
Household and personal-care brands across fabric, baby, grooming, beauty, and health.
Sector: Consumer staples
US_PG
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/PG
Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB USD | Operating profitB USD | D&AB USD | EBITDAB USD | Net profitB USD | Operating CFB USD | Capex + M&AB USD | AssetsB USD | EquityB USD | ROE (annualized) | Net debtB USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-09-30 | Q3 2026 (3M) | OK | 23.3 y/y 4.0% | 5.9 y/y 1.4% | 0.8 y/y 6.4% | 6.7 y/y 2.0% | 4.7 y/y -0.4% | 5.8 | -1.4 | 133.1 y/y 4.3% | 55.3 y/y 3.3% | 34.5% | 23.6 | Link |
| 2026-06-30 | Q2 2026 (3M) | OK | 21.2 y/y 1.5% | 4.0 y/y -9.3% | 0.8 y/y 12.3% | 4.8 y/y -6.2% | 3.0 y/y -15.8% | 5.1 | -0.9 | 126.5 y/y 1.0% | 54.3 y/y 3.9% | 29.4% | 25.1 | Link |
| 2026-03-31 | Q1 2026 (3M) | OK | 21.2 y/y 7.4% | 4.6 y/y 0.4% | 0.8 y/y 13.8% | 5.4 y/y 2.2% | 3.9 y/y 4.3% | 4.0 | -1.1 | 128.4 y/y 4.4% | 54.7 y/y 4.2% | 9.7% | 24.7 | Link |
| 2025-12-31 | Q4 2025 (3M) | OK | 22.2 y/y 1.5% | 5.4 y/y -6.5% | 0.8 y/y 13.6% | 6.2 y/y -4.3% | 4.3 y/y -6.7% | 5.0 | -1.2 | 127.3 y/y 3.8% | 53.3 y/y 3.6% | 32.3% | 25.8 | Link |
| 2025-09-30 | Q3 2025 (3M) | OK | 22.4 y/y 3.0% | 5.9 y/y 1.0% | 0.8 y/y 4.5% | 6.6 y/y 1.4% | 4.8 y/y 20.0% | 5.4 | -1.2 | 127.6 y/y 0.9% | 53.6 y/y 2.7% | 35.9% | 24.8 | Link |
| 2025-06-30 | Q2 2025 (3M) | OK | 20.9 y/y 1.7% | 4.4 y/y 12.1% | 0.7 y/y -5.0% | 5.1 y/y 9.3% | 3.6 y/y 15.2% | 5.0 | -1.0 | 125.2 y/y 2.3% | 52.3 y/y 3.4% | 30.5% | 25.9 | Link |
| 2025-03-31 | Q1 2025 (3M) | OK | 19.8 y/y -2.1% | 4.6 y/y 2.2% | 0.7 y/y -3.1% | 5.2 y/y 1.5% | 3.8 y/y 0.4% | 3.7 | -0.9 | 123.0 y/y 2.8% | 52.5 y/y 4.4% | 9.7% | 25.0 | Link |
| 2024-12-31 | Q4 2024 (3M) | OK | 21.9 y/y 2.1% | 5.7 y/y 29.5% | 0.7 y/y -2.1% | 6.4 y/y 25.1% | 4.6 y/y 33.5% | 4.8 | -0.9 | 122.6 y/y 1.6% | 51.4 y/y 5.4% | 35.8% | 24.5 | Link |
| 2024-09-30 | Q3 2024 (3M) | OK | 21.7 y/y -0.6% | 5.8 y/y 0.5% | 0.7 y/y 3.7% | 6.5 y/y 0.9% | 4.0 y/y -12.4% | 4.3 | -1.0 | 126.5 y/y 3.2% | 52.1 y/y 8.6% | 30.8% | 24.0 | Link |
| 2024-06-30 | Q2 2024 (3M) | OK | 20.5 y/y — | 3.9 y/y — | 0.8 y/y — | 4.6 y/y — | 3.1 y/y — | 5.8 | -0.8 | 122.4 y/y 1.3% | 50.6 y/y 7.4% | 29.5% | 23.9 | Link |
| 2024-03-31 | Q1 2024 (3M) | OK | 20.2 y/y 0.6% | 4.5 y/y 5.0% | 0.7 y/y 2.9% | 5.2 y/y 4.7% | 3.8 y/y 10.5% | 4.1 | -0.8 | 119.6 y/y -0.2% | 50.3 y/y 10.8% | 10.1% | 25.2 | Link |
| 2023-12-31 | Q4 2023 (3M) | OK | 21.4 y/y — | 4.4 y/y — | 0.7 y/y — | 5.2 y/y — | 3.5 y/y — | 5.1 | -0.8 | 120.7 y/y — | 48.8 y/y — | 28.6% | 25.8 | Link |
| 2023-09-30 | Q3 2023 (3M) | OK | 21.9 y/y — | 5.8 y/y — | 0.7 y/y — | 6.5 y/y — | 4.5 y/y — | 4.9 | -0.9 | 122.5 y/y — | 48.0 y/y — | 38.0% | 26.1 | Link |
| 2023-06-30 | FY 2023 (12M) | OK | — y/y — | — y/y — | — y/y — | — y/y — | — y/y — | — | — | 120.8 y/y — | 47.1 y/y — | 31.7% | 27.2 | Link |
| 2023-03-31 | Q1 2023 (3M) | OK | 20.1 y/y — | 4.2 y/y — | 0.7 y/y — | 4.9 y/y — | 3.4 y/y — | 3.9 | -1.4 | 119.9 y/y — | 45.4 y/y — | — | 29.0 | Link |
| Short-term debt (incl. ST leases) | 17 028 |
| Long-term debt (incl. LT leases) | 21 897 |
| − Cash & equivalents | 15 365 |
| Net debt | 23 560 |
|---|
Net debt / LTM EBITDA: 1.0x
Quarterly values ($ mln)
Year-over-year change
Operating and investing cash flow (OCF + ICF) ($ mln)
Net debt / cash ($ mln)
| year | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| cash flow / profit | 1.13x | 1.15x | 1.33x | 1.11x | 1.22x |
| accruals, % of assets | -1.7% | -1.8% | -4.1% | -1.5% | -2.8% |
Our earnings breakdowns and investment notes on this issuer.
