Frontierby eninvs

Language: EN / RU

← All research
Dark theme

AngloGold Ashanti: gold rose 23% but EBITDA fell 6% – volumes and costs ate the price

Contents
AngloGold Ashanti

On 11 November AngloGold Ashanti reported results for the third quarter of 2026. The average gold price in the period was 4,268 USD/oz versus 3,459 USD a year earlier (+23.4%), yet revenue rose only 8.4% to 2,619 mn USD and EBITDA fell 6.2% to 1,313 mn USD. At year-ago volumes and costs and this period's price, our calculation puts EBITDA at 1,965.5 mn USD – the company earned 652.5 mn USD less, and the gap is explained by volumes and unit costs. Our conclusion: the share is fairly valued – the portal model shows only +5% upside to fair value. Our view: the share is fairly valued; upside on the portal model +5%.

Our view: is there upside

Our view in numbers

MetricOur read
VerdictNeutral
Upside on the portal model+5%
How the model worksspot model: EBITDA re-priced to current commodity prices at the target EV/EBITDA, against market cap
EV/EBITDA now and 3-year average6.2 vs 6.3 – in line with its history
Dividend yield, 12m4.8%
Net debt / EBITDA-0.20 – net cash
Strongest case forNet cash of 1.5 bn USD and a 4.8% dividend yield at a payout ratio of about 58% of LTM profit of 3,925 mn USD give the holder a steady income with no debt risk.
Strongest case againstEBITDA is 33.2% below the calculation at year-ago volumes and costs, and the margin compressed to 50.1% from 57.9% – the company is not fully earning on the higher gold price.
What would change the viewGold holding above 4,268 USD/oz with a recovery in production volumes would lift the verdict one step; spot falling below 4,048 USD would lower it one step.

Key takeaways

— Gold averaged 4,268 USD/oz in the quarter – 23.4% above a year earlier but already 5.5% below the previous quarter

— At year-ago volumes and costs, our calculation puts EBITDA at 1,965.5 mn USD – reported 1,313 mn is 33.2% below that

— Revenue grew only 8.4% year on year, decelerating from 27.0% in the second quarter – the gold price did not reach the top line in full

— The EBITDA margin compressed to 50.1% from 57.9% a year earlier – higher unit costs and lower volumes outweighed the metal's rise

— Net cash rose to 1.5 bn USD from 0.2 bn a year earlier, and free cash flow stays positive with capex of 497 mn USD in the quarter

— The trailing 12-month dividend yield is 4.8%, supported by LTM profit of 3,925 mn USD at a P/E of 12.1

— EV/EBITDA LTM of 6.2 is essentially level with its three-year average of 6.3 – the market gives neither a discount nor a premium for current earnings

Key figures, USD bn

MetricQ3 2025Q3 2026Change
Revenue2.422.62+8.4%
EBITDA1.401.31-6.2%
Operating profit1.091.19+8.4%
Net profit0.670.79+17.6%
Operating cash flow1.421.38-2.7%
Capex0.340.50+45.3%
EBITDA margin57.9%50.1%-7.8 pp
Net margin27.7%30.0%+2.3 pp

Gold averaged 4,268 USD/oz in the quarter – 23.4% above a year earlier but already 5.5% below the previous quarter

The average gold price in the third quarter of 2026 was 4,268 USD/oz versus 3,459 USD a year earlier – a rise of 23.4%. This is the main external driver of revenue: gold accounts for 100% of the company's sales in the portal model.

Against the previous quarter the metal fell 5.5%, from 4,514 USD to 4,268 USD. Spot gold on 11 November 2026 is 4,048 USD, another 5.2% below the reported-period average. The price backdrop has thus deteriorated for a second consecutive quarter.

For a producer this means quarterly revenue and profit were earned at a price above today's. The next report will come at a lower metal price unless spot recovers.

