
Sector: Copper mining
Geography: Peru, Mexico
COMM_SCCO
Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.
Shares: yahoo_fundamentals_timeseries/SCCO
Monetary columns are in B USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.
| Date | Period | Status | RevenueB USD | Operating profitB USD | D&AB USD | EBITDAB USD | Net profitB USD | Operating CFB USD | Capex + M&AB USD | AssetsB USD | EquityB USD | ROE (annualized) | Net debtB USD | Source |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026-06-30 | Q2 2026 (3M) | PARTIAL | 4.3 y/y 40.6% | 2.6 y/y 65.3% | — y/y — | 2.6 y/y 46.3% | 1.7 y/y 71.0% | — | — | — y/y — | — y/y — | — | — | Link |
| 2026-03-31 | Q1 2026 (3M) | OK | 4.3 y/y 36.2% | 2.5 y/y 61.5% | 0.2 y/y 0.8% | 2.7 y/y 53.8% | 1.6 y/y 66.7% | 1.7 | -0.4 | 21.9 y/y 10.8% | 11.8 y/y 23.2% | 55.4% | 2.1 | Link |
| 2025-12-31 | Q4 2025 (3M) | OK | 3.9 y/y 39.0% | 2.1 y/y 61.4% | 0.2 y/y 7.7% | 2.3 y/y 53.9% | 1.3 y/y 64.7% | 1.5 | -0.4 | 21.4 y/y 14.3% | 11.0 y/y 20.4% | 40.5% | 2.5 | Link |
| 2025-09-30 | Q3 2025 (3M) | OK | 3.4 y/y 15.2% | 1.8 y/y 22.0% | 0.2 y/y -2.5% | 2.0 y/y 18.8% | 1.1 y/y 23.5% | 1.6 | -0.3 | 20.3 y/y 10.4% | 10.4 y/y 17.1% | 14.5% | 2.9 | Link |
| 2025-06-30 | Q2 2025 (3M) | OK | 3.1 y/y -2.2% | 1.6 y/y -1.3% | 0.2 y/y -1.6% | 1.8 y/y -1.3% | 1.0 y/y 2.4% | 1.0 | -0.2 | 19.6 y/y 10.0% | 10.0 y/y 17.6% | 40.0% | 3.4 | Link |
| 2025-03-31 | Q1 2025 (3M) | OK | 3.1 y/y 20.1% | 1.5 y/y 29.1% | 0.2 y/y 7.1% | 1.8 y/y 25.8% | 0.9 y/y 28.5% | 0.7 | -0.3 | 19.8 y/y 17.9% | 9.6 y/y 26.9% | 40.5% | 3.6 | Link |
| 2024-12-31 | Q4 2024 (3M) | OK | 2.8 y/y 21.3% | 1.3 y/y 50.5% | 0.2 y/y 2.9% | 1.5 y/y 41.3% | 0.8 y/y 78.0% | 1.4 | -0.2 | 18.7 y/y 11.9% | 9.2 y/y 23.6% | 37.5% | 3.5 | Link |
| 2024-09-30 | Q3 2024 (3M) | OK | 2.9 y/y 17.0% | 1.5 y/y 35.6% | 0.2 y/y 0.3% | 1.7 y/y 29.8% | 0.9 y/y 44.7% | 1.4 | -0.2 | 18.4 y/y 8.5% | 8.9 y/y 15.2% | 13.8% | 4.0 | Link |
| 2024-06-30 | Q2 2024 (3M) | OK | 3.1 y/y 35.5% | 1.6 y/y 78.5% | 0.2 y/y 0.2% | 1.8 y/y 63.7% | 1.0 y/y 73.5% | 1.0 | -0.3 | 17.8 y/y 4.9% | 8.5 y/y 7.5% | 47.6% | 4.8 | Link |
| 2024-03-31 | Q1 2024 (3M) | OK | 2.6 y/y -6.9% | 1.2 y/y -12.1% | 0.2 y/y 2.6% | 1.4 y/y -10.2% | 0.7 y/y -9.4% | 0.7 | -0.2 | 16.8 y/y -3.1% | 7.5 y/y -7.2% | 39.5% | 5.4 | Link |
| 2023-12-31 | Q4 2023 (3M) | OK | 2.3 y/y — | 0.9 y/y — | 0.2 y/y — | 1.1 y/y — | 0.4 y/y — | 0.5 | -0.3 | 16.7 y/y — | 7.4 y/y — | 32.1% | 5.3 | Link |
| 2023-09-30 | Q3 2023 (3M) | OK | 2.5 y/y — | 1.1 y/y — | 0.2 y/y — | 1.3 y/y — | 0.6 y/y — | 1.0 | -0.3 | 17.0 y/y — | 7.7 y/y — | 10.6% | 4.8 | Link |
