Frontierby eninvs

Language: EN · RU

← Region

Unipro RUB

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Utilities

RU_UPRO

Price chart

1.151 RUBDay -0.43%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
1.151 RUB · -0.43%
Market cap
72.5 bn RUB

Growth

Δ revenue y/y
7.5%
Δ EBITDA y/y
103.3%

Multiples

P/E (LTM)
1.8x
3y avg: 3.9x
P/B (FY)
0.3x
P/E (ann.)
2.0x
EV/EBITDA (LTM)
—
3y avg: 1.1x

Cash return

Dividend yield
—
FCF yield (LTM)
55.0%

Liquidity

Daily turnover (MOEX)
236.2 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 6 / Warn: 0 / Err: 3 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-06-30 H1✓OK
2023-12-31 FY✓OK
2023-12-31 H2✓OK
2024-06-30 H1✗Errors 1Warn 1
2024-12-31 FY✗Errors 1Warn 1
2024-12-31 H2✗Errors 1Warn 1
2025-06-30 H1✓OK
2025-12-31 FY✓OK
2025-12-31 H2✓OK
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in B RUB, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB RUBOperating profitB RUBD&AB RUBEBITDAB RUBNet profitB RUBOperating CFB RUBCapex + M&AB RUBAssetsB RUBEquityB RUBROE (annualized)Net debtB RUBSource
2025-12-31FY 2025 (12M)OK70.2
y/y 7.5%
13.9
y/y 140.6%
2.1
y/y -0.0%
16.0
y/y 103.3%
18.5
y/y 81.0%
——238.8
y/y 21.1%
223.7
y/y 21.5%
18.4%-91.2—
2025-06-30Q2 2025 (3M)OK64.1
y/y 1.8%
17.3
y/y -21.2%
3.7
y/y 0.0%
21.0
y/y -18.1%
20.9
y/y -3.8%
——219.1
y/y 16.5%
205.0
y/y 17.7%
21.5%-91.2—
2024-12-31FY 2024 (12M)OK65.3
y/y 8.3%
27.7
y/y 452.7%
2.1
y/y -48.2%
33.5
y/y 269.8%
10.2
y/y 56.8%
15.5-32.5197.2
y/y 18.6%
184.1
y/y 20.7%
17.8%-91.2—
2024-06-30Q2 2024 (3M)OK63.0
y/y 7.9%
21.9
y/y 18.6%
3.7
y/y -9.7%
25.6
y/y 13.5%
21.7
y/y 39.8%
20.3-26.1188.1
y/y 16.2%
174.2
y/y 19.5%
26.6%-71.8—
2023-12-31FY 2023 (12M)OK60.3
y/y —
23.5
y/y —
4.0
y/y —
31.7
y/y —
22.0
y/y —
14.2-6.1166.3
y/y —
152.5
y/y —
14.8%-51.3—
2023-06-30Q2 2023 (3M)OK58.3
y/y —
18.5
y/y —
4.1
y/y —
22.6
y/y —
15.5
y/y —
17.2-2.4161.9
y/y —
145.8
y/y —
—-44.5—
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

020 00040 00060 00080 0002023 H12023 H22024 H12024 H22025 H12025 H2

Year-over-year change

-50%0%50%100%2023 H12023 H22024 H12024 H22025 H12025 H2

Cash flow

Net debt / cash ($ mln)

-100 000-80 000-60 000-40 000-20 00002023 H12023 FY2024 H12024 FY2025 H12025 FY

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)