Frontierby eninvs

Language: EN · RU

← Company

RU_PRMD 2025-12-31 FY — report review

Status: — — incomplete — unset metrics listed below; Currency: RUB; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

PDF: Open the filing PDF (primary document)

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue37 574.04
Operating profit13 720.68
D&A1 579.3Row: FY2025 EBITDA 15,300 (+86%, Promomed IFRS); H2=FY-H1. D&A=EBITDA-op. · dashboard=1,579.300 mln — FY2025 EBITDA 15,300 (+86%, Promomed IFRS); H2=FY-H1. D&A=EBITDA-op.
EBITDA15 300Row: FY2025 EBITDA 15,300 (+86%, Promomed IFRS); H2=FY-H1. D&A=EBITDA-op. · dashboard=15,300.000 mln — FY2025 EBITDA 15,300 (+86%, Promomed IFRS); H2=FY-H1. D&A=EBITDA-op.
Net profit7 167.85
Cash
Debt short
Debt long
Net debt22 621.41Row: statement of financial position: borrowings and lease liabilities 26827 less cash 4206; 2 figure(s) already on this row are reproduced · dashboard=22,621.409 mln — statement of financial position: borrowings and lease liabilities 26827 less cash 4206; 2 figure(s) already on this row are reproduced
Operating CF267.43
Investing CF-6 147.77
Assets70 967.53
Equity26 666.49

EBITDA → net profit bridge

EBITDA15 30040.7% of revenue
− D&A1 579
= Operating profit (EBIT)13 721 36.5% of revenue
− Net finance costs, tax and other — derived6 553
= Net profit7 16819.1% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (70,968) ≈ TL (44,301) + TE (26,666); residual -0 within 1%.
EBITDA = OP + D&AEBITDA (15,300) ≈ OP (13,721) + D&A (1,579) = 15,300.
Net profit vs operating profitNet profit (7,168) sits within a plausible band vs operating profit (13,721).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used