
20256.75
−5.5%		0.02
20247.15
−4.5%		0.02
20237.48
−1.0%		0.02
20227.56
−13.9%		0.02
20218.78
−92.4%		0.02
2020115.61
+892.4%		0.32
201911.65
+20.0%		0.03
20189.71
+19.8%		0.03

* partial year

EI1 ___NASDAQ_press_comm (NASDAQ / SEC filings)

Key-commodity price — WTI Crude Oil

Current 83spot vs LTM +15%

Commodity-player potential

Target market cap from conservative EBITDA and the historical EV/EBITDA

Upside: -12.9% ▼ -5.6 pp 1d

Main driver: WTI Crude Oil +16% vs LTM; revenue ×1.06 vs costs ×1.04; EBITDA 48→49; at 2.9× EV/EBITDA → -13%.

Product prices — moves vs the LTM average

CommodityShareSpotLTM3-yrvs LTM, $3y vs LTM
WTI Crude Oil (rev)+70%83.4071.9676.27+16%+6%
Henry Hub Gas (rev)+30%2.753.383.11-19%-8%
WTI Crude Oil (cost)-3%83.4071.9676.27+16%+6%
Henry Hub Gas (cost)-1%2.753.383.11-19%-8%

How it is calculated — revenue → costs → EBITDA → target market cap

1 · Reported baseline (LTM)
LTM revenue213
LTM EBITDA48
LTM cash costs (revenue − EBITDA)166
2 · Revenue projection
Revenue multiplier — spot×1.055 (+6%)
= Spot revenue225
Revenue multiplier — 3y price×1.018 (+2%)
= 3-year-price revenue217
3 · Costs projection
Cost multiplier — spot×1.041 (+4%)
= Spot cash costs172
Cost multiplier — 3y price×1.039 (+4%)
= 3-year-price cash costs172
4 · EBITDA projection (revenue − costs)
= Spot EBITDA52
= 3-year-price EBITDA45
Conservative EBITDA = min(spot, avg)49
5 · Valuation → target market cap
Historical EV/projected-EBITDA (75th pct)2.9x
Target EV = EV/EBITDA × conservative EBITDA140
Net debt-33
Target market cap = EV − net debt173
Current market cap198

Upside = target market cap ÷ current − 1 = -12.9%

Life of mine: 16 yrs

Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.

PeriodAct. revModel revΔ revAct. EBITDAModel EBITDAΔ EBITDA
2023 Q37782-6.5%-523-121.2%
2023 Q47978+1.5%5215+245.1%
2024 Q17671+7.1%-116-105.1%
2024 Q28076+4.4%2114+56.3%
2024 Q37073-3.8%4110+294.3%
2024 Q46977-9.9%1128-60.2%
2025 Q17284-14.1%427-83.1%
2025 Q26871-3.8%2217+34.0%
2025 Q36666+1.2%-1814-222.3%
2025 Q45767-15.7%1002+5413.7%
2026 Q13770-46.4%-4430-243.9%
2026 Q25371-26.1%928-69.2%

EV/EBITDA — LTM vs projected

Projected EV/EBITDA 1.2x · target 75th pct (3y) 2.9x · LTM avg 5.0x

EV/EBITDA (LTM)EV/EBITDA (projected)target 75th pct (projected, 3y)

Dividends

No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Amplify Energy (AMPY) — from primary filings.

Amplify Energy Corp. acquires, develops, and produces oil and natural gas from properties in the United States, including offshore fields in California and onshore fields in Wyoming.

Frequently asked questions

What is Amplify Energy (AMPY)'s P/E ratio?
Amplify Energy (AMPY) trades at a P/E of 4.2x (price to trailing 12-month earnings).
What is Amplify Energy (AMPY)'s EV/EBITDA?
Amplify Energy (AMPY) trades at 1.7x EV/EBITDA.
What is Amplify Energy (AMPY)'s P/B ratio?
Amplify Energy (AMPY) trades at a P/B of 0.4x.
What is Amplify Energy (AMPY)'s return on equity (ROE)?
Amplify Energy (AMPY)'s ROE is 16.1%.
What is Amplify Energy (AMPY)'s market capitalization?
Amplify Energy (AMPY)'s market cap is 182 mln USD.

See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map