Frontierby eninvs

Language: EN · RU

← Region

Rosseti Moscow Region USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Utilities

RU_MSRS

Price chart

1.8 RUBDay -0.58%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
1.8 RUB · -0.58%
Market cap
1.2 bn USD

Growth

Δ revenue y/y
21.9%
Δ EBITDA y/y
27.0%

Multiples

P/E (LTM)
1.9x
3y avg: 2.7x
P/B (FY)
0.3x
P/E (ann.)
1.5x
EV/EBITDA (LTM)
42.3x
3y avg: 63.4x
EV/EBITDA (ann.)
35.8x

Cash return

Dividend yield
8.4%
FCF yield (LTM)
—

Liquidity

Daily turnover (MOEX)
41.3 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 2 / Warn: 6 / Err: 8 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-03-31 Q1✓OK
2023-06-30 Q2⚠Warn 1
2023-09-30 Q3✗Errors 2
2023-12-31 FY✓OK
2023-12-31 Q4✗Errors 1
2024-03-31 Q1⚠Warn 1
2024-06-30 Q2✗Errors 1Warn 2
2024-09-30 Q3⚠Warn 2
2024-12-31 FY✗Errors 1Warn 1
2024-12-31 Q4✗Errors 1Warn 3
2025-03-31 Q1⚠Warn 1
2025-06-30 Q2✗Errors 1Warn 1
2025-09-30 Q3✗Errors 1Warn 1
2025-12-31 FY⚠Warn 1
2025-12-31 Q4✗Errors 1Warn 3
2026-03-31 Q1⚠Warn 3
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-03-31Q1 2026 (3M)OK1180.7
y/y 21.9%
299.9
y/y 31.6%
109.8
y/y 16.1%
409.6
y/y 27.0%
202.1
y/y 34.1%
491.8-400.78328.0
y/y 17.8%
3815.0
y/y 16.3%
21.8%57469.9—
2025-12-31FY 2025 (12M)OK1194.3
y/y 20.1%
283.5
y/y 542.4%
109.5
y/y 9.4%
392.9
y/y 990.9%
198.9
y/y 260.5%
407.1-325.38097.6
y/y 15.4%
3610.5
y/y 15.3%
16.7%64796.5—
2025-09-30Q3 2025 (3M)OK978.0
y/y 18.1%
216.1
y/y 35.7%
104.8
y/y 9.2%
320.9
y/y 25.7%
153.6
y/y 24.0%
338.7-344.67614.3
y/y 18.8%
3411.9
y/y 4.8%
6.1%70613.8—
2025-06-30Q2 2025 (3M)OK855.9
y/y 12.0%
156.0
y/y 45.2%
107.3
y/y 14.8%
263.3
y/y 31.1%
82.7
y/y 21.3%
313.7-311.97313.1
y/y 18.9%
3256.6
y/y 4.0%
10.1%62850.3—
2025-03-31Q1 2025 (3M)OK968.3
y/y 7.0%
227.9
y/y 40.2%
94.6
y/y 2.9%
322.4
y/y 26.7%
150.7
y/y 23.3%
317.0-415.47069.6
y/y 16.5%
3280.9
y/y 3.9%
18.8%61626.1—
2024-12-31FY 2024 (12M)OK994.5
y/y 8.1%
-64.1
y/y -107.8%
100.1
y/y 15.3%
36.0
y/y -96.0%
-123.9
y/y -375.8%
240.7-360.47017.5
y/y 19.5%
3130.2
y/y 3.2%
6.0%54754.7—
2024-09-30Q3 2024 (3M)OK828.4
y/y 11.8%
159.2
y/y 126.0%
96.0
y/y 14.4%
255.2
y/y 148.3%
123.8
y/y 12.2%
377.0-262.96410.8
y/y 14.7%
3255.1
y/y 8.9%
5.2%45833.0—
2024-06-30Q2 2024 (3M)OK764.4
y/y 8.0%
107.4
y/y 48.2%
93.5
y/y 15.0%
200.9
y/y 30.6%
68.2
y/y 44.7%
219.6-248.86152.8
y/y 12.5%
3129.9
y/y 8.8%
8.7%46941.5—
2024-03-31Q1 2024 (3M)OK904.7
y/y 6.8%
162.6
y/y -22.5%
91.9
y/y 13.0%
254.5
y/y -12.6%
122.2
y/y -26.5%
336.9-221.26070.8
y/y 11.7%
3157.5
y/y 11.3%
15.8%45145.5—
2023-12-31FY 2023 (12M)OK920.0
y/y —
823.1
y/y —
86.8
y/y —
909.9
y/y —
44.9
y/y —
225.7-307.95870.3
y/y —
3033.2
y/y —
12.2%52859.2—
2023-09-30Q3 2023 (3M)OK740.9
y/y —
-612.6
y/y —
83.9
y/y —
-528.7
y/y —
110.3
y/y —
249.2-210.65590.3
y/y —
2988.2
y/y —
5.0%47240.0—
2023-06-30Q2 2023 (3M)OK707.9
y/y —
72.5
y/y —
81.3
y/y —
153.8
y/y —
47.1
y/y —
132.1-148.85468.8
y/y —
2876.3
y/y —
6.6%48295.4—
2023-03-31Q1 2023 (3M)OK847.3
y/y —
209.7
y/y —
81.4
y/y —
291.1
y/y —
166.3
y/y —
287.3-172.95433.0
y/y —
2836.7
y/y —
—47150.7—
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

02505007501 0001 2502023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Year-over-year change

-500%0%500%1000%2023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Cash flow

Net debt / cash ($ mln)

020 00040 00060 00080 0002023 q42024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q1

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)