
Sector: IT services
IN_TCS
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
Monetary columns are in B INR, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB INR | Operating profitB INR | D&AB INR | EBITDAB INR | Net profitB INR | Operating CFB INR | Capex + M&AB INR | AssetsB INR | EquityB INR | ROE (annualized) | Net debtB INR | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 722.8 y/y 13.9% | 173.2 y/y 11.6% | 12.4 y/y -9.0% | 185.6 y/y 10.0% | 133.5 y/y 4.6% | 121.7 | -7.5 | 1841.5 y/y 10.6% | 1107.5 y/y 13.1% | 49.0% | ≈ 48.8 | — |
| 2026-03-31 | FY 2026 (12M) | OK | — y/y 4.6% | — y/y 7.6% | — y/y 6.1% | — y/y 7.5% | — y/y 1.4% | — | — | 1823.7 y/y 14.2% | 1072.4 y/y 13.2% | 44.6% | 48.8 | — |
| 2025-12-31 | Q4 2025 (3M) | PARTIAL | 670.9 y/y 4.9% | 146.2 y/y -6.7% | 13.8 y/y 0.2% | 160.0 y/y -6.1% | 106.6 y/y -13.9% | 132.6 | -9.3 | 1842.7 y/y 5.7% | 1135.1 y/y 2.8% | 12.9% | 33.2 | — |
| 2025-09-30 | Q3 2025 (3M) | OK | 658.0 y/y 2.4% | 165.7 y/y 7.1% | 14.1 y/y 11.6% | 179.8 y/y 7.5% | 120.8 y/y 1.4% | 130.2 | -16.3 | 1752.2 y/y 8.7% | 1074.6 y/y 5.0% | 47.0% | ≈ 31.8 | Link |
| 2025-06-30 | Q2 2025 (3M) | OK | 634.4 y/y 1.3% | 155.1 y/y 0.5% | 13.6 y/y 11.6% | 168.8 y/y 1.3% | 127.6 y/y 6.0% | 119.2 | -8.6 | 1664.6 y/y 11.2% | 979.1 y/y 5.3% | 53.0% | 31.8 | — |
| 2025-03-31 | FY 2025 (12M) | OK | — y/y 6.0% | — y/y 4.8% | — y/y 5.2% | — y/y 4.9% | — y/y 5.8% | — | — | 1596.3 y/y 9.0% | 947.6 y/y 4.7% | 47.3% | 10.6 | — |
| 2024-12-31 | Q4 2024 (3M) | OK | 639.7 y/y 5.6% | 156.6 y/y 3.3% | 13.8 y/y 11.7% | 170.3 y/y 3.9% | 123.8 y/y 12.0% | 123.9 | -6.8 | 1743.1 y/y 20.6% | 1104.1 y/y 21.4% | 15.5% | ≈ -9.9 | Link |
| 2024-09-30 | Q3 2024 (3M) | OK | 642.6 y/y 7.7% | 154.7 y/y 6.8% | 12.7 y/y 0.2% | 167.3 y/y 6.3% | 119.1 y/y 5.0% | 115.8 | -6.9 | 1611.2 y/y 4.0% | 1023.8 y/y 1.0% | 48.8% | ≈ -9.9 | Link |
| 2024-06-30 | Q2 2024 (3M) | OK | 626.1 y/y — | 154.4 y/y — | 12.2 y/y — | 166.6 y/y — | 120.4 y/y — | 104.2 | -8.1 | 1497.5 y/y — | 930.1 y/y — | 52.5% | ≈ -9.9 | Link |
| 2024-03-31 | FY 2024 (12M) | OK | — y/y 6.8% | — y/y 9.3% | — y/y -0.7% | — y/y 8.4% | — y/y 8.9% | — | — | 1464.5 y/y 1.9% | 904.9 y/y 0.1% | 50.6% | -9.9 | — |
| 2023-12-31 | Q4 2023 (3M) | OK | 605.8 y/y — | 151.6 y/y — | 12.3 y/y — | 163.9 y/y — | 110.6 y/y — | 103.4 | -6.0 | 1445.0 y/y — | 909.7 y/y — | 15.3% | ≈ 5.7 | Link |
| 2023-09-30 | Q3 2023 (3M) | OK | 596.9 y/y — | 144.8 y/y — | 12.6 y/y — | 157.5 y/y — | 113.4 y/y — | 114.3 | -4.3 | 1549.4 y/y — | 1014.1 y/y — | 47.3% | ≈ 5.7 | Link |
| 2023-03-31 | FY 2023 (12M) | OK | 2254.6 y/y — | 543.8 y/y — | 50.2 y/y — | 594.0 y/y — | 421.5 y/y — | 419.6 | -31.0 | 1436.5 y/y — | 904.2 y/y — | — | 5.7 | — |
