
Sector: Coal
Geography: Canada, United States
COMM_TECK
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/TECK
Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueM USD | Operating profitM USD | D&AM USD | EBITDAM USD | Net profitM USD | Operating CFM USD | Capex + M&AM USD | AssetsM USD | EquityM USD | ROE (annualized) | Net debtM USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-03-31 | Q1 2026 (3M) | OK | 2872.0 y/y 80.0% | 1080.2 y/y 364.4% | 370.0 y/y 25.5% | 1450.2 y/y 175.0% | 596.5 y/y 125.3% | 745.9 | -428.3 | 33971.0 y/y 3.4% | 19131.0 y/y 3.5% | 12.9% | -350.1 | Link |
| 2025-12-31 | Q4 2025 (3M) | PARTIAL | 2194.0 y/y 10.1% | 249.8 y/y 25.3% | 295.6 y/y 417.7% | 545.3 y/y 413.0% | 389.3 y/y 33.6% | 901.0 | -474.5 | 32516.0 y/y -5.3% | 17959.8 y/y -5.7% | 4.3% | — | Link |
| 2025-09-30 | Q3 2025 (3M) | OK | 2422.5 y/y 16.1% | 367.8 y/y — | 396.5 y/y 9.0% | 764.3 y/y — | 201.1 y/y — | 463.0 | -376.4 | 31882.0 y/y — | 17836.0 y/y — | 1.5% | 220.5 | Link |
| 2025-06-30 | Q2 2025 (3M) | OK | 1447.7 y/y -48.8% | 223.3 y/y -67.5% | 270.5 y/y -48.7% | 493.8 y/y -59.3% | 147.4 y/y -44.4% | 63.0 | -296.3 | 30749.1 y/y -28.4% | 17447.4 y/y -9.9% | 3.3% | 3329.2 | Link |
| 2025-03-31 | Q1 2025 (3M) | OK | 1596.0 y/y -45.2% | 232.6 y/y -71.6% | 294.8 y/y -41.0% | 527.4 y/y -60.0% | 264.8 y/y 5.7% | -368.6 | -219.7 | 32843.1 y/y -22.9% | 18478.7 y/y -3.3% | 5.6% | 1985.9 | Link |
| 2024-12-31 | Q4 2024 (3M) | PARTIAL | 1992.0 y/y — | 199.3 y/y 108.3% | -93.0 y/y 65.8% | 106.3 y/y 104.0% | 291.3 y/y -18.6% | — | — | 34341.7 y/y -17.5% | 19038.8 y/y -4.8% | — | — | Link |
| 2024-10-23 | Q4 2024 (3M) | PARTIAL | 2086.6 y/y -21.8% | -458.5 y/y -210.3% | 363.6 y/y -7.3% | -94.9 y/y -111.7% | -510.3 y/y -349.5% | — | — | — y/y — | — y/y — | — | — | Link |
| 2024-09-30 | Q3 2024 (3M) | OK | 2858.0 y/y 7.2% | 283.3 y/y -31.9% | — y/y — | 283.3 y/y -64.9% | -600.1 y/y -393.4% | 97.8 | -457.8 | 32477.0 y/y -20.0% | 18152.5 y/y -9.3% | -4.3% | 1582.1 | Link |
| 2024-06-30 | Q2 2024 (3M) | OK | 2827.7 y/y 8.4% | 687.0 y/y -12.1% | 527.1 y/y 65.0% | 1214.2 y/y 10.3% | 265.0 y/y -29.9% | 724.3 | -813.3 | 42920.4 y/y 9.1% | 19354.2 y/y -1.1% | 5.5% | 7869.0 | Link |
| 2024-03-31 | Q1 2024 (3M) | OK | 2911.6 y/y 3.8% | 817.7 y/y -40.5% | 500.1 y/y 403.6% | 1317.8 y/y -10.6% | 250.4 y/y -70.4% | -46.7 | -765.9 | 42583.8 y/y 6.9% | 19116.9 y/y -2.0% | 5.1% | 6794.3 | Link |
| 2023-12-31 | FY 2023 (12M) | PARTIAL | — y/y — | -2407.8 y/y — | -272.0 y/y — | -2679.8 y/y — | 357.9 y/y — | 834.5 | — | 41643.7 y/y — | 20000.4 y/y — | 8.5% | — | Link |
| 2023-09-30 | Q3 2023 (3M) | OK | 2667.2 y/y — | 415.7 y/y — | 392.0 y/y — | 807.8 y/y — | 204.5 y/y — | 545.4 | -1021.2 | 40601.7 y/y — | 20022.6 y/y — | 1.4% | 6962.5 | Link |
| 2023-06-30 | Q2 2023 (3M) | OK | 2607.9 y/y — | 781.8 y/y — | 319.4 y/y — | 1101.2 y/y — | 378.0 y/y — | 837.4 | -1093.1 | 39344.1 y/y — | 19575.7 y/y — | 7.7% | 6216.9 | Link |
| 2023-03-31 | Q1 2023 (3M) | OK | 2805.0 y/y — | 1374.7 y/y — | 99.3 y/y — | 1474.0 y/y — | 844.8 y/y — | 809.3 | -423.9 | 39839.2 y/y — | 19502.3 y/y — | — | 5874.6 | Link |
Quarterly values ($ mln)
Year-over-year change
FCF ($ mln)
Net debt / cash ($ mln)
Physical operating metrics — supplementary, not part of the financial statements
Copper-Zinc
| Year | Production, thousand tonnes |
|---|---|
| 2025 | 454 +1.8% |
| 2024 | 446 +50.7% |
| 2023 | 296 +9.6% |
| 2022 | 270 −5.9% |
| 2021 | 287 |
TECK FY2025 40-F MD&A — Five-Year Production Record (Principal Products): Copper + Zinc (in concentrate + refined). Steelmaking coal divested to Glencore Jul 2024.
