Frontierby eninvs

Language: EN / RU

← Region

Antofagasta USD

At a glance: strengths & risks
✓Revenue growing (+18% y/y, H1 2026)✓Profit growing (+62% y/y, H1 2026)✓Margins improving (56%→59%, H1 2026)✓Low leverage (0.8x EBITDA)

Sector: Copper mining

COMM_ANTO

Price chart

37.41 GBPDay -0.66%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
3 719 GBP · -1.25%
Market cap
49.0 bn USD

Growth

Δ revenue y/y
17.9%
Δ EBITDA y/y
23.3%

Multiples

P/E (LTM)
29.6x
P/B (FY)
4.7x
P/E (ann.)
28.9x
EV/EBITDA (LTM)
8.5x
EV/EBITDA (ann.)
9.1x

Cash return

Dividend yield
1.6%
FCF yield (LTM)
-0.8%

Value creation

to target market cap (spot commodity model)
Upside (potential)

Liquidity

Daily turnover (listing)
11.4 mln GBP

Shares: connector/market_inputs

Financial results

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-06-30H1 2026 (6M)PARTIAL4479.0
y/y 17.9%
1896.5
y/y 48.8%
733.5
y/y -14.5%
2630.0
y/y 23.3%
847.3
y/y 62.4%
2772.9——
y/y —
—
y/y —
—-1194.8Link
2025-12-31H2 2025 (6M)OK4820.9
y/y —
2127.8
y/y —
837.7
y/y —
2965.5
y/y —
807.3
y/y —
1259.6-3684.526418.4
y/y 16.7%
10370.1
y/y 9.6%
—4194.8Yahoo Finance
2025-06-30H1 2025 (6M)PARTIAL3799.4
y/y —
1274.8
y/y —
857.7
y/y —
2132.5
y/y —
521.6
y/y —
1812.0——
y/y —
—
y/y —
—≈ 3000.1Link
2024-12-31FY 2024 (12M)OK6613.4
y/y 4.6%
1662.7
y/y -8.1%
1568.2
y/y 29.5%
3230.9
y/y 7.0%
829.4
y/y -0.7%
2285.3-2414.622634.9
y/y 15.2%
9462.2
y/y 5.7%
9.0%3000.1Yahoo Finance
2023-12-31FY 2023 (12M)OK6324.5
y/y —
1808.5
y/y —
1211.3
y/y —
3019.8
y/y —
835.1
y/y —
2333.0-2129.219647.2
y/y —
8951.9
y/y —
—3207.3Yahoo Finance

Net debt structure (leases included, IFRS 16) 2026-06-30

Short-term debt (incl. ST leases)399
Long-term debt (incl. LT leases)2 566
− Cash & equivalents4 160
Net debt-1 195

Net debt / LTM EBITDA: -0.2x

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

02 0004 0006 0002023 FY2024 FY2025 H12025 H22026 H1

Year-over-year change

0%10%20%2023 FY2024 FY2025 H12025 H22026 H1

Cash flow

FCF ($ mln)

-1 000-50005001 0002023 FY2024 FY2025 H12025 H22026 H1

Net debt / cash ($ mln)

-2 00002 0004 0002023 FY2024 FY2025 H12025 FY2026 H1

Profit and cash

Profit is cash-backed
In a typical year of 2022–2025 operating cash flow came to 2.53x of reported net profit; after capex, -0.08x.
year2022202320242025
cash flow / profit1.22x2.79x2.75x2.31x
accruals, % of assets-1.9%-7.6%-6.4%-6.6%
Last twelve months (to 2026-06-30): 2.44x of profit came back as operating cash flow.
net debt / EBITDA 0.8x · capex 1.8x of depreciation
Read from the reported annual statements: cash flow / profit is the median of the yearly operating cash flow over net profit for the years shown; accruals are (profit − operating cash flow) / assets, the classic gap between what was booked and what was collected. A gap can be growth in working capital, capitalised costs, revaluations or profit from associates — the panel points at it, the statements explain it. Not investment advice.

