
Provides enterprise data-storage and hybrid-cloud data-management.
Sector: United States — large cap (SEC filings)
US_NTAP
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/NTAP
Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueM USD | Operating profitM USD | D&AM USD | EBITDAM USD | Net profitM USD | Operating CFM USD | Capex + M&AM USD | AssetsM USD | EquityM USD | ROE (annualized) | Net debtM USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-07-31 | Q3 2026 (3M) | OK | 2025.0 y/y 29.9% | 484.0 y/y 56.6% | 33.0 y/y -35.3% | 517.0 y/y 43.6% | 375.0 y/y 60.9% | 503.0 | -102.0 | 10955.0 y/y 13.2% | 1495.0 y/y 53.3% | 105.4% | -3045.0 | SEC EDGAR |
| 2026-04-24 | Q2 2026 (3M) | OK | 1260.0 y/y 18.1% | 532.0 y/y 52.9% | 28.0 y/y 149.1% | 560.0 y/y 92.4% | 404.0 y/y 18.8% | 950.0 | -50.0 | 10744.0 y/y -0.7% | 1351.0 y/y 29.9% | 101.7% | -851.0 | Link |
| 2026-01-23 | Q1 2026 (3M) | OK | 1713.0 y/y 4.4% | 434.0 y/y 19.9% | 48.0 y/y -25.0% | 482.0 y/y 13.1% | 334.0 y/y 11.7% | 317.0 | -46.0 | 9971.0 y/y 10.9% | 1158.0 y/y 16.4% | 41.5% | -274.0 | Link |
| 2025-10-24 | Q4 2025 (3M) | OK | 1705.0 y/y 2.8% | 399.0 y/y 15.7% | 52.0 y/y -58.7% | 451.0 y/y -4.2% | 305.0 y/y 2.0% | 127.0 | -49.0 | 9630.0 y/y 7.0% | 986.0 y/y 10.5% | 124.4% | -275.0 | Link |
| 2025-07-25 | Q3 2025 (3M) | OK | 1559.0 y/y 1.2% | 309.0 y/y 9.6% | 51.0 y/y -19.0% | 360.0 y/y 4.3% | 233.0 y/y -6.0% | 673.0 | -53.0 | 9679.0 y/y 4.0% | 975.0 y/y 5.0% | 92.5% | -579.0 | Link |
| 2025-04-25 | Q2 2025 (3M) | OK | 1067.0 y/y 0.9% | 348.0 y/y -4.9% | -57.0 y/y -914.3% | 291.0 y/y -22.0% | 340.0 y/y 16.8% | 334.0 | 6.0 | 10823.0 y/y 9.5% | 1040.0 y/y -9.2% | 116.6% | -355.0 | Link |
| 2025-01-24 | Q1 2025 (3M) | OK | 1641.0 y/y 2.2% | 362.0 y/y -1.1% | 64.0 y/y 1.6% | 426.0 y/y -0.7% | 299.0 y/y -4.5% | 385.0 | -47.0 | 8989.0 y/y -4.1% | 995.0 y/y 0.1% | 42.3% | -11.0 | Link |
| 2024-10-25 | Q4 2024 (3M) | OK | 1658.0 y/y 6.1% | 345.0 y/y 13.5% | 126.0 y/y 96.9% | 471.0 y/y 28.0% | 299.0 y/y 28.3% | 446.0 | -86.0 | 9004.0 y/y -0.8% | 892.0 y/y 15.8% | 131.4% | 28.0 | Link |
| 2024-07-26 | Q3 2024 (3M) | OK | 1541.0 y/y 7.6% | 282.0 y/y 58.4% | 63.0 y/y -1.6% | 345.0 y/y 42.6% | 248.0 y/y 66.4% | 341.0 | -41.0 | 9311.0 y/y 0.4% | 929.0 y/y 6.4% | 95.6% | -369.0 | Link |
| 2024-04-26 | Q2 2024 (3M) | OK | 1057.0 y/y — | 366.0 y/y — | 7.0 y/y — | 373.0 y/y — | 291.0 y/y — | 613.0 | -46.0 | 9887.0 y/y — | 1146.0 y/y — | 92.1% | -600.0 | Link |
| 2024-01-26 | Q1 2024 (3M) | OK | 1606.0 y/y 5.2% | 366.0 y/y 112.8% | 63.0 y/y -3.1% | 429.0 y/y 81.0% | 313.0 y/y 381.5% | 484.0 | -36.0 | 9369.0 y/y -3.5% | 994.0 y/y -9.8% | 47.3% | -261.0 | Link |
| 2023-10-27 | Q4 2023 (3M) | OK | 1562.0 y/y — | 304.0 y/y — | 64.0 y/y — | 368.0 y/y — | 233.0 y/y — | 135.0 | -38.0 | 9073.0 y/y — | 770.0 y/y — | 113.5% | 42.0 | Link |
| 2023-07-28 | Q3 2023 (3M) | OK | 1432.0 y/y — | 178.0 y/y — | 64.0 y/y — | 242.0 y/y — | 149.0 y/y — | 453.0 | -35.0 | 9270.0 y/y — | 873.0 y/y — | 68.3% | -303.0 | Link |
| 2023-06-30 | Q2 2023 (3M) | PARTIAL | 1432.0 y/y — | 178.0 y/y — | — y/y — | — y/y — | 149.0 y/y — | 453.0 | -35.0 | 9270.0 y/y — | 873.0 y/y — | 60.4% | ≈ -451.0 | SEC EDGAR |
| 2023-01-27 | Q1 2023 (3M) | OK | 1526.0 y/y — | 172.0 y/y — | 65.0 y/y — | 237.0 y/y — | 65.0 y/y — | 377.0 | -58.0 | 9710.0 y/y — | 1102.0 y/y — | — | -451.0 | Link |
| Short-term debt (incl. ST leases) | 596 |
| Long-term debt (incl. LT leases) | 1 938 |
| − Cash & equivalents | 3 576 |
| Net debt | -1 042 |
|---|
Net debt / LTM EBITDA: -0.5x
Quarterly values ($ mln)
Year-over-year change
Cash flow (OCF + ICF; OCF − capex when ICF is unavailable) ($ mln)
Net debt / cash ($ mln)
| year | 2024 | 2025 | 2026 |
|---|---|---|---|
| cash flow / profit | 1.71x | 1.27x | 1.62x |
| accruals, % of assets | -7.1% | -3.0% | -7.4% |
Our earnings breakdowns and investment notes on this issuer.
