Frontierby eninvs

Language: EN / RU

← Company

ZA_MRP 2025-03-31 FY — report review

Status: — — incomplete — unset metrics listed below; Currency: ZAR; Amounts unit: millions; Forms: ✓ ✓ ✓

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Yahoo Finance

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue40 715—
Operating profit5 780—
D&A3 113Row: reported D&A (replaced ebitda-operating_profit residual) · dashboard=3,113.000 mln — reported D&A (replaced ebitda-operating_profit residual)
EBITDA8 893Row: computed as operating_profit + da · dashboard=8,893.000 mln — computed as operating_profit + da
Net profit3 647—
Cash4 147—
Debt short——
Debt long——
Net debt—Row: debt not extracted; net debt unknown (not −cash) — [not_found] debt not extracted; net debt unknown (not −cash)
Operating CF8 442—
Investing CF-1 128—
Assets32 539—
Equity13 432—

EBITDA → net profit bridge

EBITDA8 89321.8% of revenue
− D&A3 113
= Operating profit (EBIT)5 780✓ 14.2% of revenue
− Net finance costs, tax and other — derived2 133
= Net profit3 6479.0% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · All checks passed

✓Balance sheet identity (A = L + E)TA (32,539) ≈ TL (19,107) + TE (13,432); residual +0 within 1%.
✓EBITDA = OP + D&AEBITDA (8,893) ≈ OP (5,780) + D&A (3,113) = 8,893.
✓Net profit vs operating profitNet profit (3,647) sits within a plausible band vs operating profit (5,780).
✓Cash ≤ total assetsCash (4,147) ≤ total assets (32,539).

Statement pages (discovery)

FormPages
P&L—
BS—
CF—

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used