Status: OK — incomplete — unset metrics listed below; Currency: RUB; Amounts unit: millions; Forms: ✓ ✓ ✓
Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).
Full financial report: Report (PDF)
PDF: Open the filing PDF (primary document)
To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)
Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.
Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.
| Metric | Value | Evidence / page extract |
|---|---|---|
| Revenue | 226 753 | Row: dropped: negative revenue (corrupt upstream de-cumulation) · dashboard=226,753.000 mln — dropped: negative revenue (corrupt upstream de-cumulation) |
| Operating profit | -37 480.8 | — |
| D&A | 111 964.25 | Row: kept from the card as it stood; this re-seed had no value for this cell · dashboard=111,964.250 mln — kept from the card as it stood; this re-seed had no value for this cell |
| EBITDA | 74 483.45 | — |
| Net profit | -7 433.6 | — |
| Cash | 45 003 | Row: kept from the card as it stood; this re-seed had no value for this cell · dashboard=45,003.000 mln — kept from the card as it stood; this re-seed had no value for this cell |
| Debt short | — | — |
| Debt long | — | — |
| Net debt | 801 078 | Row: kept from the card as it stood; this re-seed had no value for this cell · dashboard=801,078.000 mln — kept from the card as it stood; this re-seed had no value for this cell |
| Operating CF | 22 745 | Row: kept from the card as it stood; this re-seed had no value for this cell · dashboard=22,745.000 mln — kept from the card as it stood; this re-seed had no value for this cell |
| Investing CF | -31 209 | Row: kept from the card as it stood; this re-seed had no value for this cell · dashboard=-31,209.000 mln — kept from the card as it stood; this re-seed had no value for this cell |
| Assets | 1 600 000 | — |
| Equity | 282 798 | Row: kept from the card as it stood; this re-seed had no value for this cell · dashboard=282,798.000 mln — kept from the card as it stood; this re-seed had no value for this cell |
| EBITDA | 74 483 | 32.8% of revenue |
| − D&A | 111 964 | |
| = Operating profit (EBIT) | -37 481 | ✓ -16.5% of revenue |
| − Net finance costs, tax and other — derived | -30 047 | |
| = Net profit | -7 434 | -3.3% of revenue |
|---|
The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.
| ⚠ | Balance sheet identity (A = L + E) | TA = TL + TE failed: TA=1,600,000, TL+TE=1,450,978, diff=+149,022 (9.3% of TA). |
| ✗ | Net debt formula | Stored net_debt (801,078) ≠ derived from components (-45,003); diff +846,081 (105.6%). |
| ✓ | EBITDA = OP + D&A | EBITDA (74,483) ≈ OP (-37,481) + D&A (111,964) = 74,483. |
| ✓ | Net profit vs operating profit | Net profit (-7,434) sits within a plausible band vs operating profit (-37,481). |
| ✓ | Cash ≤ total assets | Cash (45,003) ≤ total assets (1,600,000). |
| Form | Pages |
|---|---|
| P&L | 3, 4, 5 |
| BS | 1, 2, 3 |
| CF | 5, 6, 7 |
Embedded PDF thumbnails and Camelot reconstruction are omitted in the default view to avoid gateway timeouts and huge HTML. Open full previews & tables (?heavy=1).