Research & reviews

Our earnings breakdowns and investment notes on this issuer.

All research →

Operating statistics

Production indicators — supplementary, not part of the financial statements

PeriodCopper production
kt
C1 cash cost (copper)
$/lb
H1 2026-062851.22

Company reports (PLR coverage review 2026-10-01), extracted with DeepSeek and every number checked against the document text: https://data.fca.org.uk/artefacts/NSM/RNS/27332ba5-3f88-41ac-9dc8-749869e0b0ef.html; https://data.fca.org.uk/artefacts/NSM/RNS/a74ead84-0008-42a9-b7e5-16f2b249decc.html; https://www.antofagasta.co.uk/investors/news/2026/2026-half-year-results/; https://www.antofagasta.co.uk/media/4905/49913-antofagasta-ar25-web-ready.pdf

Key-commodity price — Copper

Current 14 486spot vs LTM +18%

Commodity-player potential

Target market cap from conservative EBITDA and the historical EV/EBITDA

Upside: +24.3% ▲ +1.6 pp 1d

Main driver: Copper +18% vs LTM; revenue ×1.16 vs costs ×1.11; EBITDA 5 723→5 805; at 10.4× EV/EBITDA → +24%.

Product prices — moves vs the LTM average

CommodityShareSpotLTM3-yrvs LTM, $3y vs LTM
Copper (rev)+83%14 486.4612 244.6611 157.33+18%-9%
US Diesel Index (cost) (input cost) (cost)-10%6.384.224.19+51%-1%
Gold (rev)+8%4 174.704 246.023 348.41-2%-21%
Molybdenum (rev)+5%35.9028.3926.14+26%-8%
Electricity Spot (input cost) (cost)-5%117.4077.8962.56+51%-20%

How it is calculated — revenue → costs → EBITDA → target market cap

1 · Reported baseline (LTM)
LTM revenue9 300
LTM EBITDA5 723
LTM cash costs (revenue − EBITDA)3 577
2 · Revenue projection
Revenue multiplier — spot×1.164 (+16%)
= Spot revenue10 824
Revenue multiplier — 3y price×0.905 (-9%)
= 3-year-price revenue8 420
3 · Costs projection
Cost multiplier — spot×1.111 (+11%)
= Spot cash costs3 973
Cost multiplier — 3y price×1.024 (+2%)
= 3-year-price cash costs3 661
4 · EBITDA projection (revenue − costs)
= Spot EBITDA6 851
= 3-year-price EBITDA4 759
Conservative EBITDA = min(spot, avg)5 805
5 · Valuation → target market cap
Historical EV/EBITDA (75th pct)10.4x
Target EV = EV/EBITDA × conservative EBITDA60 429
Net debt-1 195
Target market cap = EV − net debt61 624
Current market cap49 580

Upside = target market cap ÷ current − 1 = +24.3%

Spot model vs reported — what the spot model projected (trailing-LTM base brought to the period × the period's commodity-price move) against the actual report, per reported period (quarter, half-year or full year — per the filer's calendar); amounts in USD mln. green = reported above projection, pink = below.

PeriodAct. revModel revΔ revAct. EBITDAModel EBITDAΔ EBITDA
2023 FY6 3245 836+8.4%3 0202 795+8.0%
2024 FY6 6136 929-4.6%3 2313 534-8.6%
2025 FY8 6207 696+12.0%5 2264 135+26.4%

Revenue growth & acceleration

Growth accelerating ▲
Last-year revenue growth +30% vs +5% the year before — a +25.8 pp move. 3-year CAGR +14%.
revenue growth by year: 2023 +8% · 2024 +5% · 2025 +30%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

EV/EBITDA — LTM vs projected

Projected EV/EBITDA 13.1x · target 75th pct (3y) 12.6x · LTM avg 10.4x

EV/EBITDA (LTM)EV/EBITDA (projected)target 75th pct (projected, 3y)

Peer comparison

Group: Copper mining. Each peer is shown as it trades and re-priced onto this company's market (global) by the ratio of our coverage medians.

