
Sector: Telecom
KR_030200
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
Monetary columns are in T KRW, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueT KRW | Operating profitT KRW | D&AT KRW | EBITDAT KRW | Net profitT KRW | Operating CFT KRW | Capex + M&AT KRW | AssetsT KRW | EquityT KRW | ROE (annualized) | Net debtT KRW | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 6.7 y/y -10.1% | 0.6 y/y -36.6% | 0.9 y/y -4.6% | 1.6 y/y -20.8% | 0.4 y/y -36.0% | 0.9 | 0.2 | 44.7 y/y 5.9% | 20.4 y/y 19.3% | 9.1% | 8.2 | Link |
| 2026-03-31 | Q1 2026 (3M) | OK | 6.8 y/y -1.0% | 0.5 y/y -30.1% | 1.0 y/y -0.9% | 1.5 y/y -12.9% | 0.4 y/y -34.7% | 0.7 | -0.9 | 43.5 y/y 3.1% | 18.2 y/y 9.5% | 7.9% | 8.0 | — |
| 2025-12-31 | Q4 2025 (3M) | OK | 6.9 y/y 4.2% | 0.4 y/y 154.9% | 1.0 y/y -0.2% | 1.3 y/y 316.4% | 0.1 y/y 115.2% | 1.0 | -0.9 | 43.1 y/y 2.5% | 17.6 y/y 8.9% | 9.8% | 7.3 | — |
| 2025-09-30 | Q3 2025 (3M) | OK | 7.1 y/y 7.1% | 0.5 y/y 14.9% | 1.0 y/y 0.3% | 1.5 y/y 5.0% | 0.4 y/y 9.6% | 1.3 | -0.7 | 43.0 y/y 0.6% | 17.5 y/y -9.0% | 3.0% | 6.6 | — |
| 2025-06-30 | Q2 2025 (3M) | OK | 7.4 y/y 13.5% | 1.0 y/y 109.5% | 1.0 y/y 1.2% | 2.0 y/y 37.0% | 0.7 y/y 75.0% | 2.1 | -0.7 | 42.2 y/y -2.2% | 17.1 y/y -9.8% | 16.3% | 7.0 | — |
| 2025-03-31 | Q1 2025 (3M) | OK | 6.8 y/y 2.9% | 0.7 y/y 37.8% | 1.0 y/y -0.5% | 1.7 y/y 12.3% | 0.5 y/y 43.8% | 0.6 | -1.7 | 42.2 y/y -1.2% | 16.6 y/y -10.6% | 13.2% | 8.0 | — |
| 2024-12-31 | Q4 2024 (3M) | PARTIAL | 6.6 y/y -1.7% | -0.7 y/y -348.7% | 1.0 y/y — | 0.3 y/y 21.5% | -0.7 y/y -1329.7% | 0.7 | -0.9 | 42.0 y/y -1.8% | 16.2 y/y -3.3% | 2.6% | 6.8 | — |
| 2024-09-30 | Q3 2024 (3M) | OK | 6.7 y/y -0.6% | 0.5 y/y 48.7% | 1.0 y/y 10.5% | 1.4 y/y 20.4% | 0.4 y/y 35.2% | 1.2 | -0.8 | 42.8 y/y -2.8% | 19.2 y/y 2.5% | 2.5% | 1.8 | Link |
| 2024-06-30 | Q2 2024 (3M) | OK | 6.5 y/y — | 0.5 y/y — | 1.0 y/y — | 1.5 y/y — | 0.4 y/y — | 2.1 | -0.6 | 43.1 y/y — | 19.0 y/y — | 8.4% | 3.2 | Link |
| 2024-03-31 | Q1 2024 (3M) | OK | 6.7 y/y — | 0.5 y/y — | 1.0 y/y — | 1.5 y/y — | 0.4 y/y — | 1.1 | -0.6 | 42.7 y/y — | 18.6 y/y — | 8.5% | 4.0 | Link |
| 2023-12-31 | Q4 2023 (3M) | OK | 6.7 y/y — | 0.3 y/y — | — y/y — | 0.3 y/y — | 0.1 y/y — | — | — | 42.8 y/y — | 16.7 y/y — | 5.6% | 7.3 | — |
| 2023-09-30 | Q3 2023 (3M) | OK | 6.7 y/y — | 0.3 y/y — | 0.9 y/y — | 1.2 y/y — | 0.3 y/y — | 1.8 | -0.9 | 44.0 y/y — | 18.7 y/y — | — | 5.3 | Link |
Quarterly values (KRW mln)
Year-over-year change
FCF (KRW mln)
Net debt / cash (KRW mln)
| year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| cash flow / profit | 4.11x | 2.85x | 5.54x | 11.02x | 2.88x |
| accruals, % of assets | — | -5.7% | -10.5% | -11.0% | -7.5% |
Value the company creates per year, as a % of market cap
Value created per year: -80.3%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30) = (1 586 114 − 2 002 265) × 3.72 | -1 547 442 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (12 695 229 + 8 221 010) ÷ 5 897 907 | 3.5x |
| 3. Target multiple (Current EV/EBITDA + 8) ÷ 2 = (3.5 + 8) ÷ 2 | 5.8x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = -1 265 234 + 0 + 0 − 0 | -1 265 234 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (-1 547 442 × 5.8 + -1 265 234) ÷ 12 695 229 | -80.3% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-07-28 | 600 KRW | Ex-dividend: 600 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2026-05-26 | 600 KRW | Ex-dividend: 600 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2026-02-24 | 600 KRW | Ex-dividend: 600 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2025-11-04 | 600 KRW | Ex-dividend: 600 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2025-07-29 | 600 KRW | Ex-dividend: 600 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2025-03-28 | 600 KRW | Ex-dividend: 600 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2025-02-27 | 500 KRW | Ex-dividend: 500 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2024-09-27 | 500 KRW | Ex-dividend: 500 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2024-06-27 | 500 KRW | Ex-dividend: 500 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2024-03-28 | 500 KRW | Ex-dividend: 500 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2023-12-27 | 1 960 KRW | Ex-dividend: 1 960 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2022-12-28 | 1 960 KRW | Ex-dividend: 1 960 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2021-12-29 | 1 910 KRW | Ex-dividend: 1 910 KRW per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of KT Corporation (030200) — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map