Frontierby eninvs

Language: EN · RU

← Region

Mastercard Inc USD

Update

Operates a global payments network and card-processing technology.

Sector: United States — large cap (SEC filings)

US_MA

Price chart

490.64 USDDay 0.13%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
490.64 USD · 0.13%
Market cap
438.7 bn USD

Growth

Δ revenue y/y
15.8%
Δ EBITDA y/y
17.7%

Multiples

P/E (LTM)
28.2x
3y avg: 34.9x
P/B (FY)
—
P/E (ann.)
28.2x
EV/EBITDA (LTM)
21.6x
3y avg: 27.1x
EV/EBITDA (ann.)
21.6x

Cash return

Dividend yield
0.7%
FCF yield (LTM)
3.5%

Value creation

fundamental value/yr, % of market cap
Value created / year
+15.6%
↓ details

Liquidity

Daily turnover (US listing)
1.4 bln USD

Shares: yahoo_fundamentals_timeseries/MA

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 0 / Warn: 0 / Err: 13 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1✗Errors 1Warn 1
2023-06-30 Q2✗Errors 1Warn 1
2023-09-30 Q3✗Errors 1Warn 1
2023-12-31 FY✗Errors 1Warn 1
2024-03-31 Q1✗Errors 1Warn 1
2024-06-30 Q2✗Errors 1Warn 1
2024-09-30 Q3✗Errors 1Warn 1
2024-12-31 FY✗Errors 1Warn 1
2025-03-31 Q1✗Errors 1Warn 1
2025-06-30 Q2✗Errors 1Warn 1
2025-09-30 Q3✗Errors 1Warn 1
2025-12-31 FY✗Errors 1Warn 1
2026-03-31 Q1✗Errors 1Warn 1
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB USDOperating profitB USDD&AB USDEBITDAB USDNet profitB USDOperating CFB USDCapex + M&AB USDAssetsB USDEquityB USDROE (annualized)Net debtB USDSource
2026-03-31Q1 2026 (3M)OK8.4
y/y 15.8%
4.9
y/y 18.3%
0.3
y/y 8.7%
5.2
y/y 17.7%
3.9
y/y 18.4%
3.0-0.252.4
y/y 8.2%
6.7
y/y 0.7%
214.8%11.1Link
2025-12-31Q4 2025 (3M)OK8.8
y/y 17.6%
4.9
y/y 24.7%
0.3
y/y 28.6%
5.2
y/y 24.9%
4.1
y/y 21.5%
5.0-0.154.2
y/y 12.6%
7.7
y/y 19.3%
191.4%8.6Link
2025-09-30Q3 2025 (3M)OK8.6
y/y 16.7%
5.1
y/y 26.4%
0.3
y/y 28.9%
5.4
y/y 26.5%
3.9
y/y 20.3%
5.7-0.253.3
y/y 12.8%
7.9
y/y 6.2%
66.5%8.7Link
2025-06-30Q2 2025 (3M)OK8.1
y/y 16.8%
4.8
y/y 18.4%
0.3
y/y 24.9%
5.1
y/y 18.7%
3.7
y/y 13.6%
4.60.051.4
y/y 21.5%
7.9
y/y 5.8%
203.9%9.9Link
2025-03-31Q1 2025 (3M)OK7.2
y/y 14.2%
4.1
y/y 15.1%
0.3
y/y 27.3%
4.4
y/y 15.8%
3.3
y/y 8.9%
2.4-0.248.5
y/y 13.8%
6.7
y/y -7.9%
199.5%11.2Link
2024-12-31Q4 2024 (3M)OK7.5
y/y 14.4%
3.9
y/y 16.8%
0.2
y/y 12.7%
4.2
y/y 16.6%
3.3
y/y 19.7%
4.8-2.648.1
y/y 13.3%
6.5
y/y -6.4%
184.9%9.9Link
2024-09-30Q3 2024 (3M)OK7.4
y/y 12.8%
4.0
y/y 4.2%
0.2
y/y 6.6%
4.2
y/y 4.3%
3.3
y/y 2.0%
5.1-0.147.2
y/y 19.1%
7.4
y/y 17.9%
58.6%7.3Link
2024-06-30Q2 2024 (3M)OK7.0
y/y 11.0%
4.0
y/y 10.4%
0.2
y/y 17.2%
4.3
y/y 10.7%
3.3
y/y 14.5%
3.1-0.142.3
y/y 8.5%
7.4
y/y 34.8%
177.7%8.6Link
2024-03-31Q1 2024 (3M)OK6.3
y/y 10.4%
3.6
y/y 14.9%
0.2
y/y 13.1%
3.8
y/y 14.8%
3.0
y/y 27.5%
1.7-0.242.6
y/y 9.4%
7.2
y/y 35.9%
170.0%8.3Link
2023-12-31Q4 2023 (3M)OK6.5
y/y —
3.4
y/y —
0.2
y/y —
3.6
y/y —
2.8
y/y —
4.1-0.142.4
y/y —
6.9
y/y —
169.1%7.2Link
2023-09-30Q3 2023 (3M)OK6.5
y/y —
3.8
y/y —
0.2
y/y —
4.1
y/y —
3.2
y/y —
3.2-0.139.7
y/y —
6.3
y/y —
72.2%8.7Link
2023-06-30Q2 2023 (3M)OK6.3
y/y —
3.7
y/y —
0.2
y/y —
3.8
y/y —
2.8
y/y —
2.7-0.139.0
y/y —
5.5
y/y —
210.1%9.4Link
2023-03-31Q1 2023 (3M)OK5.7
y/y —
3.1
y/y —
0.2
y/y —
3.3
y/y —
2.4
y/y —
1.9-0.138.9
y/y —
5.3
y/y —
—9.0Link
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

