
JG Summit Holdings is a Philippine conglomerate with core businesses in food manufacturing, air transportation, banking, real estate development, and petrochemicals. Its major subsidiaries include Universal Robina Corporation, Cebu Pacific Air, Robinsons Bank, and Robinsons Land Corporation.
Sector: Conglomerate
PH_JGS
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
Monetary columns are in B PHP, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB PHP | Operating profitB PHP | D&AB PHP | EBITDAB PHP | Net profitB PHP | Operating CFB PHP | Capex + M&AB PHP | AssetsB PHP | EquityB PHP | ROE (annualized) | Net debtB PHP | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 100.1 y/y 4.5% | 14.0 y/y -21.7% | — y/y — | — y/y — | 7.6 y/y -54.1% | — | — | 969.0 y/y -7.6% | 412.5 y/y -16.9% | 7.3% | ≈ 239.0 | Link |
| 2026-03-31 | Q1 2026 (3M) | PARTIAL | 99.9 y/y 1.8% | 17.1 y/y 24.0% | 8.6 y/y -1.1% | 25.7 y/y 14.3% | 9.4 y/y 16.3% | 20.5 | -9.1 | 989.1 y/y -5.2% | 416.2 y/y -13.2% | 9.1% | 239.0 | Link |
| 2025-12-31 | Q4 2025 (3M) | PARTIAL | 91.0 y/y -10.5% | 24.1 y/y -1.5% | 9.4 y/y 24.4% | 33.5 y/y 4.6% | 20.7 y/y 186.6% | 27.8 | -25.9 | 969.9 y/y -7.0% | 404.6 y/y -14.7% | 11.5% | 245.9 | Report (PDF) |
| 2025-09-30 | Q3 2025 (3M) | OK | 83.5 y/y -6.3% | 10.7 y/y 21.4% | 9.0 y/y 13.9% | 19.8 y/y 17.8% | 6.9 y/y 28.1% | 8.8 | -5.6 | 1049.9 y/y 2.4% | 501.9 y/y 5.0% | 1.9% | 248.4 | Link |
| 2025-06-30 | Q2 2025 (3M) | OK | 95.9 y/y 5.0% | 17.9 y/y 31.7% | 8.8 y/y — | 26.8 y/y 96.8% | 16.6 y/y 116.0% | 16.5 | -5.4 | 1048.1 y/y 4.5% | 496.3 y/y 5.9% | 13.6% | 253.1 | Link |
| 2025-03-31 | Q1 2025 (3M) | PARTIAL | 98.2 y/y 1.6% | 13.8 y/y -3.0% | 8.7 y/y — | 22.5 y/y — | 8.1 y/y -47.1% | 12.7 | -5.1 | 1043.7 y/y 5.4% | 479.7 y/y 5.6% | 6.8% | 261.3 | Link |
| 2024-12-31 | Q4 2024 (3M) | OK | 101.7 y/y 10.5% | 24.4 y/y 89.3% | 7.6 y/y -4.4% | 32.0 y/y 53.6% | 7.2 y/y -8.3% | 14.9 | -24.8 | 1042.5 y/y -6.3% | 474.1 y/y 6.5% | 7.5% | 232.1 | Report (PDF) |
| 2024-09-30 | Q3 2024 (3M) | OK | 89.1 y/y 1.2% | 8.8 y/y -31.9% | 7.9 y/y 4.6% | 16.8 y/y -18.5% | 5.4 y/y -33.7% | 14.0 | -12.8 | 1025.8 y/y -4.9% | 478.0 y/y 9.6% | 1.5% | 266.2 | Link |
| 2024-06-30 | Q2 2024 (3M) | OK | 91.3 y/y 12.6% | 13.6 y/y 9.4% | — y/y — | 13.6 y/y -29.4% | 7.7 y/y -15.1% | 17.0 | -11.7 | 1003.1 y/y -6.6% | 468.6 y/y 7.7% | 6.6% | 267.7 | Link |
| 2024-03-31 | Q1 2024 (3M) | PARTIAL | 96.6 y/y — | 14.2 y/y — | — y/y — | — y/y — | 15.2 y/y — | 10.8 | -13.8 | 989.9 y/y — | 454.4 y/y — | 13.5% | ≈ 218.7 | Link |
| 2023-12-31 | Q4 2023 (3M) | PARTIAL | 92.1 y/y — | 12.9 y/y — | 7.9 y/y — | 20.8 y/y — | 7.9 y/y — | 0.6 | -14.1 | 1112.3 y/y — | 445.1 y/y — | 7.6% | 218.7 | Report (PDF) |
| 2023-09-30 | Q3 2023 (3M) | OK | 88.0 y/y — | 13.0 y/y — | 7.6 y/y — | 20.6 y/y — | 8.2 y/y — | 10.4 | -15.9 | 1078.1 y/y — | 436.0 y/y — | 2.5% | 223.4 | Link |
