Frontierby eninvs

Language: EN · RU

← Region

Mosenergo USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Utilities

RU_MSNG

Price chart

1.915 RUBDay -1.03%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
1.915 RUB · -1.03%
Market cap
1.1 bn USD

Growth

Δ revenue y/y
30.8%
Δ EBITDA y/y
24.0%

Multiples

P/E (LTM)
3.0x
3y avg: 19.3x
P/B (FY)
0.2x
P/E (ann.)
1.4x
EV/EBITDA (LTM)

Cash return

Dividend yield
11.8%
FCF yield (LTM)
15.2%

Liquidity

Daily turnover (MOEX)
145.7 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 6 / Warn: 2 / Err: 6 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1OK
2023-06-30 Q2OK
2023-09-30 9MOK
2023-09-30 Q3Warn 1
2023-12-31 FYErrors 1
2023-12-31 Q4Warn 1
2024-09-30 Q3OK
2024-12-31 FYErrors 1Warn 1
2024-12-31 Q4Errors 1Warn 1
2025-03-31 Q1OK
2025-09-30 Q3OK
2025-12-31 FYErrors 1Warn 1
2025-12-31 Q4Errors 1Warn 1
2026-03-31 Q1Errors 1Warn 2
All checks pass · Has warnings (review) · Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-03-31Q1 2026 (3M)OK1660.0
y/y 30.8%
225.4
y/y 29.4%
56.8
y/y 6.4%
282.2
y/y 24.0%
192.6
y/y 20.3%
87.1-85.75257.2
y/y
4515.4
y/y
15.7%-30621.0
2025-12-31FY 2025 (12M)OK
y/y 10.5%
y/y 157.0%
y/y -18.7%
y/y -9.5%
y/y -25.5%
6271.4
y/y -0.2%
5314.3
y/y 1.2%
-27445.0
2025-09-30Q3 2025 (3M)PARTIAL1019.2
y/y 10.5%
-53.2
y/y -729.1%
93.6
y/y -8.9%
40.4
y/y -58.0%
-23.9
y/y -180.8%
52.6-51.1
y/y
y/y
-28198.0
2025-03-31Q1 2025 (3M)PARTIAL1268.6
y/y
174.2
y/y
53.4
y/y
227.6
y/y
160.1
y/y
85.6-84.0
y/y
y/y
-29706.0
2024-12-31FY 2024 (12M)OK
y/y 6.2%
y/y -457.4%
y/y
y/y 5266.8%
y/y 130.2%
6285.7
y/y -3.8%
5253.4
y/y -4.3%
-30459.0
2024-09-30Q3 2024 (3M)PARTIAL922.0
y/y 67.7%
-6.4
y/y 93.9%
102.8
y/y -9.1%
96.3
y/y 1164.2%
29.6
y/y 143.7%
63.3-40.4
y/y
y/y
-33167.0
2023-12-31FY 2023 (12M)OK1713.1
y/y
184.4
y/y
112.4
y/y
186.7
y/y
145.5
y/y
166.7-107.36530.6
y/y
5489.8
y/y
0.9%-38607.0
2023-09-30Q3 2023 (3M)OK549.7
y/y
-105.5
y/y
113.1
y/y
7.6
y/y
-67.8
y/y
175.1-83.86465.4
y/y
5548.6
y/y
-1.6%-44000.0
2023-06-30Q2 2023 (3M)OK605.8
y/y
-35.9
y/y
110.9
y/y
75.1
y/y
-13.1
y/y
57.8-130.86647.7
y/y
5616.1
y/y
-48126.0
2023-03-31Q1 2023 (3M)PARTIAL605.8
y/y
-35.9
y/y
110.9
y/y
75.1
y/y
-13.1
y/y
166.7-130.8
y/y
y/y
-15220.0
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-1 00001 0002 0003 0002023 q12023 q22023 q32023 q42024 q32024 q42025 q12025 q32025 q42026 q1

Year-over-year change

-500%0%500%1000%1500%2023 q12023 q22023 q32023 q42024 q32024 q42025 q12025 q32025 q42026 q1

Cash flow

Net debt / cash ($ mln)

-50 000-40 000-30 000-20 000-10 00002023 q12023 q22023 q32023 q42024 q32024 q42025 q12025 q32025 q42026 q1

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)