Current 13 997spot vs LTM +14%
Target market cap from conservative EBITDA and the historical EV/EBITDA
Upside: -20.8% ▼ -1.6 pp 1d
Main driver: Copper +14% vs LTM; revenue ×1.11 vs costs ×1.02; EBITDA 3 801→3 703; at 6.1× EV/EBITDA → -21%.
Product prices — moves vs the LTM average
| Commodity | Share | Spot | LTM | 3-yr | vs LTM, $ | vs LTM, CAD | 3y vs LTM |
|---|---|---|---|---|---|---|---|
| Copper (rev) | +52% | 13 996.90 | 12 244.66 | 10 743.46 | +14% | +14% | -12% |
| Zinc (rev) | +27% | 3 585.85 | 3 150.69 | 2 974.57 | +14% | +14% | -6% |
| Silver (rev) | +9% | 57.64 | 62.83 | 41.56 | -8% | -8% | -34% |
| Fuel Oil (Europe) (cost) | -6% | 471.57 | 443.13 | 461.34 | +6% | +7% | +4% |
| Electricity Spot (cost) | -6% | 57.80 | 58.56 | 52.39 | -1% | -1% | -11% |
| Lead (rev) | +4% | 1 900.23 | 1 989.58 | 2 108.55 | -4% | -4% | +6% |
| Molybdenum (rev) | +2% | 34.90 | 28.39 | 25.31 | +23% | +23% | -11% |
| Gold (rev) | +2% | 4 050.27 | 4 246.02 | 3 189.61 | -5% | -5% | -25% |
How it is calculated — revenue → costs → EBITDA → target market cap
| 1 · Reported baseline (LTM) | |
| LTM revenue | 8 936 |
| LTM EBITDA | 3 801 |
| LTM cash costs (revenue − EBITDA) | 5 135 |
| 2 · Revenue projection | |
| Revenue multiplier — spot | ×1.106 (+11%) |
| = Spot revenue | 9 883 |
| Revenue multiplier — 3y price | ×0.888 (-11%) |
| = 3-year-price revenue | 7 938 |
| 3 · Costs projection | |
| Cost multiplier — spot | ×1.018 (+2%) |
| = Spot cash costs | 5 225 |
| Cost multiplier — 3y price | ×1.011 (+1%) |
| = 3-year-price cash costs | 5 189 |
| 4 · EBITDA projection (revenue − costs) | |
| = Spot EBITDA | 4 658 |
| = 3-year-price EBITDA | 2 749 |
| Conservative EBITDA = min(spot, avg) | 3 703 |
| 5 · Valuation → target market cap | |
| Historical EV/projected-EBITDA (75th pct) | 6.1x |
| Target EV = EV/EBITDA × conservative EBITDA | 22 663 |
| Net debt | -350 |
| Target market cap = EV − net debt | 23 156 |
| Current market cap | 29 235 |
Upside = target market cap ÷ current − 1 = -20.8%
Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.
| Period | Act. rev | Model rev | Δ rev | Act. EBITDA | Model EBITDA | Δ EBITDA |
|---|---|---|---|---|---|---|
| 2023 Q3 | 2 667 | 2 475 | +7.8% | 808 | 996 | -18.9% |
| 2023 Q4 | 3 018 | 2 240 | +34.7% | 1 208 | 862 | +40.2% |
| 2024 Q1 | 2 912 | 2 723 | +6.9% | 1 318 | 1 107 | +19.1% |
| 2024 Q2 | 2 828 | 3 250 | -13.0% | 1 202 | 1 556 | -22.8% |
| 2024 Q3 | 2 858 | 3 100 | -7.8% | — | 1 379 | — |
| 2025 Q3 | 2 422 | 1 912 | +26.7% | 767 | 584 | +31.4% |
| 2025 Q4 | 2 194 | 2 134 | +2.8% | 1 074 | 940 | +14.2% |
| 2026 Q1 | 2 872 | 2 372 | +21.1% | 1 467 | 1 199 | +22.4% |
Projected EV/EBITDA 4.1x · target 75th pct (3y) 6.1x · LTM avg 7.8x
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-06-15 | 0.089 USD | Ex-dividend: 0.089 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-03-13 | 0.092 USD | Ex-dividend: 0.092 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-09-15 | 0.09 USD | Ex-dividend: 0.09 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-06-16 | 0.092 USD | Ex-dividend: 0.092 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-03-14 | 0.087 USD | Ex-dividend: 0.087 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-12-13 | 0.088 USD | Ex-dividend: 0.088 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-09-13 | 0.46 USD | Ex-dividend: 0.46 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-06-17 | 0.091 USD | Ex-dividend: 0.091 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-03-14 | 0.093 USD | Ex-dividend: 0.093 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-12-14 | 0.093 USD | Ex-dividend: 0.093 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-09-14 | 0.092 USD | Ex-dividend: 0.092 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-06-14 | 0.094 USD | Ex-dividend: 0.094 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-03-14 | 0.455 USD | Ex-dividend: 0.455 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-12-14 | 0.092 USD | Ex-dividend: 0.092 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-09-14 | 0.095 USD | Ex-dividend: 0.095 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-06-14 | 0.097 USD | Ex-dividend: 0.097 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-03-14 | 0.49 USD | Ex-dividend: 0.49 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-12-14 | 0.039 USD | Ex-dividend: 0.039 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-09-14 | 0.04 USD | Ex-dividend: 0.04 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Teck Resources — from primary filings.
Teck Resources Limited is a Canadian mining company that explores, develops, and produces copper, zinc, and other metals, with operations in the Americas, Asia, and Europe.