Status: OK — incomplete — unset metrics listed below; Currency: RUB; Amounts unit: millions; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Link
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 1 545 851 | — |
| Operating profit | 324 782 | — |
| D&A | 91 429 | Row: D&A = curated reported EBITDA (416 211) - operating_profit (324 782); EI1 had FY D&A = 0. · dashboard=91,429.000 mln — D&A = curated reported EBITDA (416 211) - operating_profit (324 782); EI1 had FY D&A = 0. |
| EBITDA | 416 211 | Row: operating_profit + derived D&A = company-reported EBITDA 416 211 · dashboard=416,211.000 mln — operating_profit + derived D&A = company-reported EBITDA 416 211 |
| Net profit | 500 211 | — |
| Cash | 178 436 | — |
| Debt short | — | — |
| Debt long | — | — |
| Net debt | 152 725 | Components: short debt 0 + long debt 0 + other financial liab. 0 + NCI 0 − cash 178 436 = net debt -178 436.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=152,725.000 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) |
| Operating CF | 357 142 | — |
| Investing CF | -260 700 | — |
| Assets | 3 740 785 | — |
| Equity | 2 848 001 | — |
| ✓ | Balance sheet identity (A = L + E) | Implied total liabilities (TA − TE) = 892,784; known debt components fit within that envelope. |
| ✗ | Net debt formula | Stored net_debt (152,725) ≠ derived from components (-178,436); diff +331,161 (185.6%). |
| ✓ | EBITDA = OP + D&A | EBITDA (416,211) ≈ OP (324,782) + D&A (91,429) = 416,211. |
| ⚠ | Net profit vs operating profit | Net profit (500,211) > 1.5× operating profit (324,782) — implies a large non-operating gain (asset disposal, FX, one-off). Check the column mapping if no such item is reported. |
| ✓ | Cash ≤ total assets | Cash (178,436) ≤ total assets (3,740,785). |
| Form | Pages |
|---|---|
| P&L | — |
| BS | — |
| CF | — |
Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).