| 2023-06-30 | Q2 2023 (3M) | OK | 2.3 y/y — | 0.9 y/y — | 0.2 y/y — | 1.1 y/y — | 0.5 y/y — | 0.8 | -0.3 | 16.9 y/y — | 7.9 y/y — | 27.4% | 4.9 | Link |
| 2023-03-31 | Q1 2023 (3M) | OK | 2.8 y/y — | 1.4 y/y — | 0.2 y/y — | 1.6 y/y — | 0.8 y/y — | 1.2 | -0.2 | 17.3 y/y — | 8.1 y/y — | — | 4.6 | Link |
Quarterly values ($ mln)
Year-over-year change
FCF ($ mln)
Net debt / cash ($ mln)
Physical operating metrics — supplementary, not part of the financial statements
Copper
| Year | Reserves, mln copper pounds eq. |
|---|---|
| 2025 | 512 717 |
| 2024 | 517 167 |
| 2023 | 497 542 |
| 2021 | 489 652 |
| Year | Production, mln copper pounds eq. | per day |
|---|---|---|
| 2026 | 654.35 * (3M) −2.8% | 7 166 062 |
| 2025 | 2 719 +1.7% | 7 450 189 |
| 2024 | 2 675 +9.6% | 7 328 507 |
| 2023 | 2 441 +1.9% | 6 686 304 |
| 2022 | 2 394 −7.3% | 6 559 384 |
| 2021 | 2 584 | 7 078 121 |
| 2020 | 665.81 * (3M) | 7 291 510 |
* partial year
EI1 ___NASDAQ_press_comm (NASDAQ / SEC filings)
Current 13 997spot vs LTM +14%
Target market cap from conservative EBITDA and the historical EV/EBITDA
Upside: -19.4% ▲ +4.0 pp 1d
Main driver: Copper +14% vs LTM; revenue ×1.12 vs costs ×1.04; EBITDA 9 880→9 632; at 12.0× EV/EBITDA → -19%.
Product prices — moves vs the LTM average
| Commodity | Share | Spot | LTM | 3-yr | vs LTM, $ | vs LTM, CHF | 3y vs LTM |
|---|---|---|---|---|---|---|---|
| Copper (rev) | +81% | 13 996.90 | 12 244.66 | 10 743.46 | +14% | +12% | -12% |
| Silver (rev) | +6% | 57.64 | 62.83 | 41.56 | -8% | -10% | -34% |
| Zinc (rev) | +3% | 3 585.85 | 3 150.69 | 2 974.57 | +14% | +12% | -6% |
How it is calculated — revenue → costs → EBITDA → target market cap
| 1 · Reported baseline (LTM) | |
| LTM revenue | 15 788 |
| LTM EBITDA | 9 880 |
| LTM cash costs (revenue − EBITDA) | 5 908 |
| 2 · Revenue projection | |
| Revenue multiplier — spot | ×1.116 (+12%) |
| = Spot revenue | 17 620 |
| Revenue multiplier — 3y price | ×0.879 (-12%) |
| = 3-year-price revenue | 13 880 |
| 3 · Costs projection | |
| Cost multiplier — spot | ×1.036 (+4%) |
| = Spot cash costs | 6 118 |
| Cost multiplier — 3y price | ×1.036 (+4%) |
| = 3-year-price cash costs | 6 118 |
| 4 · EBITDA projection (revenue − costs) | |
| = Spot EBITDA | 11 502 |
| = 3-year-price EBITDA | 7 763 |
| Conservative EBITDA = min(spot, avg) | 9 632 |
| 5 · Valuation → target market cap | |
| Historical EV/projected-EBITDA (75th pct) | 12.0x |
| Target EV = EV/EBITDA × conservative EBITDA | 115 589 |
| Net debt | 2 052 |
| Target market cap = EV − net debt | 113 536 |
| Current market cap | 140 871 |
Upside = target market cap ÷ current − 1 = -19.4%
Life of mine: 190 yrs
Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.
