
Samsung Electronics designs, manufactures, and sells consumer electronics such as smartphones, TVs, and home appliances, as well as semiconductors, display panels, and network equipment. It also provides related services including repair, logistics, and software design.
Sector: Semiconductors & electronics
KR_005930
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
Monetary columns are in T KRW, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueT KRW | Operating profitT KRW | D&AT KRW | EBITDAT KRW | Net profitT KRW | Operating CFT KRW | Capex + M&AT KRW | AssetsT KRW | EquityT KRW | ROE (annualized) | Net debtT KRW | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 171.5 y/y 130.0% | 89.5 y/y 1813.8% | 13.0 y/y 14.5% | 102.5 y/y 539.3% | 71.3 y/y 1344.4% | 105.1 | -14.8 | 759.5 y/y 50.4% | 579.3 y/y 45.0% | 53.5% | -70.5 | DART |
| 2026-03-31 | Q1 2026 (3M) | OK | 133.9 y/y 69.2% | 57.2 y/y 756.1% | 12.4 y/y 7.4% | 69.6 y/y 282.3% | 47.1 y/y 486.7% | 40.3 | -18.2 | 633.3 y/y 22.7% | 486.6 y/y 19.7% | 40.8% | -45.2 | DART |
| 2025-12-31 | Q4 2025 (3M) | OK | 93.8 y/y 23.8% | 20.1 y/y 209.2% | 12.2 y/y -28.9% | 32.3 y/y 36.3% | 19.3 y/y 154.6% | 28.8 | -12.8 | 566.9 y/y 10.2% | 436.3 y/y 8.5% | 10.4% | -32.6 | DART |
| 2025-09-30 | Q3 2025 (3M) | OK | 86.1 y/y 8.8% | 12.2 y/y 32.5% | 11.8 y/y 6.9% | 24.0 y/y 18.5% | 12.0 y/y 22.7% | 22.6 | -12.2 | 523.7 y/y 6.6% | 413.5 y/y 7.0% | 3.9% | -36.7 | DART |
| 2025-06-30 | Q2 2025 (3M) | OK | 74.6 y/y 0.7% | 4.7 y/y -55.2% | 11.4 y/y 12.2% | 16.0 y/y -22.0% | 4.9 y/y -48.8% | 17.4 | -13.8 | 504.9 y/y 3.9% | 399.6 y/y 4.2% | 4.9% | -33.1 | DART |
| 2025-03-31 | Q1 2025 (3M) | OK | 79.1 y/y 10.0% | 6.7 y/y 1.2% | 11.5 y/y 15.8% | 18.2 y/y 9.9% | 8.0 y/y 18.9% | 16.6 | -13.4 | 516.4 y/y 9.7% | 406.6 y/y 9.3% | 7.9% | -42.0 | DART |
| 2024-12-31 | Q4 2024 (3M) | OK | 75.8 y/y 11.8% | 6.5 y/y 129.9% | 17.2 y/y 42.1% | 23.7 y/y 58.7% | 7.6 y/y 25.8% | 22.0 | -15.7 | 514.5 y/y 12.9% | 402.2 y/y 10.6% | 8.5% | -34.4 | DART |
| 2024-09-30 | Q3 2024 (3M) | OK | 79.1 y/y 17.3% | 9.2 y/y 277.4% | 11.1 y/y 14.1% | 20.2 y/y 67.0% | 9.8 y/y 77.8% | 22.2 | -11.3 | 491.3 y/y 8.1% | 386.3 y/y 6.2% | 3.4% | -26.2 | DART |
| 2024-06-30 | Q2 2024 (3M) | OK | 74.1 y/y 23.4% | 10.4 y/y 1462.2% | 10.1 y/y — | 20.6 y/y 2976.2% | 9.6 y/y 523.3% | 16.9 | -12.2 | 485.8 y/y 8.4% | 383.5 y/y 6.8% | 10.2% | -33.4 | DART |
| 2024-03-31 | Q1 2024 (3M) | OK | 71.9 y/y 12.8% | 6.6 y/y 931.9% | 10.0 y/y — | 16.6 y/y 2486.3% | 6.8 y/y 382.0% | 11.9 | -14.6 | 470.9 y/y 3.7% | 371.9 y/y 3.4% | 7.3% | -46.4 | DART |
| 2023-12-31 | Q4 2023 (3M) | OK | 67.8 y/y — | 2.8 y/y — | 12.1 y/y — | 14.9 y/y — | 6.0 y/y — | 19.9 | -15.9 | 455.9 y/y — | 363.7 y/y — | 4.0% | -56.4 | DART |
| 2023-09-30 | Q3 2023 (3M) | OK | 67.4 y/y — | 2.4 y/y — | 9.7 y/y — | 12.1 y/y — | 5.5 y/y — | 9.7 | -13.7 | 454.5 y/y — | 363.9 y/y — | 2.0% | -65.1 | DART |
| 2023-06-30 | Q2 2023 (3M) | OK | 60.0 y/y — | 0.7 y/y — | — y/y — | 0.7 y/y — | 1.5 y/y — | 8.2 | -16.7 | 448.0 y/y — | 359.0 y/y — | 1.7% | -70.8 | DART |
