Frontierby eninvs

Language: EN · RU

← Region

Ero Copper USD

Update

Sector: Copper mining

COMM_ERO

Price chart

30.71 USDDay 4.49%

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
30.71 USD · 4.49%
Market cap
3.2 bn USD

Growth

Δ revenue y/y
110.4%
Δ EBITDA y/y
113.6%

Multiples

P/E (LTM)
10.8x
P/B (FY)
3.4x
P/E (ann.)
7.4x
EV/EBITDA (LTM)
10.8x
EV/EBITDA (ann.)
7.1x

Cash return

Dividend yield
FCF yield (LTM)
2.2%

Liquidity

Daily turnover

Shares: yahoo_fundamentals_timeseries/ERO

🔍 Sanity check — subtotal consistency (Level-1 + Level-2) OK: 0 / Warn: 7 / Err: 1 / Autofix applied: 0
Port of PHP subtotal-total + sign-flip detection logic
PeriodIssues
2023-12-31 FYWarn 3
2024-12-31 FYErrors 1Warn 3
2025-03-31 Q1Warn 1
2025-06-30 Q2Warn 1
2025-09-30 Q3Warn 1
2025-12-31 FYWarn 3
2025-12-31 Q4Warn 1
2026-03-31 Q1Warn 1
All checks pass · Has warnings (review) · Has errors (needs fix) · ✓* Autofix applied (see evidence)

Financial dynamics

Monetary columns are in M USD, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueM USDOperating profitM USDD&AM USDEBITDAM USDNet profitM USDOperating CFM USDCapex + M&AM USDAssetsM USDEquityM USDROE (annualized)Net debtM USDSource
2026-03-31Q1 2026 (3M)OK263.2
y/y 110.4%
91.4
y/y 117.0%
38.3
y/y 105.8%
129.8
y/y 113.6%
108.8
y/y 35.6%
92.8-60.82055.1
y/y 21.9%
1098.0
y/y 53.8%
42.8%490.7
2025-12-31Q4 2025 (3M)PARTIAL320.2
y/y
144.2
y/y
-73.7
y/y
70.5
y/y
80.2
y/y
129.1-71.11923.9
y/y 32.0%
935.5
y/y 59.3%
29.3%526.9
2025-09-30Q3 2025 (3M)OK177.1
y/y
37.2
y/y
31.4
y/y
68.5
y/y
36.0
y/y
110.3-76.61876.3
y/y
885.1
y/y
5.6%545.5
2025-06-30Q2 2025 (3M)OK163.5
y/y
47.1
y/y
25.2
y/y
72.3
y/y
70.5
y/y
90.3-71.31772.4
y/y
823.3
y/y
36.7%559.1
2025-03-31Q1 2025 (3M)OK125.1
y/y
42.1
y/y
18.6
y/y
60.8
y/y
80.2
y/y
65.4-59.51685.7
y/y
713.9
y/y
49.3%561.8
2024-12-31FY 2024 (12M)PARTIAL470.3
y/y 10.0%
108.9
y/y 14.4%
1.7
y/y 11.6%
110.6
y/y 14.4%
-67.8
y/y -171.9%
145.4-335.41458.0
y/y -3.5%
587.1
y/y -27.0%
-9.7%569.7
2023-12-31FY 2023 (12M)PARTIAL427.5
y/y
95.2
y/y
1.5
y/y
96.7
y/y
94.3
y/y
163.11511.7
y/y
804.2
y/y
334.1
Data quality — review suggested

Revenue & EBITDA

RevenueEBITDA

Quarterly values ($ mln)

01002003004005002023 FY2024 FY2025 q12025 q22025 q32025 q42026 q1

Year-over-year change

0%50%100%2023 FY2024 FY2025 q12025 q22025 q32025 q42026 q1

Cash flow

FCF ($ mln)

-200-150-100-500502023 FY2024 FY2025 q12025 q22025 q32025 q42026 q1

Net debt / cash ($ mln)

02004006002023 FY2024 FY2025 q12025 q22025 q32025 q42026 q1

Key-commodity price — Copper

Current 14 331spot vs LTM +25%

Revenue growth & acceleration

Growth accelerating ▲
Last-year revenue growth +67% vs +10% the year before — a +57.1 pp move. 3-year CAGR +23%.
revenue growth by year: 2023 +0% · 2024 +10% · 2025 +67%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

EV/EBITDA — LTM vs projected

Projected EV/EBITDA 20.2x · target 75th pct (3y) 16.8x · LTM avg 7.7x

EV/EBITDA (LTM)EV/EBITDA (projected)target 75th pct (projected, 3y)

Dividends

No dividend rows found for this issuer (checked: Yahoo Finance (ex-div)).

Reporting forms detected in loaded periods: (Balance sheet / Profit or loss (P&L) / Cash flows)