
Sector: IT services
IN_TECHM
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
Monetary columns are in B INR, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB INR | Operating profitB INR | D&AB INR | EBITDAB INR | Net profitB INR | Operating CFB INR | Capex + M&AB INR | AssetsB INR | EquityB INR | ROE (annualized) | Net debtB INR | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | PARTIAL | 157.1 y/y 17.7% | 22.6 y/y 53.3% | 4.8 y/y 4.5% | 27.4 y/y 41.7% | 14.7 y/y 28.4% | — | — | — y/y — | 300.8 y/y 8.2% | 19.6% | ≈ -49.8 | — |
| 2026-03-31 | FY 2026 (12M) | OK | — y/y 7.2% | — y/y 43.0% | — y/y 1.5% | — y/y 32.0% | — y/y 13.2% | — | — | 493.7 y/y 11.0% | 296.2 y/y 8.2% | 16.7% | -49.8 | — |
| 2025-12-31 | Q4 2025 (3M) | PARTIAL | 143.9 y/y 8.3% | 18.9 y/y 40.1% | -7.2 y/y — | 23.7 y/y 75.2% | 11.2 y/y 14.1% | — | — | — y/y — | 279.5 y/y 3.9% | 5.4% | ≈ -38.5 | — |
| 2025-09-30 | Q3 2025 (3M) | OK | 139.9 y/y 5.1% | 17.0 y/y 32.7% | 7.4 y/y — | 29.0 y/y 126.2% | 11.9 y/y -4.4% | — | — | 458.3 y/y 7.0% | 279.5 y/y 3.9% | 17.1% | ≈ -38.5 | Link |
| 2025-06-30 | Q2 2025 (3M) | PARTIAL | 133.5 y/y 2.7% | 14.8 y/y 34.0% | 4.6 y/y — | 19.4 y/y 75.6% | 11.4 y/y 34.0% | — | — | — y/y — | 277.9 y/y 2.4% | 16.5% | ≈ -38.5 | — |
| 2025-03-31 | FY 2025 (12M) | OK | — y/y 1.9% | — y/y 51.0% | — y/y 2.0% | — y/y 34.0% | — y/y 80.3% | — | — | 444.9 y/y 2.5% | 273.6 y/y 2.6% | 15.7% | -38.5 | — |
| 2024-12-31 | Q4 2024 (3M) | PARTIAL | 132.9 y/y 1.4% | 13.5 y/y 92.1% | — y/y — | 13.5 y/y 92.1% | 9.8 y/y 92.6% | — | — | — y/y — | 269.0 y/y 0.2% | 4.9% | ≈ -42.0 | Link |
| 2024-09-30 | Q3 2024 (3M) | OK | 133.1 y/y 3.5% | 12.8 y/y 111.1% | — y/y — | 12.8 y/y 111.1% | 12.5 y/y 153.1% | — | — | 428.3 y/y -1.5% | 269.0 y/y 0.2% | 18.5% | -42.0 | Link |
| 2024-06-30 | Q2 2024 (3M) | PARTIAL | 130.1 y/y — | 11.0 y/y — | — y/y — | 11.0 y/y — | 8.5 y/y — | — | — | — y/y — | 271.5 y/y — | 12.7% | ≈ -28.9 | Link |
| 2024-03-31 | FY 2024 (12M) | OK | — y/y -2.4% | — y/y -45.2% | — y/y -7.1% | — y/y -36.2% | — y/y -51.2% | — | — | 434.2 y/y -5.9% | 266.7 y/y -4.5% | 8.8% | -28.2 | — |
| 2023-12-31 | Q4 2023 (3M) | PARTIAL | 131.0 y/y — | 7.0 y/y — | — y/y — | 7.0 y/y — | 5.1 y/y — | — | — | — y/y — | 268.6 y/y — | 2.5% | ≈ -38.3 | Link |
| 2023-09-30 | Q3 2023 (3M) | OK | 128.6 y/y — | 6.1 y/y — | — y/y — | 6.1 y/y — | 4.9 y/y — | — | — | 434.9 y/y — | 268.6 y/y — | 7.2% | -38.3 | Link |
| 2023-03-31 | FY 2023 (12M) | OK | 532.9 y/y — | 62.5 y/y — | 19.6 y/y — | 82.1 y/y — | 48.3 y/y — | 55.7 | -10.2 | 461.5 y/y — | 279.2 y/y — | — | -24.8 | — |
Quarterly values (INR mln)
Year-over-year change
Net debt / cash (INR mln)
| year | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| cash flow / profit | 0.95x | 1.15x | 2.70x | 1.36x | 1.28x |
| accruals, % of assets | — | -1.6% | -9.2% | -3.5% | -2.8% |
Value the company creates per year, as a % of market cap
Value created per year: +24.4%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30) = (27 425 − 19 352) × 3.42 | 27 590 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (1 605 459 + -49 765) ÷ 93 727 | 16.6x |
| 3. Target multiple (Current EV/EBITDA + 11) ÷ 2 = (16.6 + 11) ÷ 2 | 13.8x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 11 294 + 0 + 0 − 0 | 11 294 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (27 590 × 13.8 + 11 294) ÷ 1 605 459 | +24.4% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-07-03 | 36 INR | Ex-dividend: 36 INR per share | Paid | Yahoo Finance (ex-div) |
| 2025-10-20 | 15 INR | Ex-dividend: 15 INR per share | Paid | Yahoo Finance (ex-div) |
| 2025-07-04 | 30 INR | Ex-dividend: 30 INR per share | Paid | Yahoo Finance (ex-div) |
| 2024-10-31 | 15 INR | Ex-dividend: 15 INR per share | Paid | Yahoo Finance (ex-div) |
| 2024-07-19 | 28 INR | Ex-dividend: 28 INR per share | Paid | Yahoo Finance (ex-div) |
| 2023-11-02 | 12 INR | Ex-dividend: 12 INR per share | Paid | Yahoo Finance (ex-div) |
| 2023-07-21 | 32 INR | Ex-dividend: 32 INR per share | Paid | Yahoo Finance (ex-div) |
| 2022-11-09 | 18 INR | Ex-dividend: 18 INR per share | Paid | Yahoo Finance (ex-div) |
| 2022-07-21 | 30 INR | Ex-dividend: 30 INR per share | Paid | Yahoo Finance (ex-div) |
| 2021-11-02 | 15 INR | Ex-dividend: 15 INR per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Tech Mahindra (TECHM) — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map