Frontierby eninvs

Language: EN · RU

← Region

Rushydro USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Utilities

RU_HYDR

Price chart

0.3478 RUBDay -9.87%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
0.3478 RUB · -9.87%
Market cap
2.2 bn USD

Growth

Δ revenue y/y
19.0%
Δ EBITDA y/y
45.2%

Multiples

P/E (LTM)
1.1x
P/B (FY)
0.2x
P/E (ann.)
1.0x
EV/EBITDA (LTM)
EV/EBITDA (ann.)
168.8x

Cash return

Dividend yield
FCF yield (LTM)

Liquidity

Daily turnover (MOEX)
56.8 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 10 / Warn: 3 / Err: 5 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1OK
2023-06-30 Q2OK
2023-09-30 9MOK
2023-09-30 Q3Warn 1
2023-12-31 FYErrors 1Warn 1
2023-12-31 Q4Errors 1Warn 1
2024-03-31 Q1Errors 1Warn 1
2024-06-30 Q2Errors 1Warn 1
2024-09-30 9MOK
2024-09-30 Q3Errors 2Warn 1
2024-12-31 FYOK
2024-12-31 Q4OK
2025-03-31 Q1OK
2025-06-30 Q2Warn 1
2025-09-30 Q3Warn 1
2025-12-31 FYOK
2025-12-31 Q4OK
2026-03-31 Q1OK
All checks pass · Has warnings (review) · Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB USDOperating profitB USDD&AB USDEBITDAB USDNet profitB USDOperating CFB USDCapex + M&AB USDAssetsB USDEquityB USDROE (annualized)Net debtB USDSource
2026-03-31Q1 2026 (3M)PARTIAL3.0
y/y 19.0%
0.9
y/y 49.2%
0.2
y/y 26.8%
1.1
y/y 45.2%
0.5
y/y 96.6%
1.0-67.725.4
y/y 29.2%
10.4
y/y 22.6%
20.6%747.5Link
2025-12-31FY 2025 (12M)PARTIAL2.7
y/y 15.2%
1.1
y/y 147.6%
0.2
y/y 14.0%
1.3
y/y 115.9%
1.2
y/y 203.4%
0.9-117.324.6
y/y 28.6%
9.9
y/y 20.2%
17.9%716.2Link
2025-09-30Q3 2025 (3M)PARTIAL2.0
y/y 12.1%
0.3
y/y -10.6%
0.1
y/y 7.0%
0.5
y/y -5.5%
0.0
y/y -888.9%
0.2-52.122.3
y/y 20.2%
8.6
y/y -8.1%
-0.3%628.5Link
2025-06-30Q2 2025 (3M)PARTIAL2.1
y/y 16.4%
0.5
y/y 52.9%
0.1
y/y -4.7%
0.6
y/y 35.6%
0.2
y/y 79.3%
0.4-56.520.9
y/y 19.0%
8.6
y/y -8.0%
8.3%560.1Link
2025-03-31Q1 2025 (3M)PARTIAL2.5
y/y 14.1%
0.6
y/y 41.1%
0.1
y/y 1.0%
0.8
y/y 31.8%
0.3
y/y 14.2%
0.7-45.019.7
y/y 16.9%
8.5
y/y -8.7%
12.7%504.5Link
2024-12-31FY 2024 (12M)PARTIAL2.4
y/y 18.3%
0.4
y/y 90.6%
0.1
y/y 8.9%
0.6
y/y 61.8%
-1.2
y/y -244.2%
0.6-76.719.2
y/y 17.3%
8.2
y/y -9.3%
-9.7%483.2Link
2024-09-30Q3 2024 (3M)OK1.8
y/y 19.8%
0.3
y/y 37.2%
0.1
y/y 9.0%
0.5
y/y 27.6%
0.0
y/y -101.5%
0.2-54.518.6
y/y 18.5%
9.4
y/y -0.0%
-0.0%436.6Link
2024-06-30Q2 2024 (3M)OK1.8
y/y 7.2%
0.3
y/y -10.8%
0.1
y/y 15.7%
0.5
y/y -4.3%
0.1
y/y -65.3%
0.2-38.917.5
y/y 15.1%
9.4
y/y 1.3%
4.2%379.5Link
2024-03-31Q1 2024 (3M)OK2.2
y/y 9.7%
0.4
y/y -10.0%
0.1
y/y 22.6%
0.6
y/y -4.1%
0.2
y/y -39.3%
0.6-29.316.8
y/y 13.4%
9.3
y/y -0.2%
10.2%340.3Link
2023-12-31FY 2023 (12M)OK2.0
y/y
0.2
y/y
0.1
y/y
0.4
y/y
-0.3
y/y
0.6-64.116.3
y/y
9.0
y/y
4.9%339.0Link
2023-09-30Q3 2023 (3M)OK1.5
y/y
0.2
y/y
0.1
y/y
0.4
y/y
0.1
y/y
0.0-33.515.7
y/y
9.4
y/y
1.8%308.6Link
2023-06-30Q2 2023 (3M)OK1.7
y/y
0.4
y/y
0.1
y/y
0.5
y/y
0.3
y/y
0.4-33.015.2
y/y
9.3
y/y
12.3%245.4Link
2023-03-31Q1 2023 (3M)OK2.0
y/y
0.5
y/y
0.1
y/y
0.6
y/y
0.4
y/y
0.5-62.214.8
y/y
9.3
y/y
233.6Link
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-1 00001 0002 0003 0004 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-200%0%200%400%600%800%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

Net debt / cash ($ mln)

0200 000400 000600 000800 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Dividends

No dividend rows found for this issuer.

Investor reporting (IR): https://www.e-disclosure.ru/portal/files.aspx?id=8580

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)