Frontierby eninvs

Language: EN / RU

← Company

KMGZ 2026-06-30 H1 — report review

Status: OK; Currency: KZT; Amounts unit: millions; Forms: ✓ ✓ ✓

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF: Open the filing PDF (primary document)

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue5 567 754Row: Revenue from contracts with customers 5,567,754 · dashboard=5,567,754.000 mln · pages 5 — [data/raw_pdfs/KMG/2026-06-30_H1_consolidated-fs-1h2026-eng.pdf p.5, SoCI 6M 2026] Revenue from contracts with customers 5,567,754
Operating profit1 277 127Row: EBITDA 1,655,369 - D&A 378,242 · dashboard=1,277,127.000 mln — EBITDA 1,655,369 - D&A 378,242
D&A378 242Row: Depreciation, depletion and amortization (378,242) · dashboard=378,242.000 mln · pages 5 — [data/raw_pdfs/KMG/2026-06-30_H1_consolidated-fs-1h2026-eng.pdf p.5] Depreciation, depletion and amortization (378,242)
EBITDA1 655 369Row: KMG definition (release footnote 4): revenue + share in profit of JVs and associates - purchased oil/gas/products - production - taxes other than income tax - transportation and selling - G&A = 1,655,369 (release: 1,655 bn) · dashboard=1,655,369.000 mln — KMG definition (release footnote 4): revenue + share in profit of JVs and associates - purchased oil/gas/products - production - taxes other …
Net profit903 773Row: Net profit for the period 903,773 (release: 904 bn) · dashboard=903,773.000 mln · pages 5 — [data/raw_pdfs/KMG/2026-06-30_H1_consolidated-fs-1h2026-eng.pdf p.5] Net profit for the period 903,773 (release: 904 bn)
Cash1 522 178Row: Cash and cash equivalents (bank deposits netted in net_debt, not here) · dashboard=1,522,178.000 mln · pages 7 — [data/raw_pdfs/KMG/2026-06-30_H1_consolidated-fs-1h2026-eng.pdf p.7-8, SFP] Cash and cash equivalents (bank deposits netted in net_debt, not here)
Debt short427 747Row: current borrowings + current lease liabilities · dashboard=427,747.000 mln · pages 7 — [data/raw_pdfs/KMG/2026-06-30_H1_consolidated-fs-1h2026-eng.pdf p.7-8, SFP] current borrowings + current lease liabilities
Debt long3 107 410Row: non-current borrowings + non-current lease liabilities · dashboard=3,107,410.000 mln · pages 7 — [data/raw_pdfs/KMG/2026-06-30_H1_consolidated-fs-1h2026-eng.pdf p.7-8, SFP] non-current borrowings + non-current lease liabilities
Net debt1 107 476Components: short debt 427 747 + long debt 3 107 410 + other financial liab. 0 + NCI 0 − cash 1 522 178 = net debt 2 012 979.Row: (Borrowings 3,411,001 + Lease liabilities 124,156) - (Cash 1,522,178 + Bank deposits 905,503) = 1,107,476. Company-defined net debt without leases: 983,320 (release 18.08.2026: 983 bn) · dashboard=1,107,476.000 mln — (Borrowings 3,411,001 + Lease liabilities 124,156) - (Cash 1,522,178 + Bank deposits 905,503) = 1,107,476. Company-defined net debt without …
Operating CF1 187 121Row: Net cash flow from operating activities 1,187,121 · dashboard=1,187,121.000 mln · pages 9 — [data/raw_pdfs/KMG/2026-06-30_H1_consolidated-fs-1h2026-eng.pdf p.9] Net cash flow from operating activities 1,187,121
Investing CF-442 311Row: Net cash flows used in investing activities (442,311) · dashboard=-442,311.000 mln · pages 10 — [data/raw_pdfs/KMG/2026-06-30_H1_consolidated-fs-1h2026-eng.pdf p.10] Net cash flows used in investing activities (442,311)
Assets18 970 318Row: Total assets · dashboard=18,970,318.000 mln · pages 7 — [data/raw_pdfs/KMG/2026-06-30_H1_consolidated-fs-1h2026-eng.pdf p.7-8, SFP] Total assets
Equity12 463 033Row: Total equity · dashboard=12,463,033.000 mln · pages 7 — [data/raw_pdfs/KMG/2026-06-30_H1_consolidated-fs-1h2026-eng.pdf p.7-8, SFP] Total equity

Net debt structure (leases included, IFRS 16)

Borrowings3 411 001
Lease liabilities124 156
− Cash1 522 178
− Bank deposits905 503
Net debt1 107 476

Net debt / LTM EBITDA: 0.4x

EBITDA → net profit bridge

EBITDA1 655 36929.7% of revenue
− D&A378 242
= Operating profit (EBIT)1 277 127✓ 22.9% of revenue
− Net finance costs, tax and other — derived373 354
= Net profit903 77316.2% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · Failed

✓Balance sheet identity (A = L + E)TA (18,970,318) ≈ TL (6,507,285) + TE (12,463,033); residual +0 within 1%.
✗Net debt formulaStored net_debt (1,107,476) ≠ derived from components (2,012,979); diff -905,503 (45.0%).
✓EBITDA = OP + D&AEBITDA (1,655,369) ≈ OP (1,277,127) + D&A (378,242) = 1,655,369.
✓Net profit vs operating profitNet profit (903,773) sits within a plausible band vs operating profit (1,277,127).
✓Cash ≤ total assetsCash (1,522,178) ≤ total assets (18,970,318).

Statement pages (discovery)

FormPages
P&L5, 6
BS7, 8
CF9, 10

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used