Frontierby eninvs

Language: EN · RU

← Company

KMGZ 2024-03-31 Q1 — report review

Status: OK; Currency: KZT; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF (local): data/raw_pdfs/KMG/2024-03-31_Q1_3m2024-conso-fs-kmg-eng.pdf

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue2 227 318Row: revenue (mln KZT, batch apply) · dashboard=2,227,318.000 mln — [DeepSeek] revenue (mln KZT, batch apply)
Operating profit226 819Row: operating_profit (mln KZT, batch apply) · dashboard=226,819.000 mln — [DeepSeek] operating_profit (mln KZT, batch apply)
D&A162 313Row: da (mln KZT, batch apply) · dashboard=162,313.000 mln — [DeepSeek] da (mln KZT, batch apply)
EBITDA389 132Row: ebitda (mln KZT, batch apply) · dashboard=389,132.000 mln — [DeepSeek] ebitda (mln KZT, batch apply)
Net profit300 440Row: net_profit (mln KZT, batch apply) · dashboard=300,440.000 mln — [DeepSeek] net_profit (mln KZT, batch apply)
Cash837 294Row: cash (mln KZT, batch apply) · dashboard=837,294.000 mln — [DeepSeek] cash (mln KZT, batch apply)
Debt short434 128Row: debt_short (mln KZT, batch apply) · dashboard=434,128.000 mln — [DeepSeek] debt_short (mln KZT, batch apply)
Debt long3 638 691Row: debt_long (mln KZT, batch apply) · dashboard=3,638,691.000 mln — [DeepSeek] debt_long (mln KZT, batch apply)
Net debt3 336 246Components: short debt 434 128 + long debt 3 638 691 + other financial liab. 0 + NCI 100 721 − cash 837 294 = net debt 3 336 246.Row: net_debt (mln KZT, batch apply) · dashboard=3,336,246.000 mln — [DeepSeek] net_debt (mln KZT, batch apply)
Operating CF270 656Row: operating_cash_flow (mln KZT, batch apply) · dashboard=270,656.000 mln — [DeepSeek] operating_cash_flow (mln KZT, batch apply)
Investing CF-467 564Row: investing_cash_flow (mln KZT, batch apply) · dashboard=-467,564.000 mln — [DeepSeek] investing_cash_flow (mln KZT, batch apply)
Assets17 095 891Row: total_assets (mln KZT, batch apply) · dashboard=17,095,891.000 mln — [DeepSeek] total_assets (mln KZT, batch apply)
Equity10 290 146Row: total_equity (mln KZT, batch apply) · dashboard=10,290,146.000 mln — [DeepSeek] total_equity (mln KZT, batch apply)

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (17,095,891) ≈ TL (6,805,745) + TE (10,290,146); residual +0 within 1%.
Net debt formulanet_debt 3,336,246 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 3,336,246.
EBITDA = OP + D&AEBITDA (389,132) ≈ OP (226,819) + D&A (162,313) = 389,132.
Net profit vs operating profitNet profit (300,440) sits within a plausible band vs operating profit (226,819).
Cash ≤ total assetsCash (837,294) ≤ total assets (17,095,891).

Statement pages (discovery)

FormPages
P&L5, 6
BS7, 8
CF9, 10

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used