CompanyMarketCap, $bnEV/EBITDAEV/EBITDA, adjusted
KGHM Polska Miedzglobal16.76.3x6.3x
Sandfire ResourcesAustralia7.07.9x7.4x
Atalaya Miningglobal2.28.8x8.8x
Hudbay Mineralsglobal10.69.1x9.1x
Lundin Miningglobal20.49.1x9.1x
Amerigo Resourcesglobal1.09.4x9.4x
Ero Copperglobal3.810.3x10.3x
Freeport-McMoRanglobal100.311.8x11.8x
Taseko Minesglobal3.212.2x12.2x
First Quantum Mineralsglobal22.515.7x15.7x
Southern Copperglobal172.717.4x17.4x
Group median9.4x9.4x
Group average10.7x10.7x
This companyglobal48.78.5x8.5x

Group median 9.4x as traded, 9.4x adjusted; this company 8.5x — a 9% discount.

Group average 10.7x as traded, 10.7x adjusted; against the average this company is at a 20% discount.

At the adjusted group median the market cap would be +11% versus today.

The gap and the implied upside are measured against the median: one richly priced peer moves an average, not a median. The market adjustment uses our coverage medians (US 22.4x, Russia 3.8x, South Africa 5.1x, Kazakhstan 6.6x, India 18.5x, Indonesia 4.8x); it is about where a name is listed, not what it does. Peer multiples come from the nightly rebuild of 2026-10-01; the company's own is live.

Dividends

Paid (completed)

DatePer shareDetailsStatusSource
2026-09-0322.7634 GBPEx-dividend: 22.7634 GBP per sharePaidYahoo Finance (ex-div)
2026-04-1635.5766 GBPEx-dividend: 35.5766 GBP per sharePaidYahoo Finance (ex-div)
2025-09-0412.2636 GBPEx-dividend: 12.2636 GBP per sharePaidYahoo Finance (ex-div)
2025-04-1717.63 GBPEx-dividend: 17.63 GBP per sharePaidYahoo Finance (ex-div)
2024-09-056.0653 GBPEx-dividend: 6.0653 GBP per sharePaidYahoo Finance (ex-div)
2024-04-1819.5165 GBPEx-dividend: 19.5165 GBP per sharePaidYahoo Finance (ex-div)
2023-08-319.3645 GBPEx-dividend: 9.3645 GBP per sharePaidYahoo Finance (ex-div)
2023-04-2040.4162 GBPEx-dividend: 40.4162 GBP per sharePaidYahoo Finance (ex-div)
2022-09-017.9475 GBPEx-dividend: 7.9475 GBP per sharePaidYahoo Finance (ex-div)
2022-04-2194.809 GBPEx-dividend: 94.809 GBP per sharePaidYahoo Finance (ex-div)

KASE: status follows wording in the news headline (paid vs intends to pay). Yahoo: amounts are cash dividends per share on ex-dividend dates (UTC calendar date). stockscope.uz (UZ): amounts are per share in UZS by publication date (not necessarily ex-div).

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of Antofagasta — from primary filings.

Frequently asked questions

What is Antofagasta's P/E ratio?
Antofagasta trades at a P/E of 29.6x (price to trailing 12-month earnings).
What is Antofagasta's EV/EBITDA?
Antofagasta trades at 8.5x EV/EBITDA.
What is Antofagasta's P/B ratio?
Antofagasta trades at a P/B of 4.7x.
What is Antofagasta's dividend yield?
Antofagasta's trailing 12-month dividend yield is 1.6%.
What is Antofagasta's return on equity (ROE)?
Antofagasta's ROE is 15.6%.
What is Antofagasta's market capitalization?
Antofagasta's market cap is 49.0 bn USD.

See also: The Cheapest Metals & Mining Stocks (2026): Copper, Steel, Silver by Valuation · The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map