Commodity prices: period average and now

BenchmarkYear agoQ3 2026YoYSpot 2026-11-11
Gold, USD3 4594 268+23,4%4 048
EBITDA and the commodity price by quarter
EBITDA and the commodity price by quarter

At year-ago volumes and costs, our calculation puts EBITDA at 1,965.5 mn USD – reported 1,313 mn is 33.2% below that

Holding third-quarter 2025 volumes and non-commodity costs and moving only the gold price to the reported period gives revenue of 2,982.5 mn USD and EBITDA of 1,965.5 mn USD. The price effect alone would have added 565.5 mn USD to revenue.

In fact the company booked revenue of 2,619 mn USD – 363.5 mn USD below the calculation – and EBITDA of 1,313 mn USD, 652.5 mn USD lower. The 33.2% EBITDA gap means the metal price was eaten by lower sales volumes and higher unit costs.

The picture versus the previous quarter is similar: at second-quarter volumes and costs EBITDA should have been 1,804.6 mn USD, and the reported figure is 27.2% below. The portal's spot model, built from the average of the previous four quarters, expected EBITDA of 1,867.3 mn USD – actual is 29.7% below. The model's deviation in the two prior periods was far smaller – 3.8% and 6.3%.

What the prices implied and what the company earned

Base (Q3 2025)Implied at period pricesReportedReported vs implied
Revenue, USD mn2 4172 9822 619-12,2%
EBITDA, USD mn1 4001 9661 313-33,2%
EBITDA, portal spot model, USD mn—1 8671 313-29,7%

Revenue and EBITDA by quarter

PeriodMeasurebn USD
Q1 2025Revenue1.963
Q2 2025Revenue2.445
Q3 2025Revenue2.417
Q4 2025Revenue3.068
Q1 2026Revenue3.236
Q2 2026Revenue3.104
Q3 2026Revenue2.619
Q1 2025EBITDA0.996
Q2 2025EBITDA1.353
Q3 2025EBITDA1.4
Q4 2025EBITDA1.841
Q1 2026EBITDA2.291
Q2 2026EBITDA1.974
Q3 2026EBITDA1.313

EBITDA margin

PeriodMeasure%
Q1 2025EBITDA margin50.7
Q2 2025EBITDA margin55.3
Q3 2025EBITDA margin57.9
Q4 2025EBITDA margin60.0
Q1 2026EBITDA margin70.8
Q2 2026EBITDA margin63.6
Q3 2026EBITDA margin50.1

Revenue grew only 8.4% year on year, decelerating from 27.0% in the second quarter – the gold price did not reach the top line in full

Third-quarter 2026 revenue was 2,619 mn USD, 8.4% above the year-ago level. That is a marked deceleration: growth was 27.0% in the second quarter and 64.8% in the first.

With gold up 23.4%, revenue should have grown faster. The shortfall means volumes sold in ounces fell year on year and the realised price came in below the market average. The data provided give no exact production or sales figures, so we state only what is visible: revenue growth is a third of the price move.

Against the previous quarter revenue fell: 2,619 mn USD versus 3,104 mn USD in the second quarter. Both the 5.5% price decline and lower volumes contributed.

The EBITDA margin compressed to 50.1% from 57.9% a year earlier – higher unit costs and lower volumes outweighed the metal's rise

The EBITDA margin in the reported quarter was 50.1% versus 57.9% a year earlier. A 7.8 percentage-point drop while gold rose 23.4% is a strong signal: costs per ounce rose faster than the price.

EBITDA of 1,313 mn USD is made up of operating profit of 1,187 mn USD and depreciation of 126 mn USD. Operating profit fell faster than revenue year on year, confirming cost pressure. The materials provided give no exact cash cost or AISC figures, so we name only the direction: unit costs rose.

Net profit, by contrast, rose 17.6% to 787 mn USD and the net margin to 30.0% from 27.7%. The divergence from EBITDA is explained by items below operating profit – interest, FX and other income – which are not part of EBITDA.

