Sector: Property REIT
ZA_GRT
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/GRT.JO
Monetary columns are in B ZAR, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB ZAR | Operating profitB ZAR | D&AB ZAR | EBITDAB ZAR | Net profitB ZAR | Operating CFB ZAR | Capex + M&AB ZAR | AssetsB ZAR | EquityB ZAR | ROE (annualized) | Net debtB ZAR | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025-12-31 | H1 2025 (6M) | PARTIAL | — y/y — | — y/y — | 0.4 y/y — | -3.9 y/y — | -3.0 y/y — | 2.2 | -1.0 | 154.1 y/y — | 81.5 y/y — | 6.5% | — | — |
| 2025-06-30 | FY 2025 (12M) | OK | 13.6 y/y 5.2% | 8.6 y/y 5.8% | 0.0 y/y -20.0% | 8.7 y/y 5.7% | 5.5 y/y 330.1% | 0.7 | -0.1 | 152.2 y/y -8.2% | 67.3 y/y -1.4% | 8.1% | 59.7 | — |
| 2024-06-30 | FY 2024 (12M) | OK | 12.9 y/y -6.1% | 8.2 y/y -7.6% | 0.0 y/y -25.9% | 8.2 y/y -7.6% | 1.3 y/y -46.1% | 0.5 | -0.1 | 165.7 y/y -3.6% | 68.3 y/y -5.1% | 1.8% | 68.5 | — |
| 2023-06-30 | FY 2023 (12M) | OK | 13.7 y/y — | 8.8 y/y — | 0.0 y/y — | 8.9 y/y — | 2.4 y/y — | 1.7 | 0.0 | 172.0 y/y — | 71.9 y/y — | — | 64.8 | — |
2025-12-31 H1: Missing metrics: revenue,operating_profit.2025-12-31 H1: Status PARTIAL (incomplete extraction or legacy OCR warnings).2025-06-30 FY: D&A tiny vs operating profit — mixed OCR / note candidates.2024-06-30 FY: D&A tiny vs operating profit — mixed OCR / note candidates.2023-06-30 FY: D&A tiny vs operating profit — mixed OCR / note candidates.Quarterly values (ZAR mln)
Year-over-year change
FCF (ZAR mln)
Net debt / cash (ZAR mln)
Value the company creates per year, as a % of market cap
Value created per year: +9.7%
| 1. EBITDA growth (latest quarter YoY, annualised) [EBITDA latest qtr − EBITDA year-ago qtr] × annualisation X = — | 469 |
| 2. Current EV/EBITDA (LTM) (Market cap + Net debt) ÷ EBITDA (LTM) = (59 739 + 59 742) ÷ 8 662 | 13.8x |
| 3. Target multiple (Current EV/EBITDA + 8) ÷ 2 = (13.8 + 8) ÷ 2 | 10.9x |
| 4. Cash flow (balance method, LTM) Net-debt reduction + dividends + buybacks − equity issuance = — | 696 |
| 5. Value created per year (EBITDA growth × Target multiple + Cash flow − Dilution) ÷ Market cap = (469 × 10.9 + 696) ÷ 59 739 | +9.7% |
Amounts in millions of the reporting currency. EBITDA growth is the latest quarter vs the same quarter a year ago, annualised.
Caveats:
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-04-15 | 66.2 ZAR | Ex-dividend: 66.2 ZAR per share | Paid | Yahoo Finance (ex-div) |
| 2025-10-15 | 63.3 ZAR | Ex-dividend: 63.3 ZAR per share | Paid | Yahoo Finance (ex-div) |
| 2025-04-15 | 61 ZAR | Ex-dividend: 61 ZAR per share | Paid | Yahoo Finance (ex-div) |
| 2024-10-16 | 58.3 ZAR | Ex-dividend: 58.3 ZAR per share | Paid | Yahoo Finance (ex-div) |
| 2024-04-10 | 58.8 ZAR | Ex-dividend: 58.8 ZAR per share | Paid | Yahoo Finance (ex-div) |
| 2023-10-18 | 65.8 ZAR | Ex-dividend: 65.8 ZAR per share | Paid | Yahoo Finance (ex-div) |
| 2023-04-12 | 64.3 ZAR | Ex-dividend: 64.3 ZAR per share | Paid | Yahoo Finance (ex-div) |
| 2022-10-26 | 66.9 ZAR | Ex-dividend: 66.9 ZAR per share | Paid | Yahoo Finance (ex-div) |
| 2022-04-06 | 61.5 ZAR | Ex-dividend: 61.5 ZAR per share | Paid | Yahoo Finance (ex-div) |
| 2021-10-20 | 60 ZAR | Ex-dividend: 60 ZAR per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)