Frontierby eninvs

Language: EN · RU

← Region

EuroElTech (EELT) RUB

At a glance: strengths & risks
Revenue growing (+42%)Profit growing (+15%)Low leverage (0.3x EBITDA)Cheaper than own history (EV/EBITDA 2.9 vs avg 5.8)Margins compressing (17%→15%)

Sector: Machinery

RU_EELT

Price chart

7.06 RUBDay 0.86%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
7.06 RUB · 0.86%
Market cap
3.9 bn RUB

Growth

Δ revenue y/y
251.6%
Δ EBITDA y/y
68.7%

Multiples

P/E (LTM)
4.8x
3y avg: 8.7x
P/B (FY)
1.2x
P/E (ann.)
3.6x
EV/EBITDA (LTM)
2.9x
3y avg: 5.8x
EV/EBITDA (ann.)
2.3x

Cash return

Dividend yield
6.3%
FCF yield (LTM)
9.0%

Value creation

fundamental value/yr, % of market cap
Value created / year

Liquidity

Daily turnover (MOEX)
2.7 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

Financial results

Monetary columns are in M RUB, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM RUBOperating profitM RUBD&AM RUBEBITDAM RUBNet profitM RUBOperating CFM RUBCapex + M&AM RUBAssetsM RUBEquityM RUBROE (annualized)Net debtM RUBSource
2025-12-31Q4 2025 (3M)OK4185.0
y/y 142.1%
428.8
y/y 48.3%
36.3
y/y -29.1%
465.1
y/y 36.6%
269.1
y/y -31.8%
372.0-88.49042.3
y/y 52.7%
3227.9
y/y 20.0%
26.0%392.4Report (PDF)
2025-09-30Q3 2025 (3M)OK2414.9
y/y 12.0%
295.6
y/y -25.3%
37.3
y/y 48.6%
332.9
y/y -20.9%
202.7
y/y 399.6%
278.8-51.47854.1
y/y 8.3%
3026.8
y/y 13.8%
9.5%603.5Report (PDF)
2025-06-30Q2 2025 (3M)OK3302.6
y/y
310.9
y/y
76.0
y/y
386.9
y/y
141.3
y/y
74.4-66.86990.7
y/y
2692.1
y/y
10.5%850.4Report (PDF)
2024-12-31Q4 2024 (3M)OK1728.4
y/y -26.6%
289.2
y/y 46.9%
51.2
y/y 90.4%
340.4
y/y 52.1%
394.8
y/y 168.1%
208.5221.85920.7
y/y 8.8%
2690.7
y/y 25.2%
26.3%1042.8Report (PDF)
2024-09-30Q3 2024 (3M)OK2156.1
y/y 68.2%
395.7
y/y 85.4%
25.1
y/y -9.5%
420.8
y/y 74.5%
40.6
y/y -77.1%
643.7-51.27251.9
y/y 57.9%
2660.9
y/y 20.7%
2.2%600.0Report (PDF)
2024-06-30Q2 2024 (3M)OK1822.3
y/y
213.7
y/y
30.3
y/y
244.0
y/y
173.3
y/y
-676.1-89.05612.6
y/y
2264.8
y/y
1253.5Report (PDF)
2024-03-31Q1 2024 (3M)PARTIAL1244.6
y/y
165.5
y/y
30.3
y/y
195.8
y/y
96.1
y/y
-826.3-89.0
y/y
y/y
474.0Report (PDF)
2023-12-31Q4 2023 (3M)OK2353.1
y/y
196.9
y/y
26.9
y/y
223.8
y/y
147.2
y/y
-12.6-14.25440.0
y/y
2149.8
y/y
31.9%-306.1Report (PDF)
2023-09-30Q3 2023 (3M)OK1282.2
y/y
213.4
y/y
27.7
y/y
241.2
y/y
177.5
y/y
-83.0-10.44593.1
y/y
2204.0
y/y
11.3%-85.8Report (PDF)
2023-06-30Q2 2023 (3M)PARTIAL2312.1
y/y
427.7
y/y
44.7
y/y
472.5
y/y
359.3
y/y
387.7-23.64517.6
y/y
1981.4
y/y
-642.4Report (PDF)

Revenue & EBITDA

RevenueEBITDA

Quarterly values (₽ mln)

01 0002 0003 0004 0002023 H12023 q32023 q42024 q12024 q22024 q32024 q42025 H12025 q32025 q4

Year-over-year change

-50%0%50%100%2023 H12023 q32023 q42024 q12024 q22024 q32024 q42025 H12025 q32025 q4

Cash flow

FCF (₽ mln)

-20002004002023 H12023 q32023 q42024 q12024 q22024 q32024 q42025 H12025 q32025 q4

Net debt / cash (₽ mln)

-1 000-50005001 0001 5002023 q22023 q32023 q42024 q12024 q22024 q32024 q42025 q22025 q32025 q4

Quality / corporate governance

Potential discount −35% (factor 0.65)

This company's ranking potential is scaled down by a quality/governance factor from the signals below — de-prioritising 'cheap but problematic' names.

