Frontierby eninvs

Language: EN · RU

← Region

Henderson USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Retail

RU_HNFG

Price chart

354.8 RUBDay -2.53%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
354.8 RUB · -2.53%
Market cap
201 mln USD

Growth

Δ revenue y/y
13.1%
Δ EBITDA y/y
6.0%

Multiples

P/E (LTM)
6.3x
3y avg: 8.9x
P/B (FY)
1.4x
P/E (ann.)
5.4x
EV/EBITDA (LTM)
—
3y avg: 90.8x
EV/EBITDA (ann.)
96.5x

Cash return

Dividend yield
8.2%
FCF yield (LTM)
—

Liquidity

Daily turnover (MOEX)
44.6 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 2 / Warn: 4 / Err: 3 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-06-30 H1✓OK
2023-12-31 FY✓OK
2023-12-31 H2⚠Warn 1
2024-06-30 H1⚠Warn 1
2024-12-31 FY⚠Warn 2
2024-12-31 H2✗Errors 1Warn 1
2025-06-30 H1✗Errors 1Warn 3
2025-12-31 FY⚠Warn 2
2025-12-31 H2✗Errors 1Warn 1
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2025-12-31FY 2025 (12M)OK184.1
y/y 13.1%
43.2
y/y 0.4%
22.1
y/y 18.6%
65.3
y/y 5.9%
18.6
y/y -17.9%
49.9-26.6371.4
y/y 17.4%
139.5
y/y 11.3%
24.1%12408.4—
2025-06-30Q2 2025 (3M)OK151.7
y/y 17.1%
29.3
y/y -7.8%
20.3
y/y 15.1%
49.6
y/y 0.3%
13.5
y/y -32.7%
17.1-22.1336.1
y/y 15.2%
127.5
y/y 13.2%
21.4%11309.8—
2024-12-31FY 2024 (12M)OK162.8
y/y 18.8%
43.0
y/y 6.2%
18.6
y/y 16.9%
61.7
y/y 9.2%
22.7
y/y -5.7%
38.8-13.5316.5
y/y 12.4%
125.3
y/y 14.4%
36.0%8978.4—
2024-06-30Q2 2024 (3M)OK129.5
y/y 32.0%
31.8
y/y 35.9%
17.6
y/y 16.7%
49.4
y/y 28.3%
20.1
y/y 124.6%
21.4-13.0291.8
y/y 28.7%
112.6
y/y 128.7%
36.2%8987.4—
2023-12-31FY 2023 (12M)OK137.0
y/y —
40.5
y/y —
15.9
y/y —
56.5
y/y —
24.0
y/y —
37.7-8.8281.6
y/y —
109.5
y/y —
41.6%7097.4—
2023-06-30Q2 2023 (3M)OK98.1
y/y —
23.4
y/y —
15.1
y/y —
38.5
y/y —
9.0
y/y —
25.6-9.4226.8
y/y —
49.2
y/y —
—10656.2—
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

0501001502002023 H12023 H22024 H12024 H22025 H12025 H2

Year-over-year change

0%10%20%30%2023 H12023 H22024 H12024 H22025 H12025 H2

Cash flow

Net debt / cash ($ mln)

02 5005 0007 50010 00012 5002023 H12023 FY2024 H12024 FY2025 H12025 FY

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)