Frontierby eninvs

Language: EN · RU

← Region

OKEY USD

Update

Re-runs extraction for each period with period-end year from max(2023, current year − 2) through the current year, oldest first (up to three reporting years). This can take a long time.

Sector: Retail

RU_OKEY

Price chart

42.15 RUBDay 2.55%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
42.15 RUB · 2.55%
Market cap
159 mln USD

Growth

Δ revenue y/y
-13.0%
Δ EBITDA y/y
-40.9%

Multiples

P/E (LTM)
—
P/B (FY)
—
EV/EBITDA (LTM)
—
EV/EBITDA (ann.)
316.0x

Cash return

Dividend yield
—
FCF yield (LTM)
—

Liquidity

Daily turnover (MOEX)
2.5 mln RUB

Shares: connector/market_inputs

Amounts: USD (converted) · As reported
Converted modes use NBK / ECB-linked rates: balance sheet date for BS items, period average for P&L and cash flow (see filing row evidence). As reported keeps each row in its filing currency.

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 3 / Warn: 4 / Err: 2 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-06-30 H1⚠Warn 3
2023-12-31 FY✓OK
2023-12-31 H2✓OK
2024-06-30 H1⚠Warn 1
2024-12-31 FY⚠Warn 1
2024-12-31 H2✗Errors 1Warn 1
2025-06-30 H1✓OK
2025-12-31 FY⚠Warn 1
2025-12-31 H2✗Errors 1Warn 2
✓ All checks pass · ⚠ Has warnings (review) · ✗ Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2025-12-31FY 2025 (12M)OK2008.3
y/y 254.3%
80.2
y/y 52.6%
99.9
y/y 0.0%
90.1
y/y -40.9%
-61.7
y/y -322.2%
——1037.9
y/y -31.2%
-266.9
y/y -85.4%
13.9%56773.2—
2025-06-30Q2 2025 (3M)OK1525.3
y/y 3.8%
90.0
y/y 69.7%
81.8
y/y 0.0%
171.8
y/y 27.4%
11.8
y/y 243.4%
——1049.0
y/y -20.7%
-450.7
y/y -162.5%
-7.9%70465.2—
2024-12-31FY 2024 (12M)OK2036.8
y/y 35.0%
52.5
y/y -3.4%
99.9
y/y 17.8%
152.4
y/y 9.5%
27.8
y/y 455.7%
231.5-24.01507.6
y/y 2.8%
-143.9
y/y 12.0%
-12.4%64351.3—
2024-06-30Q2 2024 (3M)OK1470.0
y/y 6.2%
53.0
y/y 431.5%
81.8
y/y -8.7%
134.9
y/y 35.4%
-8.2
y/y 79.5%
74.5-25.11322.6
y/y -0.4%
-171.7
y/y -10.3%
9.8%73503.1—
2023-12-31FY 2023 (12M)OK1508.5
y/y —
54.4
y/y —
84.8
y/y —
139.2
y/y —
-7.8
y/y —
231.5-22.21465.9
y/y —
-163.5
y/y —
29.9%72316.2—
2023-06-30Q2 2023 (3M)OK1384.0
y/y —
10.0
y/y —
89.6
y/y —
99.6
y/y —
-40.0
y/y —
3.1-49.81328.3
y/y —
-155.7
y/y —
—76433.6—
Data quality No obvious scale, balance-sheet, or cash-flow sanity issues in the displayed periods.

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

05001 0001 5002023 H12023 H22024 H12024 H22025 H12025 H2

Year-over-year change

-75%-50%-25%0%25%2023 H12023 H22024 H12024 H22025 H12025 H2

Cash flow

Net debt / cash ($ mln)

020 00040 00060 00080 0002023 H12023 FY2024 H12024 FY2025 H12025 FY

Dividends

No dividend rows found for this issuer.

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)