
SM Investments Corporation is a Philippine holding company with core investments in retail, banking, and property development, operating through subsidiaries such as SM Retail, BDO Unibank, and SM Prime Holdings.
Sector: Conglomerate
PH_SM
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
Monetary columns are in B PHP, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB PHP | Operating profitB PHP | D&AB PHP | EBITDAB PHP | Net profitB PHP | Operating CFB PHP | Capex + M&AB PHP | AssetsB PHP | EquityB PHP | ROE (annualized) | Net debtB PHP | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 179.8 y/y 7.5% | 42.2 y/y 6.8% | — y/y — | — y/y — | 33.2 y/y 6.4% | — | — | 1823.7 y/y 5.7% | 976.0 y/y 8.7% | 13.6% | ≈ 393.0 | Link |
| 2026-03-31 | Q1 2026 (3M) | PARTIAL | 159.4 y/y 4.9% | 38.4 y/y 6.5% | 7.1 y/y 6.7% | 45.5 y/y 6.5% | 29.2 y/y 5.7% | 10.6 | -2.9 | 1826.8 y/y 6.5% | 973.3 y/y 9.2% | 12.1% | 393.0 | Link |
| 2025-12-31 | Q4 2025 (3M) | OK | 199.5 y/y 3.7% | 46.8 y/y 7.8% | 0.0 y/y -99.9% | 46.8 y/y -7.3% | 35.0 y/y 14.5% | 53.3 | -2.9 | 1811.8 y/y 6.6% | 955.6 y/y 10.3% | 13.2% | 389.4 | Link |
| 2025-09-30 | Q3 2025 (3M) | OK | 163.1 y/y 1.3% | 38.0 y/y -1.2% | 7.0 y/y 5.5% | 45.0 y/y -0.2% | 30.0 y/y 3.4% | 28.5 | -3.2 | 1761.8 y/y 6.6% | 926.4 y/y 9.9% | 4.4% | 407.6 | Link |
| 2025-06-30 | Q2 2025 (3M) | OK | 167.2 y/y 6.0% | 39.5 y/y 5.9% | 6.8 y/y 4.1% | 46.3 y/y 5.6% | 31.2 y/y 4.4% | 25.5 | -2.4 | 1726.0 y/y 7.7% | 898.1 y/y 11.1% | 13.9% | 408.5 | Link |
| 2025-03-31 | Q1 2025 (3M) | PARTIAL | 152.0 y/y 5.8% | 36.1 y/y 8.8% | 6.6 y/y 5.6% | 42.7 y/y 8.3% | 27.6 y/y 9.4% | 9.8 | -2.1 | 1715.7 y/y 7.3% | 891.2 y/y 11.9% | 12.6% | 394.7 | Link |
| 2024-12-31 | Q4 2024 (3M) | PARTIAL | 192.3 y/y — | 43.4 y/y — | 7.1 y/y — | 50.4 y/y — | 30.5 y/y — | 43.3 | -3.9 | 1699.1 y/y — | 866.4 y/y — | 13.4% | 396.1 | Link |
| 2024-09-30 | Q3 2024 (3M) | PARTIAL | 161.0 y/y 4.8% | 38.5 y/y 6.0% | 6.6 y/y 9.9% | 45.1 y/y 6.6% | 29.0 y/y 7.4% | 24.7 | -2.4 | 1652.1 y/y 7.4% | 842.7 y/y 12.9% | 4.7% | 398.3 | Link |
| 2024-06-30 | Q2 2024 (3M) | PARTIAL | 157.7 y/y 6.3% | 37.3 y/y 8.3% | 6.5 y/y 9.1% | 43.8 y/y 8.4% | 29.9 y/y 14.0% | 31.8 | -2.6 | 1603.2 y/y 6.3% | 808.4 y/y 12.4% | 14.9% | 417.5 | Link |
| 2024-03-31 | Q1 2024 (3M) | PARTIAL | 143.7 y/y — | 33.1 y/y — | 6.3 y/y — | 39.4 y/y — | 25.2 y/y — | 7.8 | -3.7 | 1599.0 y/y — | 796.7 y/y — | 12.9% | ≈ 284.4 | Link |
| 2023-12-31 | Q4 2023 (3M) | OK | 175.9 y/y — | 40.0 y/y — | 6.8 y/y — | 46.8 y/y — | 29.2 y/y — | 30.8 | -5.2 | 1586.2 y/y — | 772.2 y/y — | 15.4% | 284.4 | Link |
| 2023-09-30 | Q3 2023 (3M) | OK | 153.7 y/y — | 36.3 y/y — | 6.0 y/y — | 42.3 y/y — | 27.0 y/y — | 25.8 | -2.4 | 1537.9 y/y — | 746.2 y/y — | 4.9% | 314.9 | Link |
| 2023-06-30 | Q2 2023 (3M) | OK | 148.4 y/y — | 34.4 y/y — | 6.0 y/y — | 40.4 y/y — | 26.2 y/y — | 26.2 | -2.5 | 1507.8 y/y — | 719.0 y/y — | — | 308.7 | Link |
| Short-term debt (incl. ST leases) | 0 |
| Long-term debt (incl. LT leases) | 491 236 |
| − Cash & equivalents | 98 200 |
| Net debt | 393 036 |
|---|
Net debt / LTM EBITDA: 2.1x
Quarterly values (₱ mln)
Year-over-year change
Cash flow (OCF + ICF; OCF − capex when ICF is unavailable) (₱ mln)
Net debt / cash (₱ mln)
| year | 2024 | 2025 |
|---|---|---|
| cash flow / profit | 0.94x | 0.94x |
| accruals, % of assets | 0.4% | 0.4% |
Our earnings breakdowns and investment notes on this issuer.
