Frontierby eninvs

Language: EN · RU

← Region

IDGC Volga RUB

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Utilities

RU_MRKV

Price chart

0.2105 RUBDay -0.17%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
0.2105 RUB · -0.17%
Market cap
39.6 bn RUB

Growth

Δ revenue y/y
15.7%
Δ EBITDA y/y
11.9%

Multiples

P/E (LTM)
3.3x
3y avg: 3.1x
P/B (FY)
0.7x
P/E (ann.)
2.6x
EV/EBITDA (LTM)
1.7x
3y avg: 1.3x
EV/EBITDA (ann.)
1.5x

Cash return

Dividend yield
3.5%
FCF yield (LTM)
2.7%

Liquidity

Daily turnover (MOEX)
54.5 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 6 / Warn: 3 / Err: 9 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1✓OK
2023-06-30 Q2✓OK
2023-09-30 9M✓OK
2023-09-30 Q3✓OK
2023-12-31 FY✓OK
2023-12-31 Q4✗Errors 1Warn 1
2024-03-31 Q1✗Errors 1Warn 2
2024-06-30 Q2⚠Warn 4
2024-09-30 9M✓OK
2024-09-30 Q3✗Errors 1Warn 1
2024-12-31 FY✗Errors 1Warn 1
2024-12-31 Q4✗Errors 1Warn 1
2025-03-31 Q1✗Errors 2Warn 2
2025-06-30 Q2✗Errors 1Warn 1
2025-09-30 Q3✗Errors 1Warn 1
2025-12-31 FY⚠Warn 1
2025-12-31 Q4✗Errors 1Warn 2
2026-03-31 Q1⚠Warn 1
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in B RUB, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB RUBOperating profitB RUBD&AB RUBEBITDAB RUBNet profitB RUBOperating CFB RUBCapex + M&AB RUBAssetsB RUBEquityB RUBROE (annualized)Net debtB RUBSource
2026-03-31Q1 2026 (3M)PARTIAL36.6
y/y 15.7%
5.0
y/y 16.5%
1.7
y/y 0.0%
6.6
y/y 11.9%
3.8
y/y 26.1%
6.2—101.9
y/y 18.7%
58.4
y/y 21.9%
26.6%0.1—
2025-12-31FY 2025 (12M)OK37.1
y/y 57.6%
5.1
y/y 93.6%
1.8
y/y 12.0%
6.9
y/y 62.2%
3.9
y/y 306.7%
7.1-5.4100.4
y/y 24.2%
54.6
y/y 21.5%
21.5%2.1—
2025-09-30Q3 2025 (3M)OK32.8
y/y 55.4%
4.1
y/y 114.4%
1.8
y/y 10.1%
5.8
y/y 66.7%
3.0
y/y 132.2%
5.6-2.686.4
y/y 16.7%
50.9
y/y 15.6%
8.0%0.8—
2025-06-30Q2 2025 (3M)OK27.7
y/y 53.7%
1.9
y/y 1972.1%
1.7
y/y 6.8%
3.6
y/y 116.9%
1.5
y/y 896.2%
1.1-2.286.1
y/y 18.2%
47.9
y/y 12.2%
12.5%2.2—
2025-03-31Q1 2025 (3M)OK31.6
y/y 52.6%
4.3
y/y 83.3%
1.7
y/y 6.1%
5.9
y/y 52.4%
3.0
y/y 87.6%
5.3-5.485.9
y/y 19.2%
47.9
y/y 9.2%
25.6%1.2—
2024-12-31FY 2024 (12M)OK23.5
y/y 13.8%
2.6
y/y 34.5%
1.6
y/y 17.0%
4.3
y/y 27.2%
1.0
y/y -31.1%
4.2-3.880.9
y/y 12.7%
44.9
y/y 6.6%
8.2%4.1—
2024-09-30Q3 2024 (3M)OK21.1
y/y 15.8%
1.9
y/y 157.5%
1.6
y/y 1.6%
3.5
y/y 51.4%
1.3
y/y 191.2%
3.5-2.174.0
y/y 14.2%
44.0
y/y 7.8%
3.9%4.2—
2024-06-30Q2 2024 (3M)OK18.0
y/y 0.3%
0.1
y/y -83.0%
1.6
y/y -1.3%
1.7
y/y -22.2%
-0.2
y/y -163.4%
3.0-1.072.9
y/y 9.7%
42.7
y/y 5.9%
-1.7%4.4—
2024-03-31Q1 2024 (3M)OK20.7
y/y 2.8%
2.3
y/y 80.8%
1.6
y/y -4.3%
3.9
y/y 33.4%
1.6
y/y 87.4%
2.4-3.972.0
y/y 5.9%
43.9
y/y 9.8%
14.7%6.4—
2023-12-31FY 2023 (12M)OK20.7
y/y —
2.0
y/y —
1.4
y/y —
3.4
y/y —
1.4
y/y —
4.3-3.371.7
y/y —
42.1
y/y —
7.2%4.9—
2023-09-30Q3 2023 (3M)OK18.2
y/y —
0.7
y/y —
1.6
y/y —
2.3
y/y —
0.4
y/y —
3.7-1.364.8
y/y —
40.8
y/y —
1.4%4.7—
2023-06-30Q2 2023 (3M)OK18.0
y/y —
0.5
y/y —
1.6
y/y —
2.1
y/y —
0.3
y/y —
1.7-1.166.4
y/y —
40.3
y/y —
3.0%7.1—
2023-03-31Q1 2023 (3M)OK20.2
y/y —
1.3
y/y —
1.6
y/y —
2.9
y/y —
0.8
y/y —
3.9-2.768.0
y/y —
40.0
y/y —
—8.7—
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-20 000020 00040 00060 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-500%0%500%1000%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

Net debt / cash ($ mln)

02 0004 0006 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)