| Period | Act. rev | Model rev | Δ rev | Act. EBITDA | Model EBITDA | Δ EBITDA |
|---|---|---|---|---|---|---|
| 2024 Q1 | 2 600 | 2 473 | +5.1% | 1 399 | 1 232 | +13.5% |
| 2024 Q2 | 3 118 | 2 839 | +9.9% | 1 817 | 1 633 | +11.3% |
| 2024 Q3 | 2 931 | 2 832 | +3.5% | 1 663 | 1 595 | +4.3% |
| 2024 Q4 | 2 784 | 2 884 | -3.4% | 1 522 | 1 657 | -8.2% |
| 2025 Q1 | 3 122 | 3 079 | +1.4% | 1 759 | 1 846 | -4.7% |
| 2025 Q2 | 3 051 | 3 190 | -4.4% | 1 793 | 1 843 | -2.7% |
| 2025 Q3 | 3 377 | 3 231 | +4.5% | 1 977 | 1 869 | +5.8% |
| 2025 Q4 | 3 870 | 3 511 | +10.2% | 2 341 | 2 120 | +10.4% |
| 2026 Q1 | 4 251 | 4 096 | +3.8% | 2 706 | 2 634 | +2.7% |
| 2026 Q2 | 4 289 | 4 320 | -0.7% | 2 856 | 2 852 | +0.1% |
Projected EV/EBITDA 13.4x · target 75th pct (3y) 14.5x · LTM avg 16.2x
| Date | Per share | Details | Status | Source |
|---|---|---|---|---|
| 2026-05-13 | 0.99 USD | Ex-dividend: 0.99 USD per share | Paid | Yahoo Finance (ex-div) |
| 2026-02-10 | 0.9822 USD | Ex-dividend: 0.9822 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-11-12 | 0.8762 USD | Ex-dividend: 0.8762 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-08-15 | 0.7718 USD | Ex-dividend: 0.7718 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-05-02 | 0.6686 USD | Ex-dividend: 0.6686 USD per share | Paid | Yahoo Finance (ex-div) |
| 2025-02-11 | 0.6646 USD | Ex-dividend: 0.6646 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-11-06 | 0.6655 USD | Ex-dividend: 0.6655 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-08-09 | 0.5674 USD | Ex-dividend: 0.5674 USD per share | Paid | Yahoo Finance (ex-div) |
| 2024-02-12 | 0.7566 USD | Ex-dividend: 0.7566 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-11-07 | 0.9458 USD | Ex-dividend: 0.9458 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-08-08 | 0.9458 USD | Ex-dividend: 0.9458 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-05-08 | 0.9458 USD | Ex-dividend: 0.9458 USD per share | Paid | Yahoo Finance (ex-div) |
| 2023-02-13 | 0.9458 USD | Ex-dividend: 0.9458 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-11-08 | 0.4729 USD | Ex-dividend: 0.4729 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-08-10 | 0.7093 USD | Ex-dividend: 0.7093 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-05-16 | 1.1822 USD | Ex-dividend: 1.1822 USD per share | Paid | Yahoo Finance (ex-div) |
| 2022-02-14 | 0.9458 USD | Ex-dividend: 0.9458 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-11-09 | 0.9458 USD | Ex-dividend: 0.9458 USD per share | Paid | Yahoo Finance (ex-div) |
| 2021-08-11 | 0.8512 USD | Ex-dividend: 0.8512 USD per share | Paid | Yahoo Finance (ex-div) |
KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).
Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)
Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Southern Copper (SCCO) — from primary filings.
Southern Copper Corporation is a mining company that extracts, smelts, and refines copper and other minerals such as molybdenum, zinc, silver, gold, and lead. It operates open-pit and underground mines, concentrators, smelters, refineries, and rod plants in Peru and Mexico.