02 0004 0006 0008 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

0%10%20%30%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

FCF ($ mln)

02 0004 0006 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Net debt / cash ($ mln)

02 5005 0007 50010 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Revenue growth & acceleration

Growth accelerating ▲
Last-year revenue growth +16% vs +12% the year before — a +4.2 pp move. 3-year CAGR +14%.
revenue growth by year: 2023 +13% · 2024 +12% · 2025 +16%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

EV/EBITDA — daily history

Current 23.4x · 3-year average 31.5x

EV/EBITDA3-year 75th pct

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: +15.7%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-03-31 vs 2025-03-31)
= (5 206 − 4 424) × 4.00
3 128
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (438 651 + 11 054) ÷ 20 822
21.6x
3. Target multiple
(Current EV/EBITDA + 12) ÷ 2
= (21.6 + 12) ÷ 2
16.8x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= 173 + 2 839 + 13 213 − 0
16 225
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (3 128 × 16.8 + 16 225) ÷ 438 651
+15.7%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-04-090.87 USDEx-dividend: 0.87 USD per sharePaidYahoo Finance (ex-div)
2026-01-090.87 USDEx-dividend: 0.87 USD per sharePaidYahoo Finance (ex-div)
2025-10-090.76 USDEx-dividend: 0.76 USD per sharePaidYahoo Finance (ex-div)
2025-07-090.76 USDEx-dividend: 0.76 USD per sharePaidYahoo Finance (ex-div)
2025-04-090.76 USDEx-dividend: 0.76 USD per sharePaidYahoo Finance (ex-div)
2025-01-100.76 USDEx-dividend: 0.76 USD per sharePaidYahoo Finance (ex-div)
2024-10-090.66 USDEx-dividend: 0.66 USD per sharePaidYahoo Finance (ex-div)
2024-07-090.66 USDEx-dividend: 0.66 USD per sharePaidYahoo Finance (ex-div)
2024-04-080.66 USDEx-dividend: 0.66 USD per sharePaidYahoo Finance (ex-div)
2024-01-080.66 USDEx-dividend: 0.66 USD per sharePaidYahoo Finance (ex-div)
2023-10-050.57 USDEx-dividend: 0.57 USD per sharePaidYahoo Finance (ex-div)
2023-07-060.57 USDEx-dividend: 0.57 USD per sharePaidYahoo Finance (ex-div)
2023-04-050.57 USDEx-dividend: 0.57 USD per sharePaidYahoo Finance (ex-div)
2023-01-060.57 USDEx-dividend: 0.57 USD per sharePaidYahoo Finance (ex-div)
2022-10-060.49 USDEx-dividend: 0.49 USD per sharePaidYahoo Finance (ex-div)
2022-07-070.49 USDEx-dividend: 0.49 USD per sharePaidYahoo Finance (ex-div)
2022-04-070.49 USDEx-dividend: 0.49 USD per sharePaidYahoo Finance (ex-div)
2022-01-060.49 USDEx-dividend: 0.49 USD per sharePaidYahoo Finance (ex-div)
2021-10-070.44 USDEx-dividend: 0.44 USD per sharePaidYahoo Finance (ex-div)
2021-07-080.44 USDEx-dividend: 0.44 USD per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)