Value the company creates per year, as a % of market cap
Value created per year: +4.2%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-09-30 vs 2025-09-30) = (6 747 − 6 617) × 3.41 | 444 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (374 188 + 23 560) ÷ 23 038 | 17.3x |
| 3. Target multiple (Current EV/EBITDA + 12) ÷ 2 = (17.3 + 12) ÷ 2 | 14.6x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 1 215 + 5 074 + 2 903 − 0 | 9 192 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (444 × 14.6 + 9 192) ÷ 374 188 | +4.2% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Current 18.4x · 3-year 75th pct 20.6x
Group: Consumer staples. Each peer is shown as it trades and re-priced onto this company's market (US) by the ratio of our coverage medians.
| Company | Market | Cap, $bn | EV/EBITDA | EV/EBITDA, adjusted |
|---|---|---|---|---|
| Indofood Sukses Makmur | Indonesia | 3.3 | 1.9x | 7.4x |
| PEPSICO INC | US | 186.4 | 12.0x | 12.0x |
| Altria Group | US | 124.4 | 13.1x | 13.1x |
| Indofood CBP Sukses Makmur | Indonesia | 3.8 | 3.6x | 13.7x |
| ITC | India | 34.0 | 12.6x | 15.2x |
| Philip Morris International Inc. | US | 310.4 | 18.6x | 18.6x |
| Walmart Inc. | US | 955.4 | 21.5x | 21.5x |
| COCA COLA CO | US | 398.8 | 27.0x | 27.0x |
| COSTCO WHOLESALE CORP /NEW | US | 445.5 | 30.2x | 30.2x |
| Hindustan Unilever | India | 44.9 | 27.5x | 33.0x |
| Unilever Indonesia | Indonesia | 2.9 | 11.0x | 41.6x |
| Group median | 13.1x | 18.6x | ||
| Group average | 16.3x | 21.2x | ||
| This company | US | 374.2 | 17.3x | 17.3x |
Group median 13.1x as traded, 18.6x adjusted; this company 17.3x — a 7% discount.
Group average 16.3x as traded, 21.2x adjusted; against the average this company is at a 19% discount.
At the adjusted group median the market cap would be +8% versus today.
The gap and the implied upside are measured against the median: one richly priced peer moves an average, not a median. The market adjustment uses our coverage medians (US 20.4x, Russia 3.7x, South Africa 5.0x, Kazakhstan 4.6x, India 17.0x, Indonesia 5.4x); it is about where a name is listed, not what it does. Peer multiples come from the nightly rebuild of 2026-10-25; the company's own is live.
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-10-23 | 1.089 USD | Ex-dividend: 1.089 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-07-24 | 1.089 USD | Ex-dividend: 1.089 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-04-24 | 1.089 USD | Ex-dividend: 1.089 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-01-23 | 1.057 USD | Ex-dividend: 1.057 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-10-24 | 1.057 USD | Ex-dividend: 1.057 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-07-18 | 1.057 USD | Ex-dividend: 1.057 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-04-21 | 1.057 USD | Ex-dividend: 1.057 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-01-24 | 1.007 USD | Ex-dividend: 1.007 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-10-18 | 1.007 USD | Ex-dividend: 1.007 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-07-19 | 1.007 USD | Ex-dividend: 1.007 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-04-18 | 1.007 USD | Ex-dividend: 1.007 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-01-18 | 0.941 USD | Ex-dividend: 0.941 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-10-19 | 0.941 USD | Ex-dividend: 0.941 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-07-20 | 0.941 USD | Ex-dividend: 0.941 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-04-20 | 0.941 USD | Ex-dividend: 0.941 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-01-19 | 0.913 USD | Ex-dividend: 0.913 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-10-20 | 0.913 USD | Ex-dividend: 0.913 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-07-21 | 0.913 USD | Ex-dividend: 0.913 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-04-21 | 0.913 USD | Ex-dividend: 0.913 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-01-20 | 0.87 USD | Ex-dividend: 0.87 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of PROCTER & GAMBLE Co (PG) — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map