Frontierby eninvs

Language: EN · RU

← Region

FGC UES USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Utilities

RU_FEES

Price chart

0.0526 RUBDay -4.64%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
0.0526 RUB · -4.64%
Market cap
1.6 bn USD

Growth

Δ revenue y/y
27.4%
Δ EBITDA y/y
458.2%

Multiples

P/E (LTM)
0.5x
3y avg: 1.1x
P/B (FY)
0.1x
P/E (ann.)
0.5x
EV/EBITDA (LTM)
3y avg: 132.4x
EV/EBITDA (ann.)
127.7x

Cash return

Dividend yield
FCF yield (LTM)

Liquidity

Daily turnover (MOEX)
167.6 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 8 / Warn: 1 / Err: 6 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1OK
2023-06-30 Q2OK
2023-09-30 Q3OK
2023-12-31 FYOK
2023-12-31 Q4OK
2024-03-31 Q1OK
2024-06-30 Q2Warn 1
2024-09-30 Q3Errors 3
2024-12-31 FYErrors 3Warn 1
2024-12-31 Q4Errors 4Warn 2
2025-03-31 Q1OK
2025-06-30 Q2Errors 1Warn 1
2025-09-30 Q3OK
2025-12-31 FYErrors 1Warn 2
2025-12-31 Q4Errors 1Warn 1
All checks pass · Has warnings (review) · Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB USDOperating profitB USDD&AB USDEBITDAB USDNet profitB USDOperating CFB USDCapex + M&AB USDAssetsB USDEquityB USDROE (annualized)Net debtB USDSource
2025-12-31FY 2025 (12M)OK7.4
y/y 29.4%
1.0
y/y 156.6%
0.7
y/y 4.0%
1.7
y/y 241.2%
0.7
y/y 142.4%
2.6-203.255.1
y/y 14.0%
26.7
y/y 10.6%
873.1Link
2025-09-30Q3 2025 (3M)PARTIAL7.3
y/y 27.4%
1.1
y/y 268.3%
0.6
y/y 3.4%
1.7
y/y
0.7
y/y 208.3%
2.1-160.4
y/y
y/y
831.9Link
2025-06-30Q2 2025 (3M)OK5.5
y/y 13.9%
1.1
y/y 83.4%
0.6
y/y 2.7%
1.7
y/y 42.0%
0.7
y/y 123.5%
1.7-117.550.2
y/y 4.4%
25.6
y/y -5.4%
790.6Link
2025-03-31Q1 2025 (3M)PARTIAL5.5
y/y 13.9%
1.1
y/y 83.4%
0.6
y/y 2.7%
1.7
y/y 42.0%
0.7
y/y 123.5%
1.7-117.5
y/y
y/y
802.4Link
2024-12-31FY 2024 (12M)OK5.7
y/y 6.4%
-1.8
y/y -649.0%
0.6
y/y 9.3%
-1.2
y/y -231.6%
-1.6
y/y -954.3%
1.9-214.548.3
y/y 4.7%
24.2
y/y -6.9%
814.2Link
2024-09-30Q3 2024 (3M)PARTIAL5.7
y/y 18.7%
-0.6
y/y -191.3%
0.6
y/y 10.1%
0.0
y/y -100.2%
-0.7
y/y -233.4%
1.7-154.4
y/y
y/y
621.0Link
2024-06-30Q2 2024 (3M)OK4.8
y/y 5.8%
0.6
y/y -43.7%
0.6
y/y 10.9%
1.2
y/y -24.7%
0.3
y/y -59.0%
1.5-94.348.0
y/y 11.9%
27.1
y/y 8.6%
709.7Link
2024-03-31Q1 2024 (3M)PARTIAL4.8
y/y 5.8%
0.6
y/y -43.7%
0.6
y/y 10.9%
1.2
y/y -24.7%
0.3
y/y -59.0%
1.5-94.3
y/y
y/y
593.9Link
2023-12-31FY 2023 (12M)OK5.4
y/y
0.3
y/y
0.6
y/y
0.9
y/y
0.2
y/y
1.746.2
y/y
26.0
y/y
735.5Link
2023-09-30Q3 2023 (3M)PARTIAL4.8
y/y
0.7
y/y
0.6
y/y
1.3
y/y
0.5
y/y
1.7-129.5
y/y
y/y
808.8Link
2023-06-30Q2 2023 (3M)OK4.6
y/y
1.0
y/y
0.6
y/y
1.6
y/y
0.8
y/y
1.6-80.343.0
y/y
24.9
y/y
673.9Link
2023-03-31Q1 2023 (3M)PARTIAL4.6
y/y
1.0
y/y
0.6
y/y
1.6
y/y
0.8
y/y
1.6
y/y
y/y
890.0Link
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-2 00002 0004 0006 0008 0002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Year-over-year change

-20000%0%20000%40000%60000%2023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Cash flow

Net debt / cash ($ mln)

0200 000400 000600 000800 0002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Dividends

No dividend rows found for this issuer.

Investor reporting (IR): https://www.e-disclosure.ru/portal/files.aspx?id=379

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)