| 2023-06-30 | Q2 2023 (3M) | OK | 81.0 y/y — | 12.4 y/y — | 6.8 y/y — | 19.3 y/y — | 9.0 y/y — | 26.5 | -10.0 | 1074.5 y/y — | 434.9 y/y — | — | 203.1 | Link |
| Short-term debt (incl. ST leases) | 0 |
| Long-term debt (incl. LT leases) | 303 526 |
| − Cash & equivalents | 64 542 |
| Net debt | 238 983 |
|---|
Net debt / LTM EBITDA: 3.0x
Quarterly values (₱ mln)
Year-over-year change
Operating and investing cash flow (OCF + ICF) (₱ mln)
Net debt / cash (₱ mln)
| year | 2024 |
|---|---|
| cash flow / profit | 1.48x |
| accruals, % of assets | -1.6% |
Our earnings breakdowns and investment notes on this issuer.
Value the company creates per year, as a % of market cap
Value created per year: +70.6%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-03-31 vs 2025-03-31) = (25 728 − 22 515) × 4.11 | 13 205 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (125 751 + 238 983) ÷ 105 736 | 3.4x |
| 3. Target multiple (Current EV/EBITDA + 10) ÷ 2 = (3.4 + 10) ÷ 2 | 6.7x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 22 366 + 0 + 0 − 0 | 0 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (13 205 × 6.7 + 0) ÷ 125 751 | +70.6% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
Group: Conglomerate. Every peer trades on the same market, so no adjustment is needed.
| Company | Market | Cap, $bn | EV/EBITDA |
|---|---|---|---|
| DMCI Holdings | Philippines | 1.5 | 4.0x |
| Alliance Global Group | Philippines | 1.2 | 4.3x |
| SM Investments Corporation | Philippines | 10.1 | 5.6x |
| Aboitiz Equity Ventures | Philippines | 3.5 | 8.7x |
| Ayala Corporation | Philippines | 5.3 | 21.4x |
| Group median | 5.6x | ||
| Group average | 8.8x | ||
| This company | Philippines | 2.0 | 5.4x |
Group median 5.6x; this company 5.4x — a 3% discount.
Group average 8.8x; against the average this company is at a 38% discount. The average sits 56% above the median: Ayala Corporation (21.4x) skews the group.
At the adjusted group median the market cap would be +11% versus today.
The gap and the implied upside are measured against the median: one richly priced peer moves an average, not a median. The market adjustment uses our coverage medians (US 20.5x, Russia 3.7x, South Africa 5.0x, Kazakhstan 4.7x, India 18.7x, Indonesia 5.4x); it is about where a name is listed, not what it does. Peer multiples come from the nightly rebuild of 2026-10-23; the company's own is live.
No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).
Investor reporting (IR): https://www.jgsummit.com.ph/investor-relations#disclosures
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of JG Summit Holdings (JGS) — from primary filings.
See also: Philippine Stocks (2026): Where the Value Really Is (and the Traps) · The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map