Physical operating metrics — supplementary, not part of the financial statements
Oil and Gas E and P
| Year | Reserves, mln boe |
|---|---|
| 2025 | 673 |
| 2024 | 678.30 |
| 2023 | 604.90 |
| 2022 | 537.40 |
| 2021 | 492 |
| 2020 | 404.60 |
| 2019 | 462 |
| 2018 | 503.40 |
| 2017 | 468.10 |
| Year | Production, mln boe | per day, mln boe |
|---|---|---|
| 2026 | 73.40 * (6M) +99.5% | 0.40 |
| 2025 | 75.50 +21.0% | 0.21 |
| 2024 | 62.40 +12.4% | 0.17 |
| 2023 | 55.50 +4.7% | 0.15 |
| 2022 | 53 +3.1% | 0.15 |
| 2021 | 51.40 +10.8% | 0.14 |
| 2020 | 46.40 −3.9% | 0.13 |
| 2019 | 48.30 +10.0% | 0.13 |
| 2018 | 43.90 −1.3% | 0.12 |
* partial year
EI1 ___NASDAQ_press_comm (NASDAQ / SEC filings)
Value the company creates per year, as a % of market cap
Value created per year: +14.0%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-03-31 vs 2025-03-31) = (45 493 − 42 701) × 4.04 | 11 266 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (642 078 + 393 036) ÷ 183 573 | 5.6x |
| 3. Target multiple (Current EV/EBITDA + 10) ÷ 2 = (5.6 + 10) ÷ 2 | 7.8x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 1 677 + 0 + 0 − 0 | 1 677 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (11 266 × 7.8 + 1 677) ÷ 642 078 | +14.0% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
Group: Conglomerate. Every peer trades on the same market, so no adjustment is needed.
| Company | Market | Cap, $bn | EV/EBITDA |
|---|---|---|---|
| DMCI Holdings | Philippines | 1.5 | 4.0x |
| Alliance Global Group | Philippines | 1.2 | 4.3x |
| JG Summit Holdings | Philippines | 2.0 | 5.4x |
| Aboitiz Equity Ventures | Philippines | 3.5 | 8.7x |
| Ayala Corporation | Philippines | 5.3 | 21.4x |
| Group median | 5.4x | ||
| Group average | 8.8x | ||
| This company | Philippines | 10.1 | 5.6x |
Group median 5.4x; this company 5.6x — a 4% premium.
Group average 8.8x; against the average this company is at a 36% discount. The average sits 61% above the median: Ayala Corporation (21.4x) skews the group.
At the adjusted group median the market cap would be -6% versus today.
The gap and the implied upside are measured against the median: one richly priced peer moves an average, not a median. The market adjustment uses our coverage medians (US 20.4x, Russia 3.7x, South Africa 5.0x, Kazakhstan 4.6x, India 18.6x, Indonesia 5.4x); it is about where a name is listed, not what it does. Peer multiples come from the nightly rebuild of 2026-10-24; the company's own is live.
No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).
Investor reporting (IR): https://www.sminvestments.com/financial-reports/
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of SM Investments Corporation — from primary filings.
See also: Philippine Stocks (2026): Where the Value Really Is (and the Traps) · The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map