Quarterly values (INR mln)
Year-over-year change
FCF (INR mln)
Net debt / cash (INR mln)
| year | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| cash flow / profit | 1.04x | 1.00x | 0.97x | 1.01x | 1.06x |
| accruals, % of assets | — | 0.1% | 1.1% | -0.2% | -1.6% |
Value the company creates per year, as a % of market cap
Value created per year: +8.5%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30) = (185 560 − 168 750) × 3.87 | 65 054 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (8 571 255 + 48 780) ÷ 718 110 | 12.0x |
| 3. Target multiple (Current EV/EBITDA + 11) ÷ 2 = (12.0 + 11) ÷ 2 | 11.5x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = -17 000 + 0 + 0 − 0 | -17 000 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (65 054 × 11.5 + -17 000) ÷ 8 571 255 | +8.5% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-07-15 | 12 INR | Ex-dividend: 12 INR per share | Paid | Yahoo Finance (ex-div) |
| 2026-05-25 | 31 INR | Ex-dividend: 31 INR per share | Paid | Yahoo Finance (ex-div) |
| 2026-01-16 | 57 INR | Ex-dividend: 57 INR per share | Paid | Yahoo Finance (ex-div) |
| 2025-10-15 | 11 INR | Ex-dividend: 11 INR per share | Paid | Yahoo Finance (ex-div) |
| 2025-07-16 | 11 INR | Ex-dividend: 11 INR per share | Paid | Yahoo Finance (ex-div) |
| 2025-06-04 | 30 INR | Ex-dividend: 30 INR per share | Paid | Yahoo Finance (ex-div) |
| 2025-01-17 | 76 INR | Ex-dividend: 76 INR per share | Paid | Yahoo Finance (ex-div) |
| 2024-10-18 | 10 INR | Ex-dividend: 10 INR per share | Paid | Yahoo Finance (ex-div) |
| 2024-07-19 | 10 INR | Ex-dividend: 10 INR per share | Paid | Yahoo Finance (ex-div) |
| 2024-05-16 | 28 INR | Ex-dividend: 28 INR per share | Paid | Yahoo Finance (ex-div) |
| 2024-01-19 | 27 INR | Ex-dividend: 27 INR per share | Paid | Yahoo Finance (ex-div) |
| 2023-10-19 | 9 INR | Ex-dividend: 9 INR per share | Paid | Yahoo Finance (ex-div) |
| 2023-07-20 | 9 INR | Ex-dividend: 9 INR per share | Paid | Yahoo Finance (ex-div) |
| 2023-06-15 | 24 INR | Ex-dividend: 24 INR per share | Paid | Yahoo Finance (ex-div) |
| 2023-01-16 | 75 INR | Ex-dividend: 75 INR per share | Paid | Yahoo Finance (ex-div) |
| 2022-10-17 | 8 INR | Ex-dividend: 8 INR per share | Paid | Yahoo Finance (ex-div) |
| 2022-07-14 | 8 INR | Ex-dividend: 8 INR per share | Paid | Yahoo Finance (ex-div) |
| 2022-05-25 | 22 INR | Ex-dividend: 22 INR per share | Paid | Yahoo Finance (ex-div) |
| 2022-01-19 | 7 INR | Ex-dividend: 7 INR per share | Paid | Yahoo Finance (ex-div) |
| 2021-10-14 | 7 INR | Ex-dividend: 7 INR per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Tata Consultancy Services (TCS) — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map