| 2023-03-31 | Q1 2023 (3M) | OK | 63.7 y/y — | 0.6 y/y — | — y/y — | 0.6 y/y — | 1.4 y/y — | 6.3 | -14.3 | 454.1 y/y — | 359.8 y/y — | — | -63.0 | DART |
| Short-term debt (incl. ST leases) | 14 915 950 |
| Long-term debt (incl. LT leases) | 7 492 771 |
| − Cash & equivalents | 92 916 382 |
| Net debt | -70 507 661 |
|---|
Net debt / LTM EBITDA: -0.3x
Quarterly values (KRW mln)
Year-over-year change
FCF (KRW mln)
Net debt / cash (KRW mln)
| year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| cash flow / profit | 1.66x | 1.14x | 3.05x | 2.17x | 1.93x |
| accruals, % of assets | — | -1.7% | -6.5% | -7.6% | -7.2% |
Value the company creates per year, as a % of market cap
Value created per year: +95.0%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30) = (102 499 904 − 16 032 779) × 2.23 | 192 665 929 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (1 472 751 387 + -70 507 661) ÷ 228 390 145 | 6.1x |
| 3. Target multiple (Current EV/EBITDA + 8) ÷ 2 = (6.1 + 8) ÷ 2 | 7.1x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 37 417 309 + 0 + 0 − 0 | 37 417 309 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (192 665 929 × 7.1 + 37 417 309) ÷ 1 472 751 387 | +95.0% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-06-29 | 374 KRW | Ex-dividend: 374 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2026-03-30 | 372 KRW | Ex-dividend: 372 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2025-12-29 | 566 KRW | Ex-dividend: 566 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2025-09-29 | 370 KRW | Ex-dividend: 370 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2025-06-27 | 367 KRW | Ex-dividend: 367 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2025-03-28 | 365 KRW | Ex-dividend: 365 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2024-12-27 | 363 KRW | Ex-dividend: 363 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2024-09-27 | 361 KRW | Ex-dividend: 361 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2024-06-27 | 361 KRW | Ex-dividend: 361 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2024-03-28 | 361 KRW | Ex-dividend: 361 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2023-12-27 | 361 KRW | Ex-dividend: 361 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2023-09-26 | 361 KRW | Ex-dividend: 361 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2023-06-29 | 361 KRW | Ex-dividend: 361 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2023-03-30 | 361 KRW | Ex-dividend: 361 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2022-12-28 | 361 KRW | Ex-dividend: 361 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2022-09-29 | 361 KRW | Ex-dividend: 361 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2022-06-29 | 361 KRW | Ex-dividend: 361 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2022-03-30 | 361 KRW | Ex-dividend: 361 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2021-12-29 | 361 KRW | Ex-dividend: 361 KRW per share | Paid | Yahoo Finance (ex-div) |
| 2021-09-29 | 361 KRW | Ex-dividend: 361 KRW per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Samsung Electronics (005930) — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map