Frontierby eninvs

Language: EN · RU

← Company

ZA_RES 2025-06-30 H1 — report review

Status: — — incomplete — unset metrics listed below; Currency: ZAR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

Full financial report: Link

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue2 121.47Row: stockanalysis.com quarterly; unit calibration k=1 (n=9) · dashboard=2,121.474 mln — stockanalysis.com quarterly; unit calibration k=1 (n=9)
Operating profit1 362.59Row: stockanalysis.com quarterly; unit calibration k=1 (n=9) · dashboard=1,362.592 mln — stockanalysis.com quarterly; unit calibration k=1 (n=9)
D&A14.2Row: derived: EBITDA - operating profit (same-row identity) · dashboard=14.199 mln — derived: EBITDA - operating profit (same-row identity)
EBITDA1 376.79
Net profit591.9
Cash46.2
Debt short
Debt long
Net debt13 096Row: taken from the listing feed for RES.JO, listing feed total debt 13142209000 less cash 46204000; the feed reproduces this card's own assets, equity and revenue on 16 periods · dashboard=13,096.005 mln — taken from the listing feed for RES.JO, listing feed total debt 13142209000 less cash 46204000; the feed reproduces this card's own assets, …
Operating CF733.58
Investing CF228
Assets38 243.25
Equity23 700.49

EBITDA → net profit bridge

EBITDA1 37764.9% of revenue
− D&A14
= Operating profit (EBIT)1 363 64.2% of revenue
− Net finance costs, tax and other — derived771
= Net profit59227.9% of revenue

The finance-costs/tax line is derived as EBIT minus net profit; see the filing PDF above for the detailed split.

Consistency checks · Failed

Balance sheet identity (A = L + E)TA (38,243) ≈ TL (14,543) + TE (23,700); residual +0 within 1%.
Net debt formulaStored net_debt (13,096) ≠ derived from components (-46); diff +13,142 (100.4%).
EBITDA = OP + D&AEBITDA (1,377) ≈ OP (1,363) + D&A (14) = 1,377.
Net profit vs operating profitNet profit (592) sits within a plausible band vs operating profit (1,363).
Cash ≤ total assetsCash (46) ≤ total assets (38,243).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used