
European Electrotechnics designs and supplies electrical and process equipment and turnkey engineering solutions for oil and gas, petrochemical and industrial customers.
Sector: Machinery
RU_EELT
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: connector/market_inputs
Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueM USD | Operating profitM USD | D&AM USD | EBITDAM USD | Net profitM USD | Operating CFM USD | Capex + M&AM USD | AssetsM USD | EquityM USD | ROE (annualized) | Net debtM USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | OK | 64.0 y/y 66.5% | 4.2 y/y 15.7% | 1.0 y/y 15.5% | 5.2 y/y 15.7% | 1.6 y/y -3.1% | -17.4 | -0.7 | 113.3 y/y 27.1% | 38.9 y/y 13.4% | 7.9% | 26.5 | Report (PDF) |
| 2025-12-31 | Q4 2025 (3M) | OK | 52.1 y/y 210.1% | 5.3 y/y 88.3% | 0.5 y/y -13.6% | 5.8 y/y 72.4% | 3.4 y/y -19.3% | 4.6 | -1.1 | 115.6 y/y 98.5% | 41.3 y/y 55.9% | 24.9% | 5.0 | Report (PDF) |
| 2025-09-30 | Q3 2025 (3M) | OK | 29.9 y/y 24.0% | 3.7 y/y -17.3% | 0.5 y/y 64.6% | 4.1 y/y -12.4% | 2.5 y/y 453.1% | 3.5 | -0.6 | 94.8 y/y 21.2% | 36.5 y/y 27.3% | 9.5% | 7.3 | Report (PDF) |
| 2025-06-30 | Q2 2025 (3M) | OK | 40.7 y/y — | 3.8 y/y — | 0.9 y/y — | 4.8 y/y — | 1.7 y/y — | 0.9 | -0.8 | 89.1 y/y — | 34.3 y/y — | 10.7% | 10.8 | Report (PDF) |
| 2024-12-31 | Q4 2024 (3M) | OK | 17.5 y/y -30.7% | 2.9 y/y 38.5% | 0.5 y/y 79.5% | 3.5 y/y 43.4% | 4.0 y/y 152.8% | 2.1 | -0.4 | 58.2 y/y -4.0% | 26.5 y/y 10.4% | 27.5% | 10.3 | Report (PDF) |
| 2024-09-30 | Q3 2024 (3M) | OK | 24.1 y/y 77.6% | 4.4 y/y 95.8% | 0.3 y/y -4.4% | 4.7 y/y 84.3% | 0.5 y/y -75.9% | 7.2 | -0.6 | 78.2 y/y 65.9% | 28.7 y/y 26.9% | 2.2% | 6.5 | Report (PDF) |
| 2024-06-30 | Q2 2024 (3M) | OK | 20.2 y/y — | 2.4 y/y — | 0.3 y/y — | 2.7 y/y — | 1.9 y/y — | -7.5 | -1.0 | 65.5 y/y — | 26.4 y/y — | — | 14.6 | Report (PDF) |
| 2024-03-31 | Q1 2024 (3M) | PARTIAL | 13.7 y/y — | 1.8 y/y — | 0.3 y/y — | 2.2 y/y — | 1.1 y/y — | -9.1 | -1.0 | — y/y — | — y/y — | — | 5.1 | Report (PDF) |
| 2023-12-31 | Q4 2023 (3M) | OK | 25.3 y/y — | 2.1 y/y — | 0.3 y/y — | 2.4 y/y — | 1.6 y/y — | -0.1 | -0.2 | 60.7 y/y — | 24.0 y/y — | 35.7% | -3.4 | Report (PDF) |
| 2023-09-30 | Q3 2023 (3M) | OK | 13.6 y/y — | 2.3 y/y — | 0.3 y/y — | 2.6 y/y — | 1.9 y/y — | -0.9 | -0.1 | 47.2 y/y — | 22.6 y/y — | 11.1% | -0.9 | Report (PDF) |
| 2023-06-30 | Q2 2023 (3M) | PARTIAL | 28.4 y/y — | 5.3 y/y — | 0.6 y/y — | 5.8 y/y — | 4.4 y/y — | 4.8 | -0.3 | 51.9 y/y — | 22.8 y/y — | — | -7.4 | Report (PDF) |
| Short-term debt (incl. ST leases) | 28 |
| Long-term debt (incl. LT leases) | 4 |
| − Cash & equivalents | 5 |
| Net debt | 27 |
|---|
Net debt / LTM EBITDA: 1.5x
Conversion to USD. Balance sheet: rate effective on 2026-06-30, fixing date 2026-06-30. Flows: sampled average at each calculation period's bounds and monthly 15ths. Latest source row: 2026-01-01 — 2026-06-30. Source: Bank of Russia R01235. Rates
Quarterly values ($ mln)
Year-over-year change
Cash flow (OCF + ICF; OCF − capex when ICF is unavailable) ($ mln)
Net debt / cash ($ mln)
| year | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| cash flow / profit | 1.50x | 0.83x | -0.07x | -0.92x | 1.31x |
| accruals, % of assets | -5.1% | 4.2% | 13.7% | 22.9% | -2.8% |
Our earnings breakdowns and investment notes on this issuer.
