Frontierby eninvs

Language: EN · RU

← Company

ZA_RES 2025-12-31 FY — report review

Status: — — incomplete — unset metrics listed below; Currency: ZAR; Amounts unit: millions; Forms:

Report published: Not stored for this period — set financial_report_date on the row (EDGAR filingDate, KASE change_date, or manual_catalog).

To recalculate statement detection and previews from the PDF, use this link The default link runs in the background: a status panel shows phase, elapsed time, rough ETA, CUDA vs CPU, and OOM hints, then loads the finished report. Heavy mode with refresh does this automatically so reverse proxies do not return 502. Add &sync=1 only for one long blocking request (not recommended). You can use ?refresh=1, ?recalc=1, ?nocache=1, or ?recompute=1 on the URL. (block in the browser until done: synchronous refresh)

Default view is fast (metric table + statement page numbers only) so reverse proxies do not time out. Use ?heavy=1 when you need embedded page images and Camelot tables.

Metric mapping (value → extracted evidence)

Metric values use dashboard units where applicable; evidence is the stored snippet from the PDF text layer or OCR used during extraction.

MetricValueEvidence / page extract
Revenue3 926.84
Operating profit2 269.75
D&A3 592.48Row: derived: same-row components · dashboard=3,592.483 mln — derived: same-row components
EBITDA5 862.23
Net profit4 570.99
Cash42.8
Debt short
Debt long
Net debt14 120.78Row: debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components) · dashboard=14,120.784 mln — debt_short + debt_long + other_financial_liabilities + non_controlling_interest − cash (from row components)
Operating CF-98.23
Investing CF-110.22
Assets41 469.39
Equity26 028.49

Consistency checks · Failed

Balance sheet identity (A = L + E)Implied total liabilities (TA − TE) = 15,441; known debt components fit within that envelope.
Net debt formulaStored net_debt (14,121) ≠ derived from components (-43); diff +14,164 (100.3%).
EBITDA = OP + D&AEBITDA (5,862) ≈ OP (2,270) + D&A (3,592) = 5,862.
Net profit vs operating profitNet profit (4,571) > 1.5× operating profit (2,270) — implies a large non-operating gain (asset disposal, FX, one-off). Check the column mapping if no such item is reported.
Cash ≤ total assetsCash (43) ≤ total assets (41,469).

Statement pages (discovery)

FormPages
P&L
BS
CF

Statement previews & reconstructed tables

Page previews unavailable (missing PDF, no discovery pages, or PDF renderer not available).

Formulas used