Frontierby eninvs

Language: EN · RU

← Company

KSPI 2026-03-31 Q1 — report review

Status: OK; Currency: KZT; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF: Open the filing PDF (primary document)

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue1 080 630Row: REVENUE · value=1,080,630,000 · pages 1, 2, 3, 4, 5, 6, 7, 8, 9, 10, 11, 12, 13, 14 — [PL OCR v8 pages 1,2,3,4,5,6,7,8,9,10,11,12,13,14] REVENUE value=1080630000.0
Operating profit321 090Row: yfinance blank-backfill (quarterly; rev-calibrated) · dashboard=321,090.000 mln — yfinance blank-backfill (quarterly; rev-calibrated)
D&A3 216Row: yfinance blank-backfill (quarterly; rev-calibrated) · dashboard=3,216.000 mln — yfinance blank-backfill (quarterly; rev-calibrated)
EBITDA324 306Row: computed as operating_profit + da · dashboard=324,306.000 mln — computed as operating_profit + da
Net profit251 907Row: Kaspi 1Q_2026 Results release (Net Income 251,907 KZT mln); REPAIRED: was 252.0 (bn-scale artifact) · dashboard=251,907.000 mln — Kaspi 1Q_2026 Results release (Net Income 251,907 KZT mln); REPAIRED: was 252.0 (bn-scale artifact)
Cash797 075Row: scale repair x1000 (bn->mln; liabilities cross-check: assets-equity=8,322,643 exact); was 797.075 · dashboard=797,075.000 mln — scale repair x1000 (bn->mln; liabilities cross-check: assets-equity=8,322,643 exact); was 797.075
Debt short0Row: No BS pages detected · dashboard=0.000 mln — [BS] No BS pages detected
Debt long0Row: No BS pages detected · dashboard=0.000 mln — [BS] No BS pages detected
Net debt-797 075Components: short debt 0 + long debt 0 + other financial liab. 0 + NCI 0 − cash 797 075 = net debt -797 075.Row: scale repair x1000 (bn->mln; liabilities cross-check: assets-equity=8,322,643 exact); was -797.075 · dashboard=-797,075.000 mln — scale repair x1000 (bn->mln; liabilities cross-check: assets-equity=8,322,643 exact); was -797.075
Operating CF86 509Row: scale repair x1000 (bn->mln; liabilities cross-check: assets-equity=8,322,643 exact); was 86.509 · dashboard=86,509.000 mln — scale repair x1000 (bn->mln; liabilities cross-check: assets-equity=8,322,643 exact); was 86.509
Investing CF-88 652Row: scale repair x1000 (bn->mln; liabilities cross-check: assets-equity=8,322,643 exact); was -88.652 · dashboard=-88,652.000 mln — scale repair x1000 (bn->mln; liabilities cross-check: assets-equity=8,322,643 exact); was -88.652
Assets11 097 711
Equity2 775 068Row: 1Q_2026_Results_.pdf balance table (Total equity 2,775,068 KZT mln); REPAIRED: was 2775.068 (thousand-scale artifact) · dashboard=2,775,068.000 mln — 1Q_2026_Results_.pdf balance table (Total equity 2,775,068 KZT mln); REPAIRED: was 2775.068 (thousand-scale artifact)

Net debt structure (leases included, IFRS 16)

Short-term debt (incl. ST leases)0
Long-term debt (incl. LT leases)0
− Cash & equivalents797 075
Net debt-797 075

EBITDA → net profit bridge

EBITDA324 30630.0% of revenue
− D&A3 216
= Operating profit (EBIT)321 090 29.7% of revenue
− Net finance costs, tax and other — derived69 183
= Net profit251 90723.3% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (11,097,711) ≈ TL (8,322,643) + TE (2,775,068); residual +0 within 1%.
Net debt formulanet_debt -797,075 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -797,075.
EBITDA = OP + D&AEBITDA (324,306) ≈ OP (321,090) + D&A (3,216) = 324,306.
Net profit vs operating profitNet profit (251,907) sits within a plausible band vs operating profit (321,090).
Cash ≤ total assetsCash (797,075) ≤ total assets (11,097,711).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used