
Grupo Carso is a diversified industrial and services holding (retail, manufacturing, construction and infrastructure, telecom-related assets).
Sector: Industrial conglomerate
MX_CARSO
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/GCARSOA1.MX
Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB USD | Operating profitB USD | D&AB USD | EBITDAB USD | Net profitB USD | Operating CFB USD | Capex + M&AB USD | AssetsB USD | EquityB USD | ROE (annualized) | Net debtB USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 2.8 y/y 16.6% | 0.3 y/y 12.5% | 0.1 y/y -0.1% | 0.4 y/y 8.7% | 0.2 y/y 24.2% | 0.2 | -2.2 | 14.8 y/y 3.9% | 7.7 y/y 2.7% | 9.0% | 1.0 | Link |
| 2026-03-31 | Q1 2026 (3M) | OK | 2.5 y/y 9.9% | 0.2 y/y 3.0% | 0.0 y/y — | 0.2 y/y 3.0% | 0.1 y/y 7.2% | 0.0 | -3.2 | 14.0 y/y 2.9% | 7.5 y/y -6.7% | 4.4% | 1.3 | Report (PDF) |
| 2025-12-31 | Q4 2025 (3M) | OK | 3.0 y/y 2.4% | 0.2 y/y -35.6% | 0.0 y/y — | 0.2 y/y -35.6% | 0.2 y/y -21.3% | 1.4 | -3.6 | 14.8 y/y 9.9% | 8.1 y/y 17.5% | 5.3% | 1.1 | Link |
| 2025-09-30 | Q3 2025 (3M) | OK | 2.5 y/y — | 0.2 y/y — | 0.1 y/y — | 0.3 y/y — | 0.0 y/y — | 1.1 | 0.0 | 14.8 y/y — | 7.8 y/y — | 0.6% | 1.9 | Report (PDF) |
| 2025-06-30 | Q2 2025 (3M) | OK | 2.4 y/y — | 0.2 y/y — | 0.1 y/y — | 0.3 y/y — | 0.1 y/y — | 0.3 | -1.6 | 14.3 y/y — | 7.5 y/y — | 7.1% | 1.9 | Link |
| 2025-03-31 | Q1 2025 (3M) | OK | 2.3 y/y -17.4% | 0.2 y/y -50.8% | 0.0 y/y — | 0.2 y/y -50.8% | 0.1 y/y -55.4% | 0.0 | -1.7 | 13.6 y/y -8.5% | 8.1 y/y 2.8% | 4.3% | 2.0 | Report (PDF) |
| 2024-12-31 | Q4 2024 (3M) | ERR | 2.9 y/y — | 0.3 y/y — | 0.0 y/y — | 0.3 y/y — | 0.2 y/y — | 0.6 | — | 13.5 y/y -8.6% | 6.9 y/y -9.5% | 10.8% | 1.8 | Report (PDF) |
| 2024-03-31 | Q1 2024 (3M) | OK | 2.7 y/y — | 0.3 y/y — | 0.0 y/y — | 0.3 y/y — | 0.2 y/y — | 0.4 | -0.1 | 14.9 y/y — | 7.8 y/y — | 9.3% | 2.1 | Report (PDF) |
| 2023-12-31 | FY 2023 (12M) | OK | 11.2 y/y — | 1.6 y/y — | 0.3 y/y — | 2.0 y/y — | 0.8 y/y — | 0.7 | -5.6 | 14.8 y/y — | 7.6 y/y — | — | 2.1 | Link |
| Short-term debt (incl. ST leases) | 1 012 |
| Long-term debt (incl. LT leases) | 1 419 |
| − Cash & equivalents | 1 464 |
| Net debt | 967 |
|---|
Net debt / LTM EBITDA: 0.9x
Quarterly values ($ mln)
Year-over-year change
FCF ($ mln)
Net debt / cash ($ mln)
| year | 2023 | 2024 | 2025 |
|---|---|---|---|
| cash flow / profit | 0.93x | 1.73x | 6.56x |
| accruals, % of assets | 0.4% | -3.8% | -16.7% |
Our earnings breakdowns and investment notes on this issuer.
Value the company creates per year, as a % of market cap
Value created per year: +6.9%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-06-30 vs 2025-06-30) = (357 − 328) × 2.97 | 85 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (19 915 + 967) ÷ 1 060 | 19.7x |
| 3. Target multiple (Current EV/EBITDA + 9) ÷ 2 = (19.7 + 9) ÷ 2 | 14.3x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 884 + 115 + 47 − 0 | 162 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (85 × 14.3 + 162) ÷ 19 915 | +6.9% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-06-29 | 0.75 MXN | Ex-dividend: 0.75 MXN per share | Paid | Yahoo Finance (ex-div) |
| 2025-12-18 | 0.75 MXN | Ex-dividend: 0.75 MXN per share | Paid | Yahoo Finance (ex-div) |
| 2025-06-27 | 0.75 MXN | Ex-dividend: 0.75 MXN per share | Paid | Yahoo Finance (ex-div) |
| 2024-06-27 | 1.5 MXN | Ex-dividend: 1.5 MXN per share | Paid | Yahoo Finance (ex-div) |
| 2023-12-18 | 0.6 MXN | Ex-dividend: 0.6 MXN per share | Paid | Yahoo Finance (ex-div) |
| 2023-06-28 | 0.6 MXN | Ex-dividend: 0.6 MXN per share | Paid | Yahoo Finance (ex-div) |
| 2022-12-23 | 0.5 MXN | Ex-dividend: 0.5 MXN per share | Paid | Yahoo Finance (ex-div) |
| 2022-05-30 | 1 MXN | Ex-dividend: 1 MXN per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Investor reporting (IR): https://www.eng.carso.com.mx/quarter_reports/
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Grupo Carso, S.A.B. de C.V. — from primary filings.
See also: Mexican Stocks (2026): Quality Value and the Nearshoring Trade · The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map