Frontierby eninvs

Language: EN / RU

← Region

National Company "KazMunayGaz" JSC (KMGZ) KZT

KazMunayGas is Kazakhstan’s national oil and gas company, engaged in exploration, production, transport and refining across the value chain.

At a glance: strengths & risks
✓Revenue growing (+24% y/y, H1 2026)✓Profit growing (+69% y/y, H1 2026)✓Margins improving (25%→30%, H1 2026)✓Low leverage (0.2x EBITDA)

Sector: Oil & gas (national oil company)

KMGZ

Price chart

36 000 KZTDay —

Key metrics

Net debt (table and EV/EBITDA): |short-term borrowings| + |long-term borrowings| + |other financial liabilities| when extracted + |non-controlling interest| when extracted − |cash and equivalents|; amounts in millions of the reporting currency.

Market

Price
36 000 KZT
Market cap
23530.0 bn KZT

Growth

Δ revenue y/y
23.7%
Δ EBITDA y/y
45.0%

Multiples

P/E (LTM)
21.9x
P/B (FY)
1.9x
P/E (ann.)
13.0x
EV/EBITDA (LTM)
—
EV/EBITDA (ann.)
7.8x

Cash return

Dividend yield
1.6%
FCF yield (LTM)
—

Value creation

to target market cap (spot commodity model)
Upside (potential)

Liquidity

Daily turnover (KASE)
36 000

Shares: kase_book/KMGZ

Financial results

Monetary columns are in B KZT, one decimal; scale (K/M/B/T) keeps values readable. For the period (default) shows P&L and cash flow for that row’s reporting window: quarterly amounts when the feed uses quarter-duration facts (typical US 10-Q revenue and income), quarterly cash flows after stripping YTD where only cumulative tags exist, and an implied Q4 on 31 Dec FY rows (P&L: FY minus Q1–Q3; operating / investing cash flow: FY 12m minus 9M YTD to 30 Sep when sourced from SEC builder evidence) so they match 10-Q scale. Some issuers still use cumulative YTD minus the prior row in the same calendar year. As reported shows values stored on each row (e.g. full-year on FY). Balance sheet is always as reported. Source JSON may use millions etc.; conversion uses amounts_unit per row.

DatePeriodStatusRevenueB KZTOperating profitB KZTD&AB KZTEBITDAB KZTNet profitB KZTOperating CFB KZTCapex + M&AB KZTAssetsB KZTEquityB KZTROE (annualized)Net debtB KZTSource
2026-06-30Q2 2026 (3M)OK—
y/y 23.7%
—
y/y 61.9%
—
y/y 7.2%
—
y/y 45.0%
—
y/y 69.1%
—-185.218970.3
y/y -0.4%
12463.0
y/y 3.4%
14.6%1107.5Report (PDF)
2026-03-31Q1 2026 (3M)OK—
y/y 10.7%
—
y/y 44.5%
—
y/y 6.8%
—
y/y 33.0%
—
y/y 93.8%
—-237.119003.2
y/y 0.9%
12324.6
y/y 4.3%
12.1%694.8Report (PDF)
2025-12-31Q4 2025 (3M)OK—
y/y —
—
y/y —
—
y/y —
—
y/y —
—
y/y —
—-370.018848.4
y/y 11.3%
12386.3
y/y —
8.5%504.0Report (PDF)
2025-09-30Q3 2025 (3M)OK—
y/y 11.2%
—
y/y 256.8%
—
y/y 8.2%
—
y/y 112.2%
—
y/y 12.8%
—-780.420324.7
y/y 14.4%
12908.0
y/y 16.8%
10.4%2722.1Report (PDF)
2025-06-30Q2 2025 (3M)OK—
y/y 6.2%
—
y/y 141.8%
—
y/y 9.5%
—
y/y 76.0%
—
y/y -2.8%
——19053.9
y/y 8.5%
12054.2
y/y -31.3%
9.0%2333.5Report (PDF)
2025-03-31Q1 2025 (3M)OK—
y/y 0.6%
—
y/y 78.4%
—
y/y 9.6%
—
y/y 49.7%
—
y/y -35.9%
——18836.0
y/y 10.2%
11811.9
y/y 14.8%
—-1675.3Report (PDF)
2024-12-31Q4 2024 (3M)OK—
y/y —
—
y/y —
—
y/y —
—
y/y —
—
y/y —
—566.116941.1
y/y -0.0%
—
y/y —
—-0.5Report (PDF)
2024-09-30Q3 2024 (3M)OK—
y/y —
—
y/y —
—
y/y —
—
y/y —
—
y/y —
——17760.1
y/y —
11053.0
y/y —
8.1%2773.1Report (PDF)
2024-06-30Q2 2024 (3M)OK—
y/y 7.5%
—
y/y -3.4%
—
y/y 23.8%
—
y/y 8.5%
—
y/y -29.1%
——17565.1
y/y 5.5%
17558.2
y/y 77.8%
7.9%2530.1Report (PDF)
2024-03-31Q1 2024 (3M)OK—
y/y 2.1%
—
y/y 445.1%
—
y/y 6.9%
—
y/y 101.1%
—
y/y 6.6%
—-467.617095.9
y/y 2.1%
10290.1
y/y 2.9%
11.6%3336.2Report (PDF)
2023-12-31Q4 2023 (3M)OK—
y/y —
—
y/y —
—
y/y —
—
y/y —
—
y/y —
—-693.316942.7
y/y —
10394.4
y/y —
8.8%2910.9Report (PDF)
2023-09-30Q3 2023 (3M)OK—
y/y —
—
y/y —
—
y/y —
—
y/y —
—
y/y —
—-172.117600.5
y/y —
10714.7
y/y —
12.3%3051.7Report (PDF)
2023-06-30Q2 2023 (3M)OK—
y/y —
—
y/y —
—
y/y —
—
y/y —
—
y/y —
—147.116650.8
y/y —
9873.5
y/y —
15.6%3347.7Report (PDF)
2023-03-31Q1 2023 (3M)OK—
y/y —
—
y/y —
—
y/y —
—
y/y —
—
y/y —
—-41.316747.0
y/y —
10000.5
y/y —
—3396.5Report (PDF)