Potential discount −18% (factor 0.82)
This company's ranking potential is scaled down by a quality/governance factor from the signals below — de-prioritising 'cheap but problematic' names.
Value the company creates per year, as a % of market cap
Value created per year: -15.6%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X = — | 1 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (54 + 27) ÷ 18 | 4.5x |
| 3. Target multiple (Current EV/EBITDA + 6.5) ÷ 2 = (4.5 + 6.5) ÷ 2 | 5.5x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = -16 + 3 + 0 − 0 | -12 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (1 × 5.5 + -12) ÷ 54 | -15.6% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
Current 4.4x · 3-year 75th pct 7.3x
Group: industrials (Russia). Every peer trades on the same market, so no adjustment is needed.
| Company | Market | Cap, $bn | EV/EBITDA |
|---|---|---|---|
| Aeroflot | Russia | 1.7 | 3.5x |
| SCF Group | Russia | 2.5 | 4.4x |
| FESCO | Russia | 2.6 | 10.8x |
| Sollers | Russia | 0.1 | 11.5x |
| Kamaz | Russia | 0.5 | 45.0x |
| Group median | 10.8x | ||
| Group average | 15.0x | ||
| This company | Russia | 0.1 | 4.4x |
Group median 10.8x; this company 4.4x — a 59% discount.
Group average 15.0x; against the average this company is at a 71% discount. The average sits 39% above the median: Kamaz (45.0x) skews the group.
At the adjusted group median the market cap would be +159% versus today.
The gap and the implied upside are measured against the median: one richly priced peer moves an average, not a median. The market adjustment uses our coverage medians (US 20.9x, Russia 3.7x, South Africa 5.0x, Kazakhstan 4.7x, India 18.8x, Indonesia 5.1x); it is about where a name is listed, not what it does. Peer multiples come from the nightly rebuild of 2026-10-22; the company's own is live.
Illiquid — forecast not shown
The line trades very thinly (low average daily turnover), so the model dividend forecast is unreliable and is not shown. Actual (sporadic) payments are in the dividend-history card below.
Paid, trailing 12-mo: 0.85 RUB/sh · 10.8%
| Pay year | Dividend /sh | |
|---|---|---|
| 2026 | 0.85 ₽ | |
| 2025 | 0.26 ₽ | |
| 2024 | 0.14 ₽ | |
| 2023 | 1.18 ₽ | |
| 2022 | 0.31 ₽ | |
| 2021 | 0.27 ₽ | |
| 2020 | 0.32 ₽ | |
| 2019 | 0.10 ₽ |
| Period | Last day to buy | /sh |
|---|---|---|
| 2026 q3 | 2026-07-06 | 0.60 ₽ |
| 2026 q1 | 2026-01-14 | 0.25 ₽ |
| 2025 q3 | 2025-07-15 | 0.26 ₽ |
| 2024 q3 | 2024-07-09 | 0.14 ₽ |
| 2023 q4 | 2023-12-15 | 0.43 ₽ |
| 2023 q3 | 2023-07-05 | 0.75 ₽ |
| 2022 q4 | 2022-10-10 | 0.31 ₽ |
| 2021 q3 | 2021-07-07 | 0.27 ₽ |
| 2020 q4 | 2020-11-19 | 0.32 ₽ |
| 2019 q3 | 2019-07-15 | 0.10 ₽ |
No dividend rows found for this issuer.
| 30.06.26 | AGM / Board | Решения общих собраний участников (акционеров) На годовом собрании акционеров ПАО «Европейская Электротехника» 29.06.2026 было утверждено распределение прибыли, включая дивиденды в размере 0,60 руб. на акцию, с общей суммой выплат 331,1 млн. руб. Также избраны члены Совета директоров и Ревизионной комиссии, а аудитором на 2026 год назначена организация 'Деловые Решения и Технологии'. |
| 04.06.26 | AGM / Board | Решения совета директоров (наблюдательного совета) Совет директоров ПАО «Европейская Электротехника» рекомендовал выплатить дивиденды в размере 0,60 руб. на акцию, общей суммой 331,1 млн. руб., с учетом чистой прибыли за 2025 год. Дата определения прав на получение дивидендов назначена на 07 июля 2026 года. |
Source: e-disclosure material filings over the last 180 days; ★ — flagged important by the classifier; summaries are automatic.
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of EuroElTech (EELT) — from primary filings.
See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map