Frontierby eninvs

Language: EN · RU

← Region

Mechel USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Metals & Steel

RU_MTLR

Price chart

45.83 RUBDay 4.23%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
45.83 RUB · 4.23%
Market cap
268 mln USD

Growth

Δ revenue y/y
-25.8%
Δ EBITDA y/y
-115.3%

Multiples

P/E (LTM)
P/B (FY)
P/E (ann.)
0.6x
EV/EBITDA (LTM)
EV/EBITDA (ann.)
235.1x

Cash return

Dividend yield
FCF yield (LTM)

Liquidity

Daily turnover (MOEX)
713 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 8 / Warn: 3 / Err: 4 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1OK
2023-06-30 Q2Warn 1
2023-09-30 Q3OK
2023-12-31 FYOK
2023-12-31 Q4OK
2024-03-31 Q1Warn 1
2024-06-30 Q2Errors 1Warn 1
2024-09-30 Q3OK
2024-12-31 FYErrors 1Warn 1
2024-12-31 Q4Errors 1Warn 2
2025-03-31 Q1Errors 2
2025-06-30 Q2Warn 2
2025-09-30 Q3OK
2025-12-31 FYOK
2025-12-31 Q4OK
All checks pass · Has warnings (review) · Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2025-12-31FY 2025 (12M)PARTIAL944.5
y/y -34.0%
-46.6
y/y -158.8%
50.6
y/y -18.1%
4.0
y/y -97.2%
-272.3
y/y -784.7%
45.05.5
y/y
y/y
272161.0
2025-09-30Q3 2025 (3M)PARTIAL944.5
y/y -25.8%
-102.4
y/y -284.3%
58.5
y/y -7.9%
-43.9
y/y -136.9%
-278.2
y/y -64.1%
139.0-19.6
y/y
y/y
272161.0
2025-06-30Q2 2025 (3M)OK1067.9
y/y -26.1%
-158.2
y/y -596.3%
66.4
y/y 1.7%
-91.8
y/y -194.5%
-284.1
y/y -153.5%
233.0-44.63081.6
y/y -17.1%
-1961.9
y/y -90.9%
272161.0
2025-03-31Q1 2025 (3M)PARTIAL1067.9
y/y -17.0%
-158.2
y/y -596.3%
66.4
y/y 1.7%
-91.8
y/y -194.5%
-284.1
y/y -44.7%
233.0-44.6
y/y
y/y
275396.0
2024-12-31FY 2024 (12M)OK1430.9
y/y -3.4%
79.2
y/y -70.4%
61.7
y/y 6.6%
141.0
y/y -56.7%
-30.8
y/y -115.9%
370.2-52.03601.2
y/y -5.5%
-1400.2
y/y -65.1%
278632.0
2024-09-30Q3 2024 (3M)PARTIAL1272.9
y/y -14.0%
55.6
y/y -76.4%
63.5
y/y 16.8%
119.1
y/y -58.9%
-169.5
y/y -239.5%
247.1-66.8
y/y
y/y
279074.0
2024-06-30Q2 2024 (3M)OK1444.2
y/y 5.8%
31.9
y/y -84.3%
65.3
y/y 28.5%
97.1
y/y -61.8%
-112.1
y/y -328.3%
123.9-81.63717.7
y/y -1.9%
-1027.9
y/y 13.6%
279528.0
2024-03-31Q1 2024 (3M)PARTIAL1286.2
y/y -5.8%
31.9
y/y -84.3%
65.3
y/y 28.5%
97.1
y/y -61.8%
-196.3
y/y -706.0%
123.9-81.6
y/y
y/y
272540.0
2023-12-31FY 2023 (12M)OK1481.0
y/y
267.5
y/y
57.9
y/y
325.4
y/y
193.9
y/y
230.2-86.43812.7
y/y
-848.3
y/y
386.2
2023-09-30Q3 2023 (3M)PARTIAL1481.0
y/y
235.4
y/y
54.4
y/y
289.7
y/y
121.5
y/y
226.5-78.8
y/y
y/y
272236.0
2023-06-30Q2 2023 (3M)OK1365.2
y/y
203.3
y/y
50.8
y/y
254.1
y/y
49.1
y/y
222.7-71.23790.5
y/y
-1189.4
y/y
280264.0
2023-03-31Q1 2023 (3M)PARTIAL1365.2
y/y
203.3
y/y
50.8
y/y
254.1
y/y
-24.4
y/y
222.7-71.2
y/y
y/y
266576.0
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

-50005001 0001 5002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Year-over-year change

-200%-100%0%2023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Cash flow

Net debt / cash ($ mln)

0100 000200 000300 0002023 q32023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q4

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)