Fundamental value creation

Value the company creates per year, as a % of market cap

Value created per year: +51.3%

How this was calculated
1. EBITDA growth (latest quarter YoY, annualised)
[EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X
= —
255
2. Current EV/EBITDA (LTM)
(Market cap + Net debt) ÷ EBITDA (LTM)
= (3 896 + 392) ÷ 1 457
2.9x
3. Target multiple
(Current EV/EBITDA + 6.5) ÷ 2
= (2.9 + 6.5) ÷ 2
4.7x
4. Cash flow (balance method, LTM)
Net-debt reduction + dividends + buybacks − equity issuance
= 650 + 144 + 0 − 0
794
5. Value created per year
(EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap
= (255 × 4.7 + 794) ÷ 3 896
+51.3%

Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.

Caveats:

  • FY-over-FY EBITDA growth (no interim signal): FY2025 vs FY2024
  • cash flow = net-debt reduction + dividends + buybacks (balance method)

Revenue growth & acceleration

Growth accelerating ▲
Last-year revenue growth +42% vs +17% the year before — a +25.6 pp move. 3-year CAGR +12%.
revenue growth by year: 2023 -17% · 2024 +17% · 2025 +42%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

Dividend potential

Illiquid — forecast not shown

The line trades very thinly (low average daily turnover), so the model dividend forecast is unreliable and is not shown. Actual (sporadic) payments are in the dividend-history card below.

Dividend history

Paid, trailing 12-mo: 0.85 RUB/sh · 12.1%

Pay yearDividend /sh
20260.85 ₽
20250.26 ₽
20240.14 ₽
20231.18 ₽
20220.31 ₽
20210.27 ₽
20200.32 ₽
20190.10 ₽
Payments by period
PeriodEx-date/sh
2026 q32026-07-060.60 ₽
2026 q12026-01-140.25 ₽
2025 q32025-07-150.26 ₽
2024 q32024-07-090.14 ₽
2023 q42023-12-150.43 ₽
2023 q32023-07-050.75 ₽
2022 q42022-10-100.31 ₽
2021 q32021-07-070.27 ₽
2020 q42020-11-190.32 ₽
2019 q32019-07-150.10 ₽

Dividends

No dividend rows found for this issuer.

Corporate events

08.04.26Filing Проведение заседания совета директоров (наблюдательного совета) и его повестка дня
8 апреля 2026 года состоится заседание совета директоров ПАО «Европейская Электротехника», на котором будет утверждено решение о выпуске цифровых финансовых активов. Это может повлиять на стоимость акций компании.
30.06.26AGM / BoardРешения общих собраний участников (акционеров)
На годовом собрании акционеров ПАО «Европейская Электротехника» 29.06.2026 было утверждено распределение прибыли, включая дивиденды в размере 0,60 руб. на акцию, с общей суммой выплат 331,1 млн. руб. Также избраны члены Совета директоров и Ревизионной комиссии, а аудитором на 2026 год назначена организация 'Деловые Решения и Технологии'.
04.06.26AGM / BoardРешения совета директоров (наблюдательного совета)
Совет директоров ПАО «Европейская Электротехника» рекомендовал выплатить дивиденды в размере 0,60 руб. на акцию, общей суммой 331,1 млн. руб., с учетом чистой прибыли за 2025 год. Дата определения прав на получение дивидендов назначена на 07 июля 2026 года.

Source: e-disclosure material filings over the last 180 days; ★ — flagged important by the classifier; summaries are automatic.

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of EuroElTech (EELT) — from primary filings.

Frequently asked questions

What is EuroElTech (EELT)'s P/E ratio?
EuroElTech (EELT) trades at a P/E of 4.8x (price to trailing 12-month earnings).
What is EuroElTech (EELT)'s EV/EBITDA?
EuroElTech (EELT) trades at 2.9x EV/EBITDA.
What is EuroElTech (EELT)'s P/B ratio?
EuroElTech (EELT) trades at a P/B of 1.2x.
What is EuroElTech (EELT)'s dividend yield?
EuroElTech (EELT)'s trailing 12-month dividend yield is 6.3%.
What is EuroElTech (EELT)'s return on equity (ROE)?
EuroElTech (EELT)'s ROE is 33.3%.
What is EuroElTech (EELT)'s market capitalization?
EuroElTech (EELT)'s market cap is 3.9 bn RUB.