Frontierby eninvs

Language: EN · RU

← Company

AIRA 2025-12-31 FY — report review

Status: OK; Currency: USD; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Report (PDF)

PDF: Open the filing PDF (primary document)

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue1 453.9Row: Air Astana FY2025 results (ir.airastana.com): revenue $1,453.9M (+11.4% YoY) · dashboard=1,453.900 mln — Air Astana FY2025 results (ir.airastana.com): revenue $1,453.9M (+11.4% YoY)
Operating profit88.12Row: Air Astana FY2025 results (ir.airastana.com air-astana-fy2025-results_eng_1103.pdf), income statement Operating profit 88,125 thousand USD · dashboard=88.125 mln — Air Astana FY2025 results (ir.airastana.com air-astana-fy2025-results_eng_1103.pdf), income statement Operating profit 88,125 thousand USD
D&A229.74Row: yfinance blank-backfill (annual; rev-calibrated) · dashboard=229.740 mln — yfinance blank-backfill (annual; rev-calibrated)
EBITDA317.87Row: computed as operating_profit + da · dashboard=317.865 mln — computed as operating_profit + da
Net profit7.023Row: Прибыль за год; 7,022,862; 25,522,594 · dashboard=7.023 mln · pages 11 — [PL page 11] Прибыль за год | | 7,022,862 | 25,522,594
Cash239.05Row: Денежные средства и их эквиваленты; 239,053,004; 256,622,307 · dashboard=239.053 mln · pages 13 — [BS page 13] Денежные средства и их эквиваленты | 18 | 239,053,004 | 256,622,307
Debt short100 151.05Row: Обязательства по аренде; 100,151,054; 90,259,057 · dashboard=100,151.054 mln · pages 13 — [BS page 13] Обязательства по аренде | 24 | 100,151,054 | 90,259,057
Debt long427.81Row: Обязательства по аренде; 427,807,796; 376,385,720 · dashboard=427.808 mln · pages 13 — [BS page 13] Обязательства по аренде | 24 | 427,807,796 | 376,385,720
Net debt161 076.81Components: short debt 100 151.05 + long debt 427.81 + other financial liab. 0 + NCI 60 737 − cash 239.05 = net debt 161 076.81.Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=161,076.809 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF127.98Row: Чистые денежные средства, полученные от · dashboard=127.982 mln · pages 15 — [CF page 15] Чистые денежные средства, полученные от | | |
Investing CF17.57Row: Чистые денежные средства, полученные от/ · dashboard=17.566 mln · pages 15 — [CF page 15] Чистые денежные средства, полученные от/ | | |
Assets2 056.58Row: Total assets; 2,056,581; 1,813,075 · dashboard=2,056.581 mln · pages 11 — [BS page 11] Total assets | | 2,056,581 | 1,813,075
Equity369.31Row: Total equity; 369,314; 394,530 · dashboard=369.314 mln · pages 11 — [BS page 11] Total equity | | 369,314 | 394,530

Net debt structure (leases included, IFRS 16)

Short-term debt (incl. ST leases)100 151
Long-term debt (incl. LT leases)428
− Cash & equivalents239
Net debt100 340

EBITDA → net profit bridge

EBITDA31821.9% of revenue
− D&A230
= Operating profit (EBIT)88 6.1% of revenue
− Net finance costs, tax and other — derived81
= Net profit70.5% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · All checks passed

Balance sheet identity (A = L + E)TA (2,057) ≈ TL (1,687) + TE (369); residual +0 within 1%.
Net debt formulanet_debt 161,077 matches |debt_short|+|debt_long|+|other|+|NCI|−|cash| = 161,077.
EBITDA = OP + D&AEBITDA (318) ≈ OP (88) + D&A (230) = 318.
Net profit vs operating profitNet profit (7) sits within a plausible band vs operating profit (88).
Cash ≤ total assetsCash (239) ≤ total assets (2,057).

Statement pages (discovery)

FormPages
P&L10, 11, 12
BS12, 13, 14
CF14, 15, 16

Statement previews & reconstructed tables

Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).

Formulas used