No Camelot table — OCR (v8) below.
v8 OCR page 1: empty rows.
Status: OK — incomplete — unset metrics listed below; Currency: RUB; Amounts unit: millions; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Report (PDF)
PDF: Open the filing PDF (primary document)
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 84 821.49 | — |
| Operating profit | 5 471.68 | — |
| D&A | 114.14 | Row: derived FY D&A = H1 + H2 (annual report row lacked it) · dashboard=114.139 mln — derived FY D&A = H1 + H2 (annual report row lacked it) |
| EBITDA | 5 585.81 | Row: straight IFRS: operating_profit + D&A · dashboard=5,585.814 mln — straight IFRS: operating_profit + D&A |
| Net profit | 5 367.92 | — |
| Cash | 9 428.79 | — |
| Debt short | 187.62 | — |
| Debt long | — | — |
| Net debt | -9 241.17 | Components: short debt 187.62 + long debt 0 + other financial liab. 0 + NCI 0 − cash 9 428.79 = net debt -9 241.17.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=-9,241.170 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) |
| Operating CF | 299 349.7 | — |
| Investing CF | 181 493.47 | — |
| Assets | 26 047.34 | — |
| Equity | 13 058.14 | — |
| Short-term debt (incl. ST leases) | 188 |
| − Cash & equivalents | 9 429 |
| Net debt | -9 241 |
|---|
| EBITDA | 5 586 | 6.6% of revenue |
| − D&A | 114 | |
| = Operating profit (EBIT) | 5 472 | ✓ 6.5% of revenue |
| − Net finance costs, tax and other — derived | 104 | |
| = Net profit | 5 368 | 6.3% of revenue |
|---|
The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.
| ✓ | Balance sheet identity (A = L + E) | Implied total liabilities (TA − TE) = 12,989; known debt components fit within that envelope. |
| ✓ | Net debt formula | net_debt -9,241 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = -9,241. |
| ✓ | EBITDA = OP + D&A | EBITDA (5,586) ≈ OP (5,472) + D&A (114) = 5,586. |
| ✓ | Net profit vs operating profit | Net profit (5,368) sits within a plausible band vs operating profit (5,472). |
| ✓ | Cash ≤ total assets | Cash (9,429) ≤ total assets (26,047). |
| Form | Pages |
|---|---|
| P&L | 1, 2, 3 |
| BS | 1, 2, 3 |
| CF | 1, 2, 3 |
Below: last full statement reconstruction (PDF scans + tables + subtotal checks) cached from a ?heavy=1 run. Open heavy mode to rebuild if the PDF, discovery, or extraction changed. full previews & tables (?heavy=1).
Highlights Yellow row = matched stored evidence label; orange cell = exact number used for that metric (hover row for details). Revenue Operating profit D&A EBITDA Net profit cash debt_short debt_long Assets Equity Operating CF Investing CF
Green / amber / red bars on the label column mark subtotal rows where summed detail lines match the reported total (heuristic). The table under each reconstructed grid lists every check (Σ detail vs reported, status).
Extracted metrics for this form (this period row)
| Metric | Value |
|---|---|
| Revenue | 84 821.49 |
| Operating profit | 5 471.68 |
| EBITDA | 5 585.81 |
| Net profit | 5 367.92 |
| D&A | 114.14 |
Tables and checks run on 2 of 3 PDF pages for this form (timeout budget). Raise REPORT_REVIEW_HEAVY_RECON_PAGES for more.
No Camelot table — OCR (v8) below.
v8 OCR page 1: empty rows.
No Camelot table — OCR (v8) below.
| # | Joined label | Column 2 |
|---|---|---|
| 0 | COJEPXAHME | |
| 1 | Crpanuua | |
| 2 | Ayuutopcroe gaKJIHYeHhe HegaBMCHMBIX ayIHTOpOB | |
| 3 | OryeT 0 @HHaHCOBOM IOJIOKeHMH | |
| 4 | OryeT 0 IpHObLJIM HJIH yoblTKe H IpOYeM COBOKYIIHOM JOXOJe | 8 |
| 5 | OryeT 06 HBMeHeHHAX B COOcTBeHHOM KaIHTa e | 9 |
| 6 | OryeT 0 JBHIEHHH JeHeHLIX CpeJCTB | 10 |
| 7 | MpumeyaHMs K @HHaHCOBOi OTHeTHOCTH | 11 |
Extracted metrics for this form (this period row)
| Metric | Value |
|---|---|
| Cash | 9 428.79 |
| Debt Short | 187.62 |
| Debt Long | — |
| Assets | 26 047.34 |
| Equity | 13 058.14 |
| Net debt | -9 241.17 |
Tables and checks run on 2 of 3 PDF pages for this form (timeout budget). Raise REPORT_REVIEW_HEAVY_RECON_PAGES for more.
No Camelot table — OCR (v8) below.
v8 OCR page 1: empty rows.
| # | Joined label | Line item | Страница |
|---|---|---|---|
| 0 | Страница | Страница | |
| 1 | А удиторское заключение независимых аудиторов 3 | А удиторское заключение независимых аудиторов | 3 |
| 2 | Отчет о финансовом положении 7 | Отчет о финансовом положении | 7 |
| 3 | Отчет о прибыли или убытке и прочем совокупном доходе 8 | Отчет о прибыли или убытке и прочем совокупном доходе | 8 |
| 4 | Отчет об изменениях в собственном капитале 9 | Отчет об изменениях в собственном капитале | 9 |
| 5 | Отчет о движении денежных средств 10 | Отчет о движении денежных средств | 10 |
| 6 | Примечания к финансовой отчетности 11 | Примечания к финансовой отчетности | 11 |
No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).
Extracted metrics for this form (this period row)
| Metric | Value |
|---|---|
| Operating CF | 299 349.7 |
| Investing CF | 181 493.47 |
Tables and checks run on 2 of 3 PDF pages for this form (timeout budget). Raise REPORT_REVIEW_HEAVY_RECON_PAGES for more.
No Camelot table — OCR (v8) below.
v8 OCR page 1: empty rows.
| # | Joined label | Line item | Страница |
|---|---|---|---|
| 0 | Страница | Страница | |
| 1 | А удиторское заключение независимых аудиторов 3 | А удиторское заключение независимых аудиторов | 3 |
| 2 | Отчет о финансовом положении 7 | Отчет о финансовом положении | 7 |
| 3 | Отчет о прибыли или убытке и прочем совокупном доходе 8 | Отчет о прибыли или убытке и прочем совокупном доходе | 8 |
| 4 | Отчет об изменениях в собственном капитале 9 | Отчет об изменениях в собственном капитале | 9 |
| 5 | Отчет о движении денежных средств 10 | Отчет о движении денежных средств | 10 |
| 6 | Примечания к финансовой отчетности 11 | Примечания к финансовой отчетности | 11 |
No subtotal/total rows matched the built-in patterns on this table (or fewer than two detail lines above each candidate).