Net debt structure (leases included, IFRS 16) 2026-06-30

Borrowings3 411 001
Lease liabilities124 156
− Cash1 522 178
− Bank deposits905 503
Net debt1 107 476

Cash flow

Net debt / cash (₸ mln)

-2 000 00002 000 0004 000 0002024 q12024 q22024 q32024 q42025 q12025 q22025 q32025 q42026 q12026 q2

Profit and cash

Profit is cash-backed
In a typical year of 2022–2025 operating cash flow came to 1.77x of reported net profit.
year202320242025
cash flow / profit1.80x0.00x1.77x
accruals, % of assets-4.4%6.5%-4.4%
Last twelve months (to 2026-06-30): 1.49x of profit came back as operating cash flow.
net debt / EBITDA 0.2x
Read from the reported annual statements: cash flow / profit is the median of the yearly operating cash flow over net profit for the years shown; accruals are (profit − operating cash flow) / assets, the classic gap between what was booked and what was collected. A gap can be growth in working capital, capitalised costs, revaluations or profit from associates — the panel points at it, the statements explain it. Not investment advice.

Research & reviews

Our earnings breakdowns and investment notes on this issuer.

All research →

Key-commodity price — Brent crude

Current 112spot vs LTM +21%

Commodity-player potential

Target market cap from conservative EBITDA and the historical EV/EBITDA

Upside: +25.8%

Main driver: Brent crude +47% vs LTM; revenue ×1.21 vs costs ×1.04; EBITDA 2 906 909→3 456 431; at 8.8× EV/EBITDA → +26%.

Product prices — moves vs the LTM average

CommodityShareSpotLTM3-yrvs LTM, $vs LTM, KZT3y vs LTM
Brent crude (rev)+70%112.3376.5181.15+47%+30%+6%

How it is calculated — revenue → costs → EBITDA → target market cap

1 · Reported baseline (LTM)
LTM revenue10 438 748
LTM EBITDA2 906 909
LTM cash costs (revenue − EBITDA)7 531 839
2 · Revenue projection
Revenue multiplier — spot×1.207 (+21%)
= Spot revenue12 604 160
Revenue multiplier — 3y price×0.956 (-4%)
= 3-year-price revenue9 974 927
3 · Costs projection
Cost multiplier — spot×1.040 (+4%)
= Spot cash costs7 833 113
Cost multiplier — 3y price×1.040 (+4%)
= 3-year-price cash costs7 833 113
4 · EBITDA projection (revenue − costs)
= Spot EBITDA4 771 047
= 3-year-price EBITDA2 141 815
Conservative EBITDA = min(spot, avg)3 456 431
5 · Valuation → target market cap
Historical EV/EBITDA (75th pct)8.8x
Target EV = EV/EBITDA × conservative EBITDA30 589 413
Net debt1 107 476
Target market cap = EV − net debt29 481 937
Current market cap23 434 964

Upside = target market cap ÷ current − 1 = +25.8%

Revenue growth & acceleration

Growth decelerating ▼
Last-year revenue growth +1% vs +11% the year before — a -9.7 pp move. 3-year CAGR +3%.
revenue growth by year: 2023 -4% · 2024 +11% · 2025 +1%
The growth-acceleration signal behind the GARP+acceleration strategy — it favours companies whose revenue growth is speeding up and flags those slowing down (the second derivative of growth).

EV/EBITDA — daily history

Current 7.9x · 3-year 75th pct 8.8x

EV/EBITDA3-year 75th pct

Dividends

No dividend rows found for this issuer (checked: KASE news).

Investor reporting (IR): https://www.kmg.kz/en/investors/reporting/

Reporting forms detected in loaded periods: ✓ ✓ ✓ (Balance sheet / Profit or loss (P&L) / Cash flows)

Financial results, valuation multiples (P/E, P/B, EV/EBITDA), profitability and dividend yield of National Company "KazMunayGaz" JSC (KMGZ) — from primary filings.

Frequently asked questions

What is National Company "KazMunayGaz" JSC (KMGZ)'s P/E ratio?
National Company "KazMunayGaz" JSC (KMGZ) trades at a P/E of 21.9x (price to trailing 12-month earnings).
What is National Company "KazMunayGaz" JSC (KMGZ)'s P/B ratio?
National Company "KazMunayGaz" JSC (KMGZ) trades at a P/B of 1.9x.
What is National Company "KazMunayGaz" JSC (KMGZ)'s dividend yield?
National Company "KazMunayGaz" JSC (KMGZ)'s trailing 12-month dividend yield is 1.6%.
What is National Company "KazMunayGaz" JSC (KMGZ)'s return on equity (ROE)?
National Company "KazMunayGaz" JSC (KMGZ)'s ROE is 14.6%.
What is National Company "KazMunayGaz" JSC (KMGZ)'s market capitalization?
National Company "KazMunayGaz" JSC (KMGZ)'s market cap is 23530.0 bn KZT.

See also: The Cheapest Stocks in the World (2026): What Value Investing Says About Buying Cheap · global valuation map