Frontierby eninvs

Language: EN · RU

← Company

RU_MOEX 2025-06-30 Q2 — report review

Status: OK — incomplete — unset metrics listed below; Currency: RUB; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue15 428
Operating profit13 253Row: kept from the card as it stood; this re-seed had no value for this cell · dashboard=13,253.000 mln — kept from the card as it stood; this re-seed had no value for this cell
D&A1 803
EBITDA15 056Row: kept from the card as it stood; this re-seed had no value for this cell · dashboard=15,056.000 mln — kept from the card as it stood; this re-seed had no value for this cell
Net profit14 967.8Row: derived from official cumulative series (H1-Q1); stored standalone 7528.1 was on a different basis (quarters did not sum to FY) · dashboard=14,967.800 mln — derived from official cumulative series (H1-Q1); stored standalone 7528.1 was on a different basis (quarters did not sum to FY)
Cash8 979 645.6
Debt short
Debt long
Net debt
Operating CF209 050
Investing CF-8 449.4
Assets10 734 435.1
Equity235 688.9

EBITDA → net profit bridge

EBITDA15 05697.6% of revenue
− D&A1 803
= Operating profit (EBIT)13 253 85.9% of revenue
− Net finance costs, tax and other — derived-1 715
= Net profit14 96897.0% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (10,734,435) ≈ TL (10,498,746) + TE (235,689); residual +0 within 1%.
EBITDA = OP + D&AEBITDA (15,056) ≈ OP (13,253) + D&A (1,803) = 15,056.
Net profit vs operating profitNet profit (14,968) sits within a plausible band vs operating profit (13,253).
Cash ≤ total assetsCash (8,979,646) ≤ total assets (10,734,435).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used