Frontierby eninvs

Language: EN · RU

← Company

RU_RAGR 2023-12-31 FY — report review

Status: OK — incomplete — unset metrics listed below; Currency: RUB; Amounts unit: millions; Forms: ✓ ✓ ✓

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue276 076.06—
Operating profit46 753.21—
D&A16 451.75Row: derived: same-row components · dashboard=16,451.751 mln — derived: same-row components
EBITDA63 204.96—
Net profit44 763.48—
Cash1 862.99Row: EI1 log_ths cash_equivalents (2023 h2/2023 q4, pl=12) [rgap] · dashboard=1,862.986 mln — EI1 log_ths cash_equivalents (2023 h2/2023 q4, pl=12) [rgap]
Debt short——
Debt long——
Net debt66 476Row: EI1 curated EmitentFinancialData.NetDebt (replaces a naked stored net_debt with no debt-component backing that materially disagrees with the curated value - likely a mis-parse). · dashboard=66,476.000 mln — EI1 curated EmitentFinancialData.NetDebt (replaces a naked stored net_debt with no debt-component backing that materially disagrees with the …
Operating CF33 596.61—
Investing CF110 074.04—
Assets328 138.44—
Equity151 270.84—

EBITDA → net profit bridge

EBITDA63 20522.9% of revenue
− D&A16 452
= Operating profit (EBIT)46 753✓ 16.9% of revenue
+ Finance income2 166
+ Other (FX and misc.) — derived4 006
= Pre-tax profit52 92519.2% of revenue
− Income tax8 162
= Net profit44 76316.2% of revenue

Finance income/costs and tax come from the primary source (IFRS/XBRL); the other line balances the walk to pre-tax profit.

Consistency checks · Failed

✓Balance sheet identity (A = L + E)TA (328,138) ≈ TL (176,868) + TE (151,271); residual +0 within 1%.
✗Net debt formulaStored net_debt (66,476) ≠ derived from components (-1,863); diff +68,339 (102.8%).
✓EBITDA = OP + D&AEBITDA (63,205) ≈ OP (46,753) + D&A (16,452) = 63,205.
✓Net profit vs operating profitNet profit (44,763) sits within a plausible band vs operating profit (46,753).
✓Cash ≤ total assetsCash (1,863) ≤ total assets (328,138).

Statement pages (discovery)

FormPages
P&L—
BS—
CF—

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used