Net debt

at each reporting date, current net debt / EBITDA (LTM) = -0.2

PeriodMeasurebn USD
Q1 2025Net debt0.755
Q2 2025Net debt0.311
Q3 2025Net debt−0.231
Q4 2025Net debt−0.624
Q1 2026Net debt−0.868
Q2 2026Net debt−0.991
Q3 2026Net debt−1.475

Net cash rose to 1.5 bn USD from 0.2 bn a year earlier, and free cash flow stays positive with capex of 497 mn USD in the quarter

As of 30 September 2026 the company has net cash of 1.5 bn USD versus 0.2 bn USD on 30 September 2025 – an improvement of 1.2 bn USD over 12 months. At 30 June 2026 the position was 1.0 bn USD, so it grew by 0.5 bn USD in the quarter.

Operating cash flow in the quarter was 1,380 mn USD and capex 497 mn USD. Free cash flow remains comfortably positive, and it is what funds the dividend and further strengthening of the balance sheet.

Net debt to LTM EBITDA is negative at -0.2, reflecting the net cash position. At current gold prices the ratio is -0.21. There is effectively no debt load, and this is the main argument for the sustainability of payouts.

Valuation vs its own history

now vs the 3-year average

PeriodMeasure×
EV/EBITDANow6.18950694136676
EV/EBITDA3-year average6.34334812399841

The trailing 12-month dividend yield is 4.8%, supported by LTM profit of 3,925 mn USD at a P/E of 12.1

The trailing 12-month dividend yield is 4.8%. The company is a dividend name, and the payout rests on LTM profit of 3,925 mn USD and LTM operating cash flow of 6,143 mn USD.

With an LTM P/E of 12.1 and a 4.8% yield, the payout ratio on LTM profit is about 58%. That is a moderate level, leaving room for reinvestment and for maintaining the net cash position.

Our estimate for the current year's dividend assumes LTM profit is sustained and a payout ratio near 58% – about 4.8% yield on the current price. The risk to the payout is a further fall in gold: spot is already 5.2% below the reported-period average, and next quarter's profit will be lower, all else equal.

EV/EBITDA LTM of 6.2 is essentially level with its three-year average of 6.3 – the market gives neither a discount nor a premium for current earnings

The EV/EBITDA LTM multiple is 6.2 versus a three-year average of 6.3 – a deviation of -2%, meaning the stock trades level with its own history. P/E LTM is 12.1 and ROE 34.3%.

At current gold prices the portal's spot model puts EBITDA at 7,170.8 mn USD versus LTM of 6,885 mn USD – 4.2% higher. EV/EBITDA at current prices is 6.4 and net debt to EBITDA is -0.21.

On the portal's model the fair value of the share implies +5% upside to the current price. That is modest: the market has already priced in both the high LTM profit and the strong balance sheet. Reserve life is 11.8 years at the current production rate, which supports the long-term valuation.

Valuation on the latest reported figures

MetricValue
Market cap47.4 bn USD
P/E (LTM)12.1
EV/EBITDA (LTM)6.2
P/B5.86
Net debt / EBITDA (LTM)-0.20
Operating cash flow (LTM)6.14 bn
ROE34.3%
Dividend yield (12m)4.8%
EV/EBITDA, 3-year average6.3

Net profit by quarter

PeriodMeasurebn USD
Q1 2025Net profit0.443
Q2 2025Net profit0.669
Q3 2025Net profit0.669
Q4 2025Net profit0.855
Q1 2026Net profit1.281
Q2 2026Net profit1.002
Q3 2026Net profit0.787

Bottom line

The quarter's strength remains the balance sheet: net cash of 1.5 bn USD and free cash flow of 883 mn USD after capex. But the company failed to capitalise on gold that rose 23.4%: EBITDA is 33.2% below the calculation at year-ago volumes and costs, and the margin compressed to 50.1%. LTM profit of 3,925 mn USD and a 4.8% dividend yield look solid, yet the 6.2 multiple is level with the three-year average of 6.3 and the portal model shows only +5% upside. Our conclusion: the share is fairly valued – the portal model's +5% upside leaves no margin of safety, and a change of view needs either a higher gold price or a recovery in volumes and unit costs. Our view: the share is fairly valued; upside on the portal model +5%.