Frontierby eninvs

Language: EN · RU

← Company

ZA_RDF 2023-02-28 H1 — report review

Status: — — incomplete — unset metrics listed below; Currency: ZAR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue4 853.76Row: stockanalysis.com quarterly; unit calibration k=1 (n=10) · dashboard=4,853.755 mln — stockanalysis.com quarterly; unit calibration k=1 (n=10)
Operating profit2 650.41Row: stockanalysis.com quarterly; unit calibration k=1 (n=10) · dashboard=2,650.413 mln — stockanalysis.com quarterly; unit calibration k=1 (n=10)
D&A7.891Row: derived: same-row components · dashboard=7.891 mln — derived: same-row components
EBITDA2 658.3
Net profit798.52
Cash1 336.76
Debt short
Debt long
Net debt
Operating CF1 212.9
Investing CF-1 099.77
Assets97 406.94
Equity51 660.39

EBITDA → net profit bridge

EBITDA2 65854.8% of revenue
− D&A8
= Operating profit (EBIT)2 650 54.6% of revenue
− Net finance costs, tax and other — derived1 852
= Net profit79916.5% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (97,407) ≈ TL (45,747) + TE (51,660); residual +0 within 1%.
EBITDA = OP + D&AEBITDA (2,658) ≈ OP (2,650) + D&A (8) = 2,658.
Net profit vs operating profitNet profit (799) sits within a plausible band vs operating profit (2,650).
Cash ≤ total assetsCash (1,337) ≤ total assets (97,407).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).