Value the company creates per year, as a % of market cap
Value created per year: +30.0%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X (2026-07-31 vs 2025-07-25) = (517 − 360) × 3.93 | 617 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (42 881 + -3 045) ÷ 2 031 | 19.6x |
| 3. Target multiple (Current EV/EBITDA + 12) ÷ 2 = (19.6 + 12) ÷ 2 | 15.8x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = 2 466 + 206 + 450 − 49 | 3 122 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (617 × 15.8 + 3 122) ÷ 42 881 | +30.0% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
Current 21.5x · 3-year 75th pct 18.9x
Group: technology (US). Every peer trades on the same market, so no adjustment is needed.
| Company | Market | Cap, $bn | EV/EBITDA |
|---|---|---|---|
| MICRON TECHNOLOGY INC | US | 987.2 | 8.8x |
| ORACLE CORP | US | 381.5 | 15.2x |
| INTERNATIONAL BUSINESS MACHINES CORP | US | 240.5 | 18.9x |
| Dell Technologies Inc. | US | 308.1 | 19.2x |
| MICROSOFT CORP | US | 3909.2 | 20.5x |
| TEXAS INSTRUMENTS INC | US | 259.9 | 25.2x |
| NVIDIA CORP | US | 5127.2 | 25.6x |
| CISCO SYSTEMS, INC. | US | 420.2 | 27.1x |
| Broadcom Inc. | US | 1561.1 | 28.6x |
| Apple Inc. | US | 5137.0 | 30.1x |
| ANALOG DEVICES INC | US | 191.5 | 30.5x |
| Arista Networks, Inc. | US | 219.9 | 46.9x |
| Group median | 25.4x | ||
| Group average | 24.7x | ||
| This company | US | 42.9 | 19.8x |
Group median 25.4x; this company 19.8x — a 22% discount.
Group average 24.7x; against the average this company is at a 20% discount.
At the adjusted group median the market cap would be +28% versus today.
The gap and the implied upside are measured against the median: one richly priced peer moves an average, not a median. The market adjustment uses our coverage medians (US 20.4x, Russia 3.7x, South Africa 5.0x, Kazakhstan 4.6x, India 17.0x, Indonesia 5.4x); it is about where a name is listed, not what it does. Peer multiples come from the nightly rebuild of 2026-10-25; the company's own is live.
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-10-09 | 0.52 USD | Ex-dividend: 0.52 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-07-10 | 0.52 USD | Ex-dividend: 0.52 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-04-02 | 0.52 USD | Ex-dividend: 0.52 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-01-02 | 0.52 USD | Ex-dividend: 0.52 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-10-03 | 0.52 USD | Ex-dividend: 0.52 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-07-03 | 0.52 USD | Ex-dividend: 0.52 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-04-04 | 0.52 USD | Ex-dividend: 0.52 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-01-03 | 0.52 USD | Ex-dividend: 0.52 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-10-04 | 0.52 USD | Ex-dividend: 0.52 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-07-05 | 0.52 USD | Ex-dividend: 0.52 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-04-04 | 0.5 USD | Ex-dividend: 0.5 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-01-04 | 0.5 USD | Ex-dividend: 0.5 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-10-05 | 0.5 USD | Ex-dividend: 0.5 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-07-06 | 0.5 USD | Ex-dividend: 0.5 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-04-05 | 0.5 USD | Ex-dividend: 0.5 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-01-05 | 0.5 USD | Ex-dividend: 0.5 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-10-06 | 0.5 USD | Ex-dividend: 0.5 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-07-07 | 0.5 USD | Ex-dividend: 0.5 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-04-07 | 0.5 USD | Ex-dividend: 0.5 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-01-06 | 0.5 USD | Ex-dividend: 0.5 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of NetApp, Inc. (NTAP) — from primary filings.
See also: AI & Semiconductor Stocks by Valuation (2026): The Cheapest Ways to Own the AI Boom · The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map