Frontierby eninvs

Language: EN · RU

← Region

EuroElTech USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Machinery

RU_EELT

Price chart

8.16 RUBDay -0.49%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
8.16 RUB · -0.49%
Market cap
63 mln USD

Growth

Δ revenue y/y
251.6%
Δ EBITDA y/y
264.2%

Multiples

P/E (LTM)
5.5x
3y avg: 8.7x
P/B (FY)
1.4x
P/E (ann.)
4.2x
EV/EBITDA (LTM)
22.3x
3y avg: 45.1x
EV/EBITDA (ann.)
17.5x

Cash return

Dividend yield
6.3%
FCF yield (LTM)
—

Liquidity

Daily turnover (MOEX)
1.2 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 5 / Warn: 2 / Err: 11 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1✓OK
2023-06-30 Q2⚠Warn 1
2023-09-30 9M✓OK
2023-09-30 Q3✓OK
2023-12-31 FY⚠Warn 2
2023-12-31 Q4✗Errors 1Warn 2
2024-03-31 Q1✓OK
2024-06-30 Q2✗Errors 2Warn 3
2024-09-30 9M✗Errors 2Warn 1
2024-09-30 Q3✓OK
2024-12-31 FY✗Errors 5Warn 1
2024-12-31 Q4✗Errors 3Warn 2
2025-03-31 Q1✗Errors 1Warn 1
2025-06-30 Q2✗Errors 2Warn 2
2025-09-30 9M✗Errors 1Warn 2
2025-09-30 Q3✗Errors 1Warn 1
2025-12-31 FY✗Errors 1Warn 2
2025-12-31 Q4✗Errors 1Warn 1
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2025-12-31FY 2025 (12M)OK58.7
y/y 142.1%
9.8
y/y 142.8%
0.5
y/y -32.4%
10.3
y/y 116.2%
6.6
y/y 105.2%
9.9-2.2126.8
y/y 52.7%
45.3
y/y 20.0%
26.0%392.4—
2025-09-30Q3 2025 (3M)OK33.9
y/y 12.0%
4.1
y/y -25.3%
0.5
y/y 48.6%
4.7
y/y -20.9%
2.8
y/y -17.6%
3.9-0.1110.2
y/y 8.3%
42.5
y/y 13.8%
9.5%603.5—
2025-06-30Q2 2025 (3M)OK23.2
y/y -9.4%
2.2
y/y -27.3%
0.5
y/y 25.4%
2.7
y/y -20.5%
1.0
y/y -47.5%
0.50.598.0
y/y 24.6%
37.8
y/y 18.9%
—850.4—
2025-03-31Q1 2025 (3M)PARTIAL23.2
y/y 32.7%
2.2
y/y -6.1%
0.5
y/y 25.4%
2.7
y/y -1.0%
1.0
y/y -26.5%
0.50.5—
y/y —
—
y/y —
—947.0—
2024-12-31FY 2024 (12M)OK24.2
y/y -26.5%
4.1
y/y 39.0%
0.7
y/y 62.9%
4.8
y/y 41.9%
3.2
y/y 65.9%
——83.0
y/y 8.8%
37.7
y/y 25.2%
26.3%1042.8—
2024-09-30Q3 2024 (3M)OK30.2
y/y 68.2%
5.5
y/y 85.4%
0.4
y/y -9.5%
5.9
y/y 74.5%
3.5
y/y 38.6%
——101.7
y/y 57.9%
37.3
y/y 20.7%
13.3%600.0—
2024-06-30Q2 2024 (3M)OK25.6
y/y 57.6%
3.0
y/y -0.1%
0.4
y/y 35.4%
3.4
y/y 3.3%
1.9
y/y -25.0%
-9.5-1.278.7
y/y 24.2%
31.8
y/y 14.3%
—1253.5—
2024-03-31Q1 2024 (3M)PARTIAL17.5
y/y 7.7%
2.3
y/y -29.0%
0.4
y/y 35.4%
2.7
y/y -23.3%
1.3
y/y -51.7%
———
y/y —
—
y/y —
—474.0—
2023-12-31FY 2023 (12M)OK33.0
y/y —
2.9
y/y —
0.4
y/y —
3.4
y/y —
1.9
y/y —
——76.3
y/y —
30.2
y/y —
31.9%-306.1—
2023-09-30Q3 2023 (3M)PARTIAL18.0
y/y —
3.0
y/y —
0.4
y/y —
3.4
y/y —
2.5
y/y —
—-0.164.4
y/y —
30.9
y/y —
11.3%-85.8—
2023-06-30Q2 2023 (3M)PARTIAL16.2
y/y —
3.0
y/y —
0.3
y/y —
3.3
y/y —
2.5
y/y —
2.7—63.4
y/y —
27.8
y/y —
—-642.4—
2023-03-31Q1 2023 (3M)PARTIAL16.2
y/y —
3.3
y/y —
0.3
y/y —
3.6
y/y —
2.8
y/y —
———
y/y —
—
y/y —
—-466.0—
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

02040602023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Year-over-year change

-200%0%200%400%2023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Cash flow

Net debt / cash ($ mln)

-50005001 0001 5002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)