Frontierby eninvs

Language: EN · RU

← Region

TNS Energo Kuban (KBSB) RUB

At a glance: strengths & risks
✓Revenue growing (+13%)✓Profit growing (+113%)✓Margins improving (2%→7%)✓Net cash balance sheet✓Cheaper than own history (EV/EBITDA 0.9 vs avg 1.3)

Sector: Utilities

RU_KBSB

Price chart

786 RUBDay 1.95%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
786 RUB · 1.95%
Market cap
14.0 bn RUB

Growth

Δ revenue y/y
13.3%
Δ EBITDA y/y
239.4%

Multiples

P/E (LTM)
2.6x
3y avg: 2.6x
P/B (FY)
1.1x
P/E (ann.)
2.5x
EV/EBITDA (LTM)
0.9x
3y avg: 1.3x
EV/EBITDA (ann.)
0.8x

Cash return

Dividend yield
6.1%
FCF yield (LTM)
—

Liquidity

Daily turnover (MOEX)
0.2 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

Financial results

Monetary columns are in B RUB, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB RUBOperating profitB RUBD&AB RUBEBITDAB RUBNet profitB RUBOperating CFB RUBCapex + M&AB RUBAssetsB RUBEquityB RUBROE (annualized)Net debtB RUBSource
2025-12-31H2 2025 (6M)OK46.0
y/y 13.3%
3.0
y/y 1085.7%
0.1
y/y 17.6%
3.0
y/y 1296.4%
2.8
y/y 309.4%
2.8-0.526.0
y/y 42.1%
13.1
y/y 70.7%
47.3%-9.2Report (PDF)
2025-06-30H1 2025 (6M)OK38.8
y/y 12.8%
2.5
y/y 34.4%
0.1
y/y 17.5%
2.5
y/y 33.9%
2.6
y/y 40.8%
0.9—20.3
y/y 10.1%
9.7
y/y 7.4%
60.2%-6.2Report (PDF)
2024-12-31H2 2024 (6M)OK40.6
y/y 17.0%
-0.3
y/y -113.2%
0.0
y/y —
-0.3
y/y -111.1%
0.7
y/y -65.4%
2.0-0.418.3
y/y 17.4%
7.6
y/y 11.6%
30.3%-4.7Report (PDF)
2024-06-30H1 2024 (6M)OK34.4
y/y 4.1%
1.9
y/y -16.5%
0.0
y/y —
1.9
y/y -14.3%
1.8
y/y -3.4%
1.1—18.5
y/y 42.5%
9.0
y/y 182.3%
46.7%-3.7Report (PDF)
2023-12-31H2 2023 (6M)OK34.7
y/y —
2.3
y/y —
0.0
y/y —
2.3
y/y —
1.9
y/y —
3.4-0.315.6
y/y —
6.9
y/y —
77.0%-2.3Report (PDF)
2023-06-30H1 2023 (6M)OK33.0
y/y —
2.2
y/y —
0.0
y/y —
2.2
y/y —
1.9
y/y —
1.0—13.0
y/y —
3.2
y/y —
—0.9Report (PDF)

Net debt structure (leases included, IFRS 16) 2025-12-31

Short-term debt (incl. ST leases)188
− Cash & equivalents9 429
Net debt-9 241

Revenue & EBITDA

RevenueEBITDA

Quarterly values (₽ mln)

-10 000010 00020 00030 00040 00050 0002023 H12023 H22024 H12024 H22025 H12025 H2

Year-over-year change

-150%-100%-50%0%50%2023 H12023 H22024 H12024 H22025 H12025 H2

Cash flow

FCF (₽ mln)

01 0002 0003 0004 0005 0002023 H12023 H22024 H12024 H22025 H12025 H2

Net debt / cash (₽ mln)

-10 000-7 500-5 000-2 50002023 H12023 FY2024 H12024 FY2025 H12025 FY

Revenue growth & acceleration

Growth steady →
Last-year revenue growth +13% vs +11% the year before — a +2.4 pp move. 3-year CAGR +6%.
revenue growth by year: 2023 -5% · 2024 +11% · 2025 +13%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

Dividend potential

Illiquid — forecast not shown

The line trades very thinly (low average daily turnover), so the model dividend forecast is unreliable and is not shown. Actual (sporadic) payments are in the dividend-history card below.

Dividend history

Pay yearDividend /sh
202550.37 ₽
202420.15 ₽
202315.39 ₽
202218.19 ₽
20194.14 ₽
201813.66 ₽
20174.27 ₽
201260.49 ₽
Payments by period
PeriodEx-date/sh
2025 q32025-07-0350.37 ₽
2024 q42024-10-0320.15 ₽
2023 q22023-05-3015.39 ₽
2022 q32022-07-1218.19 ₽
2019 q22019-06-134.14 ₽
2018 q32018-07-1213.66 ₽
2017 q42017-10-264.27 ₽
2012 q22012-05-1760.49 ₽

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of TNS Energo Kuban (KBSB) — from primary filings.

Frequently asked questions

What is TNS Energo Kuban (KBSB)'s P/E ratio?
TNS Energo Kuban (KBSB) trades at a P/E of 2.6x (price to trailing 12-month earnings).
What is TNS Energo Kuban (KBSB)'s EV/EBITDA?
TNS Energo Kuban (KBSB) trades at 0.9x EV/EBITDA.
What is TNS Energo Kuban (KBSB)'s P/B ratio?
TNS Energo Kuban (KBSB) trades at a P/B of 1.1x.
What is TNS Energo Kuban (KBSB)'s dividend yield?
TNS Energo Kuban (KBSB)'s trailing 12-month dividend yield is 6.1%.
What is TNS Energo Kuban (KBSB)'s return on equity (ROE)?
TNS Energo Kuban (KBSB)'s ROE is 42.3%.
What is TNS Energo Kuban (KBSB)'s market capitalization?
TNS Energo Kuban (KBSB)'s market cap is 14.0 bn RUB.